AmorePacific - Public Comps and Valuation Multiples

AmorePacific Overview

About AmorePacific

AmorePacific Corp is a Korean beauty, household, and healthcare goods producer. The product categories are moisturizer, eye care, serum and ampoule, cushion and coverage, cleanser, toner and fluid, masque, sun care, and special care. Its most well-known brands are AmorePacific, Sulwhasoo, Laneige, and Etude House. Most of the firm's revenue is generated in Korea, followed by China, Europe, and North America. The company has research centers not only in Korea, but also internationally in countries such as France, Japan, and China.

Founded

2006

HQ

Employees

n/a

Website

apgroup.com

Sectors

Health & Beauty

Financials

LTM Revenue $2.9B

LTM EBITDA $433M

EV

$4.7B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

AmorePacific Financials

As of September 2025, AmorePacific reported last 12-month revenue of $2.9B and EBITDA of $433M.

In the same period, AmorePacific generated $2.1B in LTM gross profit and $256M in net income.

See AmorePacific valuation multiples based on analyst estimates

AmorePacific P&L

In the most recent fiscal year, AmorePacific reported revenue of $2.7B and EBITDA of $634M.

AmorePacific expects next 12-month revenue of XXX and NTM EBITDA of XXX

See AmorePacific valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$2.9B	XXX	$2.7B	XXX	XXX	XXX
Gross Profit	$2.1B	XXX	$1.9B	XXX	XXX	XXX
Gross Margin	72%	XXX	71%	XXX	XXX	XXX
EBITDA	$433M	XXX	$634M	XXX	XXX	XXX
EBITDA Margin	15%	XXX	23%	XXX	XXX	XXX
EBIT	$250M	XXX	$154M	XXX	XXX	XXX
EBIT Margin	9%	XXX	6%	XXX	XXX	XXX
Net Profit	$256M	XXX	$415M	XXX	XXX	XXX
Net Margin	9%	XXX	15%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for AmorePacific including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $2.9B. EBITDA for the last twelve months was $433M. In the most recent fiscal year, AmorePacific achieved $2.7B in revenue and $634M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$2.9B	Analyst estimates available to subscribers	$2.7B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$2.1B	Analyst estimates available to subscribers	$1.9B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	71.6% gross margin	Analyst estimates available to subscribers	70.7% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$433M	Analyst estimates available to subscribers	$634M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	14.7% EBITDA margin	Analyst estimates available to subscribers	23.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$250M	Analyst estimates available to subscribers	$154M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	8.5% EBIT margin	Analyst estimates available to subscribers	5.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$256M	Analyst estimates available to subscribers	$415M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	8.7% net profit margin	Analyst estimates available to subscribers	15.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for AmorePacific

This financial data table provides comprehensive performance metrics for AmorePacific, a company based in South Korea. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

AmorePacific generated $2.9B in revenue over the last twelve months.
The company achieved $433M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $2.1B.
Net income over the last twelve months reached $256M.

Fiscal Year Performance

In the most recent fiscal year, AmorePacific reported $2.7B in total revenue.
Fiscal year EBITDA was $634M.
The company maintained a gross profit margin of 70.7% in the most recent fiscal year.
EBITDA margin for the fiscal year was 23.3%.
Net profit margin reached 15.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for AmorePacific. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

AmorePacific Stock Performance

AmorePacific has current market cap of KRW 7.29T (or $5.1B), and EV of KRW 6.70T (or $4.7B).

Market Cap Evolution

AmorePacific Stock Data

As of October 17, 2025, AmorePacific's stock price is KRW 105670 (or $74).

See AmorePacific trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$4.7B	$5.1B	XXX	XXX	XXX	XXX	$4.04

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

AmorePacific Valuation Multiples

AmorePacific's trades at 1.7x EV/Revenue multiple, and 7.4x EV/EBITDA.

See valuation multiples for AmorePacific and 15K+ public comps

AmorePacific Financial Valuation Multiples

As of October 17, 2025, AmorePacific has market cap of $5.1B and EV of $4.7B.

Equity research analysts estimate AmorePacific's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

AmorePacific has a P/E ratio of 20.0x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$5.1B	XXX	$5.1B	XXX	XXX	XXX
EV (current)	$4.7B	XXX	$4.7B	XXX	XXX	XXX
EV/Revenue	1.6x	XXX	1.7x	XXX	XXX	XXX
EV/EBITDA	10.8x	XXX	7.4x	XXX	XXX	XXX
EV/EBIT	18.7x	XXX	30.4x	XXX	XXX	XXX
EV/Gross Profit	2.2x	XXX	n/a	XXX	XXX	XXX
P/E	20.0x	XXX	12.3x	XXX	XXX	XXX
EV/FCF	15.1x	XXX	29.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get AmorePacific Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

AmorePacific Margins & Growth Rates

AmorePacific's last 12 month revenue growth is 9%

AmorePacific's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

AmorePacific's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

AmorePacific's rule of X is 37% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for AmorePacific and other 15K+ public comps

AmorePacific Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	9%	XXX	9%	XXX	XXX	XXX
EBITDA Margin	15%	XXX	23%	XXX	XXX	XXX
EBITDA Growth	13%	XXX	9%	XXX	XXX	XXX
Rule of 40	24%	XXX	32%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	37%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	37%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	65%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial