Ichor Holdings - Public Comps and Valuation Multiples

Ichor Holdings Overview

About Ichor Holdings

Ichor Holdings Ltd is engaged in the design, engineering, and manufacturing of critical fluid delivery subsystems and components for semiconductor capital equipment. The product offerings include gas and chemical delivery subsystems, collectively known as fluid delivery subsystems, which are key elements of the process tools used in the manufacturing of semiconductor devices. The company also manufactures machined components, weldments, and proprietary products for use in fluid delivery systems. Geographically, the company operates in the United States, Singapore, Europe, and Others, of which a majority of the revenue is generated from Singapore.

Founded

1999

HQ

Employees

2.4K+

Website

ichorsystems.com

Sectors

Electronic Components
Semiconductors

Financials

LTM Revenue $936M

LTM EBITDA $42.3M

EV

$884M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Ichor Holdings Financials

As of September 2025, Ichor Holdings reported last 12-month revenue of $936M and EBITDA of $42.3M.

In the same period, Ichor Holdings generated $121M in LTM gross profit and $12.3M in net income.

See Ichor Holdings valuation multiples based on analyst estimates

Ichor Holdings P&L

In the most recent fiscal year, Ichor Holdings reported revenue of $849M and EBITDA of $22.0M.

Ichor Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Ichor Holdings valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$936M	XXX	$849M	XXX	XXX	XXX
Gross Profit	$121M	XXX	$103M	XXX	XXX	XXX
Gross Margin	13%	XXX	12%	XXX	XXX	XXX
EBITDA	$42.3M	XXX	$22.0M	XXX	XXX	XXX
EBITDA Margin	5%	XXX	3%	XXX	XXX	XXX
EBIT	$24.4M	XXX	-$7.6M	XXX	XXX	XXX
EBIT Margin	3%	XXX	-1%	XXX	XXX	XXX
Net Profit	$12.3M	XXX	-$20.8M	XXX	XXX	XXX
Net Margin	1%	XXX	-2%	XXX	XXX	XXX
Net Debt	XXX	XXX	$19.9M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Ichor Holdings including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $936M. EBITDA for the last twelve months was $42.3M. In the most recent fiscal year, Ichor Holdings achieved $849M in revenue and $22.0M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$936M	Analyst estimates available to subscribers	$849M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$121M	Analyst estimates available to subscribers	$103M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	12.9% gross margin	Analyst estimates available to subscribers	12.2% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$42.3M	Analyst estimates available to subscribers	$22.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	4.5% EBITDA margin	Analyst estimates available to subscribers	2.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$24.4M	Analyst estimates available to subscribers	-$7.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	2.6% EBIT margin	Analyst estimates available to subscribers	-0.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$12.3M	Analyst estimates available to subscribers	-$20.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	1.3% net profit margin	Analyst estimates available to subscribers	-2.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$19.9M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Ichor Holdings

This financial data table provides comprehensive performance metrics for Ichor Holdings, a company based in United States of America. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Ichor Holdings generated $936M in revenue over the last twelve months.
The company achieved $42.3M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $121M.
Net income over the last twelve months reached $12.3M.

Fiscal Year Performance

In the most recent fiscal year, Ichor Holdings reported $849M in total revenue.
Fiscal year EBITDA was $22.0M.
The company maintained a gross profit margin of 12.2% in the most recent fiscal year.
EBITDA margin for the fiscal year was 2.6%.
Net profit margin reached -2.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Ichor Holdings. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Ichor Holdings Stock Performance

Ichor Holdings has current market cap of $810M, and EV of $884M.

Market Cap Evolution

Ichor Holdings Stock Data

As of October 30, 2025, Ichor Holdings's stock price is $24.

See Ichor Holdings trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$884M	$810M	XXX	XXX	XXX	XXX	$0.36

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Ichor Holdings Valuation Multiples

Ichor Holdings's trades at 1.0x EV/Revenue multiple, and 40.3x EV/EBITDA.

See valuation multiples for Ichor Holdings and 15K+ public comps

Ichor Holdings Financial Valuation Multiples

As of October 30, 2025, Ichor Holdings has market cap of $810M and EV of $884M.

Equity research analysts estimate Ichor Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Ichor Holdings has a P/E ratio of 65.8x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$810M	XXX	$810M	XXX	XXX	XXX
EV (current)	$884M	XXX	$884M	XXX	XXX	XXX
EV/Revenue	0.9x	XXX	1.0x	XXX	XXX	XXX
EV/EBITDA	20.9x	XXX	40.3x	XXX	XXX	XXX
EV/EBIT	36.3x	XXX	-115.8x	XXX	XXX	XXX
EV/Gross Profit	7.3x	XXX	n/a	XXX	XXX	XXX
P/E	65.8x	XXX	-38.9x	XXX	XXX	XXX
EV/FCF	-43.7x	XXX	86.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Ichor Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Ichor Holdings Margins & Growth Rates

Ichor Holdings's last 12 month revenue growth is 7%

Ichor Holdings's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $47K for the same period.

Ichor Holdings's rule of 40 is 10% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Ichor Holdings's rule of X is 22% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Ichor Holdings and other 15K+ public comps

Ichor Holdings Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	7%	XXX	9%	XXX	XXX	XXX
EBITDA Margin	5%	XXX	3%	XXX	XXX	XXX
EBITDA Growth	42%	XXX	38%	XXX	XXX	XXX
Rule of 40	10%	XXX	9%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	22%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$47K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	13%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial