Switch theme
Sign up to access all valuation multiples
Shanghai Flyco Electrical Appliance Co Ltd is a China-based company engaged in the manufacturing and marketing of shaver and personal care electrical appliances. Its product portfolio comprises of the shaver, hair drier, hair clipper, hair straightener, hair curler, electric iron, garment steamer, lint remover, nose hair trimmer, robot vacuum cleaner and others. The company's products are sold in China and other countries.
2006
n/a
LTM Revenue $596M
LTM EBITDA $93.3M
$2.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Flyco has a last 12-month revenue of $596M and a last 12-month EBITDA of $93.3M.
In the most recent fiscal year, Flyco achieved revenue of $697M and an EBITDA of $190M.
Flyco expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Flyco valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $697M | $583M | XXX | XXX | XXX |
| Gross Profit | $260M | $342M | XXX | XXX | XXX |
| Gross Margin | 37% | 59% | XXX | XXX | XXX |
| EBITDA | $190M | $88.8M | XXX | XXX | XXX |
| EBITDA Margin | 27% | 15% | XXX | XXX | XXX |
| Net Profit | $88.3M | $113M | XXX | XXX | XXX |
| Net Margin | 13% | 19% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Flyco's stock price is CNY 36 (or $5).
Flyco has current market cap of CNY 15.7B (or $2.2B), and EV of CNY 14.5B (or $2.0B).
See Flyco trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.0B | $2.2B | XXX | XXX | XXX | XXX | $0.17 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Flyco has market cap of $2.2B and EV of $2.0B.
Flyco's trades at 3.4x LTM EV/Revenue multiple, and 21.5x LTM EBITDA.
Analysts estimate Flyco's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Flyco and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.0B | XXX | XXX | XXX |
| EV/Revenue | 3.4x | XXX | XXX | XXX |
| EV/EBITDA | 22.5x | XXX | XXX | XXX |
| P/E | 33.9x | XXX | XXX | XXX |
| P/E/Growth | 1.9x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFlyco's NTM/LTM revenue growth is 8%
Flyco's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Flyco's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Flyco's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Flyco and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -16% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -53% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 24% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 25% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 36% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Acme United | XXX | XXX | XXX | XXX | XXX | XXX |
| EZZ Life Science | XXX | XXX | XXX | XXX | XXX | XXX |
| Live Verdure | XXX | XXX | XXX | XXX | XXX | XXX |
| Lavipharm | XXX | XXX | XXX | XXX | XXX | XXX |
| Sarantis Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Flyco acquired XXX companies to date.
Last acquisition by Flyco was XXXXXXXX, XXXXX XXXXX XXXXXX . Flyco acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Flyco founded? | Flyco was founded in 2006. |
| Where is Flyco headquartered? | Flyco is headquartered in China. |
| Is Flyco publicy listed? | Yes, Flyco is a public company listed on SHG. |
| What is the stock symbol of Flyco? | Flyco trades under 603868 ticker. |
| When did Flyco go public? | Flyco went public in 2016. |
| Who are competitors of Flyco? | Similar companies to Flyco include e.g. Acme United, EZZ Life Science, Live Verdure, Lavipharm. |
| What is the current market cap of Flyco? | Flyco's current market cap is $2.2B |
| What is the current revenue of Flyco? | Flyco's last 12-month revenue is $596M. |
| What is the current EBITDA of Flyco? | Flyco's last 12-month EBITDA is $93.3M. |
| What is the current EV/Revenue multiple of Flyco? | Current revenue multiple of Flyco is 3.4x. |
| What is the current EV/EBITDA multiple of Flyco? | Current EBITDA multiple of Flyco is 21.5x. |
| What is the current revenue growth of Flyco? | Flyco revenue growth between 2023 and 2024 was -16%. |
| Is Flyco profitable? | Yes, Flyco is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
