Switch theme
Sign up to access all valuation multiples
NextDC operates 16 data centers across five major Australian cities with a focus on colocation of and interconnection between enterprises, global cloud, and ICT providers and telecommunication networks. It has another 10 data centers in development or planning stage. NextDC provides physical space, cooling, power and security services and offers optional technical and project management support. The company’s tenants store their servers within the data center and can connect to each other, to and between global public cloud providers and telecommunication network providers via physical and virtual connections. Colocation services allow enterprises to enhance security of data transmission and reduce latency, that is, speed up the transfer of data. NextDC services tenants of all sizes.
2010
271
LTM Revenue $266M
LTM EBITDA $134M
$4.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Nextdc has a last 12-month revenue of $266M and a last 12-month EBITDA of $134M.
In the most recent fiscal year, Nextdc achieved revenue of $254M and an EBITDA of $137M.
Nextdc expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Nextdc valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $228M | $254M | XXX | XXX | XXX |
| Gross Profit | $156M | $176M | XXX | XXX | XXX |
| Gross Margin | 68% | 69% | XXX | XXX | XXX |
| EBITDA | $118M | $137M | XXX | XXX | XXX |
| EBITDA Margin | 52% | 54% | XXX | XXX | XXX |
| Net Profit | $5.7M | -$16.1M | XXX | XXX | XXX |
| Net Margin | 3% | -6% | XXX | XXX | XXX |
| Net Debt | $379M | $377M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Nextdc's stock price is AUD 11 (or $7).
Nextdc has current market cap of AUD 7.1B (or $4.4B), and EV of AUD 7.6B (or $4.7B).
See Nextdc trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.7B | $4.4B | XXX | XXX | XXX | XXX | $-0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Nextdc has market cap of $4.4B and EV of $4.7B.
Nextdc's trades at 17.8x LTM EV/Revenue multiple, and 35.5x LTM EBITDA.
Analysts estimate Nextdc's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Nextdc and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.7B | XXX | XXX | XXX |
| EV/Revenue | 18.1x | XXX | XXX | XXX |
| EV/EBITDA | 34.9x | XXX | XXX | XXX |
| P/E | -134.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -7.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNextdc's NTM/LTM revenue growth is 14%
Nextdc's revenue per employee for the last fiscal year averaged $0.9M, while opex per employee averaged $0.6M for the same period.
Over next 12 months, Nextdc's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Nextdc's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Nextdc and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 52% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 16% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 66% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.9M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.6M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 18% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 69% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Nextdc acquired XXX companies to date.
Last acquisition by Nextdc was XXXXXXXX, XXXXX XXXXX XXXXXX . Nextdc acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Nextdc founded? | Nextdc was founded in 2010. |
| Where is Nextdc headquartered? | Nextdc is headquartered in Australia. |
| How many employees does Nextdc have? | As of today, Nextdc has 271 employees. |
| Who is the CEO of Nextdc? | Nextdc's CEO is Mr. Craig Scroggie. |
| Is Nextdc publicy listed? | Yes, Nextdc is a public company listed on ASX. |
| What is the stock symbol of Nextdc? | Nextdc trades under NXT ticker. |
| When did Nextdc go public? | Nextdc went public in 2010. |
| Who are competitors of Nextdc? | Similar companies to Nextdc include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Nextdc? | Nextdc's current market cap is $4.4B |
| What is the current revenue of Nextdc? | Nextdc's last 12-month revenue is $266M. |
| What is the current EBITDA of Nextdc? | Nextdc's last 12-month EBITDA is $134M. |
| What is the current EV/Revenue multiple of Nextdc? | Current revenue multiple of Nextdc is 17.8x. |
| What is the current EV/EBITDA multiple of Nextdc? | Current EBITDA multiple of Nextdc is 35.5x. |
| What is the current revenue growth of Nextdc? | Nextdc revenue growth between 2023 and 2024 was 12%. |
| Is Nextdc profitable? | Yes, Nextdc is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
