Switch theme
Sign up to access all valuation multiples
Amlogic (Shanghai) Co Ltd is engaged in the Research & Development, design and sales of multimedia intelligent terminal SoC chips.
2003
n/a
LTM Revenue $879M
LTM EBITDA $152M
$3.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Amlogic has a last 12-month revenue of $879M and a last 12-month EBITDA of $152M.
In the most recent fiscal year, Amlogic achieved revenue of $817M and an EBITDA of $138M.
Amlogic expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Amlogic valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $740M | $817M | XXX | XXX | XXX |
| Gross Profit | $283M | $269M | XXX | XXX | XXX |
| Gross Margin | 38% | 33% | XXX | XXX | XXX |
| EBITDA | $93.4M | $138M | XXX | XXX | XXX |
| EBITDA Margin | 13% | 17% | XXX | XXX | XXX |
| Net Profit | $100M | $68.6M | XXX | XXX | XXX |
| Net Margin | 14% | 8% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Amlogic's stock price is CNY 69 (or $9).
Amlogic has current market cap of CNY 28.9B (or $4.0B), and EV of CNY 25.0B (or $3.4B).
See Amlogic trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.4B | $4.0B | XXX | XXX | XXX | XXX | $0.30 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Amlogic has market cap of $4.0B and EV of $3.4B.
Amlogic's trades at 3.9x LTM EV/Revenue multiple, and 22.6x LTM EBITDA.
Analysts estimate Amlogic's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Amlogic and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.4B | XXX | XXX | XXX |
| EV/Revenue | 4.2x | XXX | XXX | XXX |
| EV/EBITDA | 24.9x | XXX | XXX | XXX |
| P/E | 35.1x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | 45.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAmlogic's NTM/LTM revenue growth is 24%
Amlogic's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Amlogic's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Amlogic's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Amlogic and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 48% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 41% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 23% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Amlogic acquired XXX companies to date.
Last acquisition by Amlogic was XXXXXXXX, XXXXX XXXXX XXXXXX . Amlogic acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Amlogic founded? | Amlogic was founded in 2003. |
| Where is Amlogic headquartered? | Amlogic is headquartered in China. |
| Is Amlogic publicy listed? | Yes, Amlogic is a public company listed on SHG. |
| What is the stock symbol of Amlogic? | Amlogic trades under 688099 ticker. |
| When did Amlogic go public? | Amlogic went public in 2019. |
| Who are competitors of Amlogic? | Similar companies to Amlogic include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Amlogic? | Amlogic's current market cap is $4.0B |
| What is the current revenue of Amlogic? | Amlogic's last 12-month revenue is $879M. |
| What is the current EBITDA of Amlogic? | Amlogic's last 12-month EBITDA is $152M. |
| What is the current EV/Revenue multiple of Amlogic? | Current revenue multiple of Amlogic is 3.9x. |
| What is the current EV/EBITDA multiple of Amlogic? | Current EBITDA multiple of Amlogic is 22.6x. |
| What is the current revenue growth of Amlogic? | Amlogic revenue growth between 2023 and 2024 was 10%. |
| Is Amlogic profitable? | Yes, Amlogic is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
