Switch theme
Sign up to access all valuation multiples
Shanghai Flyco Electrical Appliance Co Ltd is a China-based company engaged in the manufacturing and marketing of shaver and personal care electrical appliances. Its product portfolio comprises of the shaver, hair drier, hair clipper, hair straightener, hair curler, electric iron, garment steamer, lint remover, nose hair trimmer, robot vacuum cleaner and others. The company's products are sold in China and other countries.
2006
n/a
LTM Revenue $599M
LTM EBITDA $101M
$2.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Flyco has a last 12-month revenue (LTM) of $599M and a last 12-month EBITDA of $101M.
In the most recent fiscal year, Flyco achieved revenue of $576M and an EBITDA of $95.8M.
Flyco expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Flyco valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $599M | XXX | $576M | XXX | XXX | XXX |
| Gross Profit | $329M | XXX | $314M | XXX | XXX | XXX |
| Gross Margin | 55% | XXX | 55% | XXX | XXX | XXX |
| EBITDA | $101M | XXX | $95.8M | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 17% | XXX | XXX | XXX |
| EBIT | $78.8M | XXX | $64.3M | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $71.3M | XXX | $63.5M | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Flyco's stock price is CNY 38 (or $5).
Flyco has current market cap of CNY 16.3B (or $2.3B), and EV of CNY 14.9B (or $2.1B).
See Flyco trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.1B | $2.3B | XXX | XXX | XXX | XXX | $0.17 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Flyco has market cap of $2.3B and EV of $2.1B.
Flyco's trades at 3.6x EV/Revenue multiple, and 21.6x EV/EBITDA.
Equity research analysts estimate Flyco's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Flyco has a P/E ratio of 31.8x.
See valuation multiples for Flyco and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.3B | XXX | $2.3B | XXX | XXX | XXX |
| EV (current) | $2.1B | XXX | $2.1B | XXX | XXX | XXX |
| EV/Revenue | 3.5x | XXX | 3.6x | XXX | XXX | XXX |
| EV/EBITDA | 20.6x | XXX | 21.6x | XXX | XXX | XXX |
| EV/EBIT | 26.3x | XXX | 32.2x | XXX | XXX | XXX |
| EV/Gross Profit | 6.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 31.8x | XXX | 35.7x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 71.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialFlyco's last 12 month revenue growth is 9%
Flyco's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Flyco's rule of 40 is 37% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Flyco's rule of X is 40% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Flyco and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 18% | XXX | -23% | XXX | XXX | XXX |
| Rule of 40 | 37% | XXX | 26% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 40% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 31% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 43% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Acme United | XXX | XXX | XXX | XXX | XXX | XXX |
| EZZ Life Science | XXX | XXX | XXX | XXX | XXX | XXX |
| Live Verdure | XXX | XXX | XXX | XXX | XXX | XXX |
| Lavipharm | XXX | XXX | XXX | XXX | XXX | XXX |
| Sarantis Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Flyco acquired XXX companies to date.
Last acquisition by Flyco was XXXXXXXX, XXXXX XXXXX XXXXXX . Flyco acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Flyco founded? | Flyco was founded in 2006. |
| Where is Flyco headquartered? | Flyco is headquartered in China. |
| Is Flyco publicy listed? | Yes, Flyco is a public company listed on SHG. |
| What is the stock symbol of Flyco? | Flyco trades under 603868 ticker. |
| When did Flyco go public? | Flyco went public in 2016. |
| Who are competitors of Flyco? | Similar companies to Flyco include e.g. Acme United, EZZ Life Science, Live Verdure, Lavipharm. |
| What is the current market cap of Flyco? | Flyco's current market cap is $2.3B |
| What is the current revenue of Flyco? | Flyco's last 12 months revenue is $599M. |
| What is the current revenue growth of Flyco? | Flyco revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of Flyco? | Current revenue multiple of Flyco is 3.5x. |
| Is Flyco profitable? | Yes, Flyco is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Flyco? | Flyco's last 12 months EBITDA is $101M. |
| What is Flyco's EBITDA margin? | Flyco's last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of Flyco? | Current EBITDA multiple of Flyco is 20.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
