Switch theme
Sign up to access all valuation multiples
Lyko Group AB is engaged in offering beauty products. The Group operates the website Lyko.com as well as around 33 wholly-owned integrated stores and salons in Sweden and Norway. It operates in two segments: Online and Retail, of which the majority of its revenue comes from the Online segment.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Lyko Group has a last 12-month revenue of $369M and a last 12-month EBITDA of $30.8M.
In the most recent fiscal year, Lyko Group achieved revenue of $354M and an EBITDA of $28.8M.
Lyko Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Lyko Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $303M | $354M | XXX | XXX | XXX |
| Gross Profit | $111M | $134M | XXX | XXX | XXX |
| Gross Margin | 37% | 38% | XXX | XXX | XXX |
| EBITDA | $20.0M | $28.8M | XXX | XXX | XXX |
| EBITDA Margin | 7% | 8% | XXX | XXX | XXX |
| Net Profit | $2.3M | $3.2M | XXX | XXX | XXX |
| Net Margin | 1% | 1% | XXX | XXX | XXX |
| Net Debt | $7.4M | $22.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Lyko Group's stock price is SEK 118 (or $12).
Lyko Group has current market cap of SEK 1.8B (or $179M), and EV of SEK 2.8B (or $281M).
See Lyko Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $281M | $179M | XXX | XXX | XXX | XXX | $0.24 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Lyko Group has market cap of $179M and EV of $281M.
Lyko Group's trades at 0.8x LTM EV/Revenue multiple, and 9.1x LTM EBITDA.
Analysts estimate Lyko Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Lyko Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $281M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 9.8x | XXX | XXX | XXX |
| P/E | 85.9x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 435.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpLyko Group's NTM/LTM revenue growth is 14%
Lyko Group's revenue per employee for the last fiscal year averaged $1.2M, while opex per employee averaged $0.5M for the same period.
Over next 12 months, Lyko Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Lyko Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Lyko Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 17% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 44% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 22% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.5M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 41% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Acme United | XXX | XXX | XXX | XXX | XXX | XXX |
| EZZ Life Science | XXX | XXX | XXX | XXX | XXX | XXX |
| Live Verdure | XXX | XXX | XXX | XXX | XXX | XXX |
| Lavipharm | XXX | XXX | XXX | XXX | XXX | XXX |
| Sarantis Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Lyko Group acquired XXX companies to date.
Last acquisition by Lyko Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Lyko Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| Where is Lyko Group headquartered? | Lyko Group is headquartered in Sweden. |
| How many employees does Lyko Group have? | As of today, Lyko Group has 287 employees. |
| Who is the CEO of Lyko Group? | Lyko Group's CEO is Mr. Rickard Lyko. |
| Is Lyko Group publicy listed? | Yes, Lyko Group is a public company listed on STO. |
| What is the stock symbol of Lyko Group? | Lyko Group trades under LYKO A ticker. |
| When did Lyko Group go public? | Lyko Group went public in 2017. |
| Who are competitors of Lyko Group? | Similar companies to Lyko Group include e.g. Acme United, EZZ Life Science, Live Verdure, Lavipharm. |
| What is the current market cap of Lyko Group? | Lyko Group's current market cap is $179M |
| What is the current revenue of Lyko Group? | Lyko Group's last 12-month revenue is $369M. |
| What is the current EBITDA of Lyko Group? | Lyko Group's last 12-month EBITDA is $30.8M. |
| What is the current EV/Revenue multiple of Lyko Group? | Current revenue multiple of Lyko Group is 0.8x. |
| What is the current EV/EBITDA multiple of Lyko Group? | Current EBITDA multiple of Lyko Group is 9.1x. |
| What is the current revenue growth of Lyko Group? | Lyko Group revenue growth between 2023 and 2024 was 17%. |
| Is Lyko Group profitable? | Yes, Lyko Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
