Switch theme
Sign up to access all valuation multiples
Amlogic (Shanghai) Co Ltd is engaged in the Research & Development, design and sales of multimedia intelligent terminal SoC chips.
2003
n/a
LTM Revenue $900M
LTM EBITDA $150M
$3.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Amlogic has a last 12-month revenue (LTM) of $900M and a last 12-month EBITDA of $150M.
In the most recent fiscal year, Amlogic achieved revenue of $823M and an EBITDA of $139M.
Amlogic expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Amlogic valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $900M | XXX | $823M | XXX | XXX | XXX |
| Gross Profit | $331M | XXX | $301M | XXX | XXX | XXX |
| Gross Margin | 37% | XXX | 37% | XXX | XXX | XXX |
| EBITDA | $150M | XXX | $139M | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 17% | XXX | XXX | XXX |
| EBIT | $129M | XXX | $83.1M | XXX | XXX | XXX |
| EBIT Margin | 14% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $129M | XXX | $114M | XXX | XXX | XXX |
| Net Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Amlogic's stock price is CNY 67 (or $9).
Amlogic has current market cap of CNY 28.1B (or $3.9B), and EV of CNY 24.0B (or $3.3B).
See Amlogic trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.3B | $3.9B | XXX | XXX | XXX | XXX | $0.31 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Amlogic has market cap of $3.9B and EV of $3.3B.
Amlogic's trades at 4.1x EV/Revenue multiple, and 23.9x EV/EBITDA.
Equity research analysts estimate Amlogic's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Amlogic has a P/E ratio of 30.3x.
See valuation multiples for Amlogic and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.9B | XXX | $3.9B | XXX | XXX | XXX |
| EV (current) | $3.3B | XXX | $3.3B | XXX | XXX | XXX |
| EV/Revenue | 3.7x | XXX | 4.1x | XXX | XXX | XXX |
| EV/EBITDA | 22.2x | XXX | 23.9x | XXX | XXX | XXX |
| EV/EBIT | 25.9x | XXX | 40.1x | XXX | XXX | XXX |
| EV/Gross Profit | 10.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 30.3x | XXX | 34.2x | XXX | XXX | XXX |
| EV/FCF | -133.2x | XXX | 43.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAmlogic's last 12 month revenue growth is 21%
Amlogic's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Amlogic's rule of 40 is 33% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Amlogic's rule of X is 69% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Amlogic and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 21% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 32% | XXX | 37% | XXX | XXX | XXX |
| Rule of 40 | 33% | XXX | 38% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 69% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 23% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 26% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Amlogic acquired XXX companies to date.
Last acquisition by Amlogic was XXXXXXXX, XXXXX XXXXX XXXXXX . Amlogic acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Amlogic founded? | Amlogic was founded in 2003. |
| Where is Amlogic headquartered? | Amlogic is headquartered in China. |
| Is Amlogic publicy listed? | Yes, Amlogic is a public company listed on SHG. |
| What is the stock symbol of Amlogic? | Amlogic trades under 688099 ticker. |
| When did Amlogic go public? | Amlogic went public in 2019. |
| Who are competitors of Amlogic? | Similar companies to Amlogic include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Amlogic? | Amlogic's current market cap is $3.9B |
| What is the current revenue of Amlogic? | Amlogic's last 12 months revenue is $900M. |
| What is the current revenue growth of Amlogic? | Amlogic revenue growth (NTM/LTM) is 21%. |
| What is the current EV/Revenue multiple of Amlogic? | Current revenue multiple of Amlogic is 3.7x. |
| Is Amlogic profitable? | Yes, Amlogic is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Amlogic? | Amlogic's last 12 months EBITDA is $150M. |
| What is Amlogic's EBITDA margin? | Amlogic's last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of Amlogic? | Current EBITDA multiple of Amlogic is 22.2x. |
| What is the current FCF of Amlogic? | Amlogic's last 12 months FCF is -$25.0M. |
| What is Amlogic's FCF margin? | Amlogic's last 12 months FCF margin is -3%. |
| What is the current EV/FCF multiple of Amlogic? | Current FCF multiple of Amlogic is -133.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
