AmorePacific - Public Comps and Valuation Multiples

AmorePacific Overview

About AmorePacific

AmorePacific Corp is a Korean beauty, household, and healthcare goods producer. The product categories are moisturizer, eye care, serum and ampoule, cushion and coverage, cleanser, toner and fluid, masque, sun care, and special care. Its most well-known brands are AmorePacific, Sulwhasoo, Laneige, and Etude House. Most of the firm's revenue is generated in Korea, followed by China, Europe, and North America. The company has research centers not only in Korea, but also internationally in countries such as France, Japan, and China.

Founded

2006

HQ

Employees

n/a

Website

apgroup.com

Sectors

Health & Beauty

Financials

LTM Revenue $2.7B

LTM EBITDA $354M

EV

$4.4B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

AmorePacific Financials

AmorePacific has a last 12-month revenue of $2.7B and a last 12-month EBITDA of $354M.

In the most recent fiscal year, AmorePacific achieved revenue of $2.6B and an EBITDA of $618M.

AmorePacific expects next 12-month revenue of XXX and NTM EBITDA of XXX

See AmorePacific valuation multiples based on analyst estimates

AmorePacific P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$2.5B	$2.6B	XXX	XXX	XXX
Gross Profit	$1.9B	$1.7B	XXX	XXX	XXX
Gross Margin	76%	65%	XXX	XXX	XXX
EBITDA	$374M	$618M	XXX	XXX	XXX
EBITDA Margin	15%	23%	XXX	XXX	XXX
Net Profit	$91.6M	$123M	XXX	XXX	XXX
Net Margin	4%	5%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

AmorePacific Stock Performance

As of April 15, 2025, AmorePacific's stock price is KRW 98527 (or $67).

AmorePacific has current market cap of KRW 6.80T (or $4.6B), and EV of KRW 6.49T (or $4.4B).

See AmorePacific trading valuation data

AmorePacific Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$4.4B	$4.6B	XXX	XXX	XXX	XXX	$5.61

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

AmorePacific Valuation Multiples

As of April 15, 2025, AmorePacific has market cap of $4.6B and EV of $4.4B.

AmorePacific's trades at 1.6x LTM EV/Revenue multiple, and 12.5x LTM EBITDA.

Analysts estimate AmorePacific's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for AmorePacific and 10K+ public comps

AmorePacific Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$4.4B	XXX	XXX	XXX
EV/Revenue	1.7x	XXX	XXX	XXX
EV/EBITDA	7.2x	XXX	XXX	XXX
P/E	11.5x	XXX	XXX	XXX
P/E/Growth	-0.6x	XXX	XXX	XXX
EV/FCF	28.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get AmorePacific Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

AmorePacific Valuation Multiples

AmorePacific's NTM/LTM revenue growth is 10%

AmorePacific's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.

Over next 12 months, AmorePacific's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate AmorePacific's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for AmorePacific and other 10K+ public comps

AmorePacific Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	6%	XXX	XXX	XXX	XXX
EBITDA Margin	23%	XXX	XXX	XXX	XXX
EBITDA Growth	65%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	33%	XXX	XXX	XXX	XXX
Revenue per Employee	n/a	XXX	XXX	XXX	XXX
Opex per Employee	n/a	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	37%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	3%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	3%	XXX	XXX	XXX	XXX
Opex to Revenue	65%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry