Switch theme
Sign up to access all valuation multiples
Lyko Group AB is engaged in offering beauty products. The company operates globally via Lyko.com, the Lyko app, and various stores in Sweden, Norway, and Finland. It manages the entire chain from product development in its labs and manufacturing in a factory in Gothenburg to warehousing and sales to hairdressers and retailers. The company offers various hair, skin, makeup, fragrance, and other personal care products through brands like Waterclouds, Rebecca Stella, Pusher, Happy Crazy Mine, Bear Junk, By Lyko, and others. It reports its operations within two business segments: Nordics, which includes Sweden, Norway, Finland, and Denmark; and Europe, which includes Germany, Austria, Poland, and the Netherlands. The majority of the company's revenue is generated from the Nordics segment.
1952
1.0K+
LTM Revenue $399M
LTM EBITDA $34.1M
$351M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Lyko Group has a last 12-month revenue (LTM) of $399M and a last 12-month EBITDA of $34.1M.
In the most recent fiscal year, Lyko Group achieved revenue of $373M and an EBITDA of $29.5M.
Lyko Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Lyko Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $399M | XXX | $373M | XXX | XXX | XXX |
| Gross Profit | $176M | XXX | $164M | XXX | XXX | XXX |
| Gross Margin | 44% | XXX | 44% | XXX | XXX | XXX |
| EBITDA | $34.1M | XXX | $29.5M | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 8% | XXX | XXX | XXX |
| EBIT | $15.6M | XXX | $11.1M | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 3% | XXX | XXX | XXX |
| Net Profit | $5.1M | XXX | $2.2M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $34.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 18, 2025, Lyko Group's stock price is SEK 146 (or $15).
Lyko Group has current market cap of SEK 2.2B (or $234M), and EV of SEK 3.4B (or $351M).
See Lyko Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $351M | $234M | XXX | XXX | XXX | XXX | $0.35 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 18, 2025, Lyko Group has market cap of $234M and EV of $351M.
Lyko Group's trades at 0.9x EV/Revenue multiple, and 11.9x EV/EBITDA.
Equity research analysts estimate Lyko Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Lyko Group has a P/E ratio of 45.4x.
See valuation multiples for Lyko Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $234M | XXX | $234M | XXX | XXX | XXX |
| EV (current) | $351M | XXX | $351M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 10.3x | XXX | 11.9x | XXX | XXX | XXX |
| EV/EBIT | 22.6x | XXX | 31.6x | XXX | XXX | XXX |
| EV/Gross Profit | 2.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 45.4x | XXX | 106.3x | XXX | XXX | XXX |
| EV/FCF | -37.8x | XXX | 516.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialLyko Group's last 12 month revenue growth is 13%
Lyko Group's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Lyko Group's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Lyko Group's rule of X is 42% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Lyko Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | 24% | XXX | 33% | XXX | XXX | XXX |
| Rule of 40 | 20% | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 42% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 41% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Acme United | XXX | XXX | XXX | XXX | XXX | XXX |
| EZZ Life Science | XXX | XXX | XXX | XXX | XXX | XXX |
| Live Verdure | XXX | XXX | XXX | XXX | XXX | XXX |
| Lavipharm | XXX | XXX | XXX | XXX | XXX | XXX |
| Sarantis Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Lyko Group acquired XXX companies to date.
Last acquisition by Lyko Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Lyko Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Lyko Group founded? | Lyko Group was founded in 1952. |
| Where is Lyko Group headquartered? | Lyko Group is headquartered in Sweden. |
| How many employees does Lyko Group have? | As of today, Lyko Group has 1.0K+ employees. |
| Is Lyko Group publicy listed? | Yes, Lyko Group is a public company listed on STO. |
| What is the stock symbol of Lyko Group? | Lyko Group trades under LYKO A ticker. |
| When did Lyko Group go public? | Lyko Group went public in 2017. |
| Who are competitors of Lyko Group? | Similar companies to Lyko Group include e.g. Acme United, EZZ Life Science, Live Verdure, Lavipharm. |
| What is the current market cap of Lyko Group? | Lyko Group's current market cap is $234M |
| What is the current revenue of Lyko Group? | Lyko Group's last 12 months revenue is $399M. |
| What is the current revenue growth of Lyko Group? | Lyko Group revenue growth (NTM/LTM) is 13%. |
| What is the current EV/Revenue multiple of Lyko Group? | Current revenue multiple of Lyko Group is 0.9x. |
| Is Lyko Group profitable? | Yes, Lyko Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Lyko Group? | Lyko Group's last 12 months EBITDA is $34.1M. |
| What is Lyko Group's EBITDA margin? | Lyko Group's last 12 months EBITDA margin is 9%. |
| What is the current EV/EBITDA multiple of Lyko Group? | Current EBITDA multiple of Lyko Group is 10.3x. |
| What is the current FCF of Lyko Group? | Lyko Group's last 12 months FCF is -$9.3M. |
| What is Lyko Group's FCF margin? | Lyko Group's last 12 months FCF margin is -2%. |
| What is the current EV/FCF multiple of Lyko Group? | Current FCF multiple of Lyko Group is -37.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
