Switch theme
Sign up to access all valuation multiples
Cosma SA, formerly Vabun SA is a Poland-based company involved in the distribution of cosmetics for men and women with the brand name RM Vabun. The product portfolio of the company includes Perfumed Vabun Classic gel, Perfumed Vabun Gold gel, Perfume Vabun Classic, Vabun Sport set, and Mega Perfume Set Vabun Man & Lady.
2015
n/a
Last FY Revenue $2.0M
Last FY EBITDA -$2.2M
$17.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Cosma achieved revenue of $2.0M and an EBITDA of -$2.2M.
Cosma expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cosma valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $2.0M | XXX | XXX | XXX |
| Gross Profit | XXX | $1.0M | XXX | XXX | XXX |
| Gross Margin | XXX | 49% | XXX | XXX | XXX |
| EBITDA | XXX | -$2.2M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -113% | XXX | XXX | XXX |
| EBIT | XXX | -$2.4M | XXX | XXX | XXX |
| EBIT Margin | XXX | -121% | XXX | XXX | XXX |
| Net Profit | XXX | -$2.4M | XXX | XXX | XXX |
| Net Margin | XXX | -124% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Cosma's stock price is PLN 0 (or $0).
Cosma has current market cap of PLN 67.8M (or $18.0M), and EV of PLN 65.4M (or $17.3M).
See Cosma trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $17.3M | $18.0M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Cosma has market cap of $18.0M and EV of $17.3M.
Cosma's trades at 8.8x EV/Revenue multiple, and -7.8x EV/EBITDA.
Equity research analysts estimate Cosma's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Cosma's P/E ratio is not available.
See valuation multiples for Cosma and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $18.0M | XXX | $18.0M | XXX | XXX | XXX |
| EV (current) | $17.3M | XXX | $17.3M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 8.8x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -7.8x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -7.2x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -7.3x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -13.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCosma's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Cosma's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Cosma's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Cosma and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -113% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 171% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Acme United | XXX | XXX | XXX | XXX | XXX | XXX |
| EZZ Life Science | XXX | XXX | XXX | XXX | XXX | XXX |
| Live Verdure | XXX | XXX | XXX | XXX | XXX | XXX |
| Lavipharm | XXX | XXX | XXX | XXX | XXX | XXX |
| Sarantis Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cosma acquired XXX companies to date.
Last acquisition by Cosma was XXXXXXXX, XXXXX XXXXX XXXXXX . Cosma acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Cosma founded? | Cosma was founded in 2015. |
| Where is Cosma headquartered? | Cosma is headquartered in Poland. |
| Is Cosma publicy listed? | Yes, Cosma is a public company listed on WAR. |
| What is the stock symbol of Cosma? | Cosma trades under COS ticker. |
| When did Cosma go public? | Cosma went public in 2018. |
| Who are competitors of Cosma? | Similar companies to Cosma include e.g. Acme United, EZZ Life Science, Live Verdure, Lavipharm. |
| What is the current market cap of Cosma? | Cosma's current market cap is $18.0M |
| Is Cosma profitable? | Yes, Cosma is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
