Switch theme
Sign up to access all valuation multiples
NextDC operates 16 data centers across five major Australian cities with a focus on colocation of and interconnection between enterprises, global cloud, and ICT providers and telecommunication networks. It has another 10 data centers in development or planning stage. NextDC provides physical space, cooling, power and security services and offers optional technical and project management support. The company’s tenants store their servers within the data center and can connect to each other, to and between global public cloud providers and telecommunication network providers via physical and virtual connections. Colocation services allow enterprises to enhance security of data transmission and reduce latency, that is, speed up the transfer of data. NextDC services tenants of all sizes.
2010
271
LTM Revenue $274M
LTM EBITDA $138M
$5.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Nextdc has a last 12-month revenue (LTM) of $274M and a last 12-month EBITDA of $138M.
In the most recent fiscal year, Nextdc achieved revenue of $260M and an EBITDA of $140M.
Nextdc expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Nextdc valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $274M | XXX | $260M | XXX | XXX | XXX |
| Gross Profit | $212M | XXX | $198M | XXX | XXX | XXX |
| Gross Margin | 77% | XXX | 76% | XXX | XXX | XXX |
| EBITDA | $138M | XXX | $140M | XXX | XXX | XXX |
| EBITDA Margin | 50% | XXX | 54% | XXX | XXX | XXX |
| EBIT | $7.4M | XXX | $18.3M | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | -$39.3M | XXX | -$28.4M | XXX | XXX | XXX |
| Net Margin | -14% | XXX | -11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $89.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Nextdc's stock price is AUD 13 (or $8).
Nextdc has current market cap of AUD 8.4B (or $5.4B), and EV of AUD 8.9B (or $5.7B).
See Nextdc trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.7B | $5.4B | XXX | XXX | XXX | XXX | $-0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Nextdc has market cap of $5.4B and EV of $5.7B.
Nextdc's trades at 21.3x EV/Revenue multiple, and 41.1x EV/EBITDA.
Equity research analysts estimate Nextdc's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Nextdc has a P/E ratio of -137.5x.
See valuation multiples for Nextdc and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5.4B | XXX | $5.4B | XXX | XXX | XXX |
| EV (current) | $5.7B | XXX | $5.7B | XXX | XXX | XXX |
| EV/Revenue | 20.8x | XXX | 21.3x | XXX | XXX | XXX |
| EV/EBITDA | 41.5x | XXX | 41.1x | XXX | XXX | XXX |
| EV/EBIT | 768.9x | XXX | 465.6x | XXX | XXX | XXX |
| EV/Gross Profit | 26.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | -137.5x | XXX | -157.4x | XXX | XXX | XXX |
| EV/FCF | -7.4x | XXX | -8.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNextdc's last 12 month revenue growth is 15%
Nextdc's revenue per employee in the last FY averaged $1.0M, while opex per employee averaged $0.7M for the same period.
Nextdc's rule of 40 is 68% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Nextdc's rule of X is 89% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Nextdc and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 15% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Margin | 50% | XXX | 52% | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | 5% | XXX | XXX | XXX |
| Rule of 40 | 68% | XXX | 67% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 89% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.0M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 69% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Nextdc acquired XXX companies to date.
Last acquisition by Nextdc was XXXXXXXX, XXXXX XXXXX XXXXXX . Nextdc acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Nextdc founded? | Nextdc was founded in 2010. |
| Where is Nextdc headquartered? | Nextdc is headquartered in Australia. |
| How many employees does Nextdc have? | As of today, Nextdc has 271 employees. |
| Who is the CEO of Nextdc? | Nextdc's CEO is Mr. Craig Scroggie. |
| Is Nextdc publicy listed? | Yes, Nextdc is a public company listed on ASX. |
| What is the stock symbol of Nextdc? | Nextdc trades under NXT ticker. |
| When did Nextdc go public? | Nextdc went public in 2010. |
| Who are competitors of Nextdc? | Similar companies to Nextdc include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Nextdc? | Nextdc's current market cap is $5.4B |
| What is the current revenue of Nextdc? | Nextdc's last 12 months revenue is $274M. |
| What is the current revenue growth of Nextdc? | Nextdc revenue growth (NTM/LTM) is 15%. |
| What is the current EV/Revenue multiple of Nextdc? | Current revenue multiple of Nextdc is 20.8x. |
| Is Nextdc profitable? | Yes, Nextdc is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Nextdc? | Nextdc's last 12 months EBITDA is $138M. |
| What is Nextdc's EBITDA margin? | Nextdc's last 12 months EBITDA margin is 50%. |
| What is the current EV/EBITDA multiple of Nextdc? | Current EBITDA multiple of Nextdc is 41.5x. |
| What is the current FCF of Nextdc? | Nextdc's last 12 months FCF is -$773M. |
| What is Nextdc's FCF margin? | Nextdc's last 12 months FCF margin is -282%. |
| What is the current EV/FCF multiple of Nextdc? | Current FCF multiple of Nextdc is -7.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
