🚀 VC round data is live in beta, check it out!
- Public Comps
- JIG-SAW
JIG-SAW Valuation Multiples
Discover revenue and EBITDA valuation multiples for JIG-SAW and similar public comparables like Top Run Total Solution, Synchronoss, Toku, Intchains Group and more.
JIG-SAW Overview
About JIG-SAW
JIG-SAW Inc is a Japan-based company engaged in the software-infrastructure business sector. It provides managed services using automatic operation and control AI robot technology. The services offered by the company include Monitoring, Data Control, Embedded, Selecting Cloud, Infrastructure and Module/Chip among others.
Founded
2001
HQ

Employees
77
Website
Financials (LTM)
EV
$97M
JIG-SAW Financials
JIG-SAW reported last 12-month revenue of $23M.
In the same LTM period, JIG-SAW generated $3M in net income.
Revenue (LTM)
JIG-SAW P&L
In the most recent fiscal year, JIG-SAW reported revenue of $23M and EBITDA of $4M.
JIG-SAW expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $23M | XXX | $23M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $16M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 69% | XXX | XXX | XXX |
| EBITDA | — | XXX | $4M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 19% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 15% | XXX | XXX | XXX |
| Net Profit | $3M | XXX | $3M | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 12% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
JIG-SAW Stock Performance
JIG-SAW has current market cap of $107M, and enterprise value of $97M.
Market Cap Evolution
JIG-SAW's stock price is $16.32.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $97M | $107M | 0.3% | XXX | XXX | XXX | $0.41 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialJIG-SAW Valuation Multiples
JIG-SAW trades at 4.2x EV/Revenue multiple, and 21.9x EV/EBITDA.
EV / Revenue (LTM)
JIG-SAW Financial Valuation Multiples
As of April 20, 2026, JIG-SAW has market cap of $107M and EV of $97M.
Equity research analysts estimate JIG-SAW's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
JIG-SAW has a P/E ratio of 40.0x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $107M | XXX | $107M | XXX | XXX | XXX |
| EV (current) | $97M | XXX | $97M | XXX | XXX | XXX |
| EV/Revenue | 4.2x | XXX | 4.2x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 21.9x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 27.9x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 6.0x | XXX | XXX | XXX |
| P/E | 40.0x | XXX | 40.0x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 63.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified JIG-SAW Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


JIG-SAW Margins & Growth Rates
JIG-SAW's revenue in the last fiscal year grew by 4%.
JIG-SAW's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
JIG-SAW Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 19% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (9%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 54% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
JIG-SAW Public Comps
See public comps and valuation multiples for other Cloud Infrastructure and Semiconductors comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| JIG-SAW | XXX | XXX | XXX | XXX | XXX | XXX |
| Top Run Total Solution | XXX | XXX | XXX | XXX | XXX | XXX |
| Synchronoss | XXX | XXX | XXX | XXX | XXX | XXX |
| Toku | XXX | XXX | XXX | XXX | XXX | XXX |
| Intchains Group | XXX | XXX | XXX | XXX | XXX | XXX |
| GrandTech Cloud Services | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
JIG-SAW M&A Activity
JIG-SAW acquired XXX companies to date.
Last acquisition by JIG-SAW was on XXXXXXXX, XXXXX. JIG-SAW acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by JIG-SAW
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialJIG-SAW Investment Activity
JIG-SAW invested in XXX companies to date.
JIG-SAW made its latest investment on XXXXXXXX, XXXXX. JIG-SAW invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by JIG-SAW
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout JIG-SAW
| When was JIG-SAW founded? | JIG-SAW was founded in 2001. |
| Where is JIG-SAW headquartered? | JIG-SAW is headquartered in Japan. |
| How many employees does JIG-SAW have? | As of today, JIG-SAW has over 77 employees. |
| Is JIG-SAW publicly listed? | Yes, JIG-SAW is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of JIG-SAW? | JIG-SAW trades under 3914 ticker. |
| When did JIG-SAW go public? | JIG-SAW went public in 2015. |
| Who are competitors of JIG-SAW? | JIG-SAW main competitors are Top Run Total Solution, Synchronoss, Toku, Intchains Group. |
| What is the current market cap of JIG-SAW? | JIG-SAW's current market cap is $107M. |
| What is the current revenue of JIG-SAW? | JIG-SAW's last 12 months revenue is $23M. |
| What is the current EV/Revenue multiple of JIG-SAW? | Current revenue multiple of JIG-SAW is 4.2x. |
| Is JIG-SAW profitable? | Yes, JIG-SAW is net-income-positive (as of the last 12 months). |
| What is the current net income of JIG-SAW? | JIG-SAW's last 12 months net income is $3M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.