GRINM Semiconductor - Public Comps and Valuation Multiples

GRINM Semiconductor Overview

About GRINM Semiconductor

Grinm Semiconductor Materials Co Ltd is engaged in the research and development, production and sales of semiconductor silicon materials.

Founded

2001

HQ

Employees

n/a

Website

gritek.com

Sectors

Semiconductors
DeepTech

Financials

LTM Revenue $140M

LTM EBITDA $48.8M

EV

$2.0B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

GRINM Semiconductor Financials

As of September 2025, GRINM Semiconductor reported last 12-month revenue of $140M and EBITDA of $48.8M.

In the same period, GRINM Semiconductor generated $51.2M in LTM gross profit and $32.7M in net income.

See GRINM Semiconductor valuation multiples based on analyst estimates

GRINM Semiconductor P&L

In the most recent fiscal year, GRINM Semiconductor reported revenue of $140M and EBITDA of $57.2M.

GRINM Semiconductor expects next 12-month revenue of XXX and NTM EBITDA of XXX

See GRINM Semiconductor valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$140M	XXX	$140M	XXX	XXX	XXX
Gross Profit	$51.2M	XXX	$51.2M	XXX	XXX	XXX
Gross Margin	37%	XXX	37%	XXX	XXX	XXX
EBITDA	$48.8M	XXX	$57.2M	XXX	XXX	XXX
EBITDA Margin	35%	XXX	41%	XXX	XXX	XXX
EBIT	$44.6M	XXX	$40.3M	XXX	XXX	XXX
EBIT Margin	32%	XXX	29%	XXX	XXX	XXX
Net Profit	$32.7M	XXX	$32.7M	XXX	XXX	XXX
Net Margin	23%	XXX	23%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for GRINM Semiconductor including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $140M. EBITDA for the last twelve months was $48.8M. In the most recent fiscal year, GRINM Semiconductor achieved $140M in revenue and $57.2M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$140M	Analyst estimates available to subscribers	$140M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$51.2M	Analyst estimates available to subscribers	$51.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	36.6% gross margin	Analyst estimates available to subscribers	36.7% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$48.8M	Analyst estimates available to subscribers	$57.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	34.9% EBITDA margin	Analyst estimates available to subscribers	40.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$44.6M	Analyst estimates available to subscribers	$40.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	31.9% EBIT margin	Analyst estimates available to subscribers	28.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$32.7M	Analyst estimates available to subscribers	$32.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	23.4% net profit margin	Analyst estimates available to subscribers	23.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for GRINM Semiconductor

This financial data table provides comprehensive performance metrics for GRINM Semiconductor, a company based in China. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

GRINM Semiconductor generated $140M in revenue over the last twelve months.
The company achieved $48.8M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $51.2M.
Net income over the last twelve months reached $32.7M.

Fiscal Year Performance

In the most recent fiscal year, GRINM Semiconductor reported $140M in total revenue.
Fiscal year EBITDA was $57.2M.
The company maintained a gross profit margin of 36.7% in the most recent fiscal year.
EBITDA margin for the fiscal year was 40.9%.
Net profit margin reached 23.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for GRINM Semiconductor. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

GRINM Semiconductor Stock Performance

GRINM Semiconductor has current market cap of CNY 16.6B (or $2.3B), and EV of CNY 14.1B (or $2.0B).

Market Cap Evolution

GRINM Semiconductor Stock Data

As of October 13, 2025, GRINM Semiconductor's stock price is CNY 13 (or $2).

See GRINM Semiconductor trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$2.0B	$2.3B	XXX	XXX	XXX	XXX	$0.03

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

GRINM Semiconductor Valuation Multiples

GRINM Semiconductor's trades at 14.2x EV/Revenue multiple, and 34.6x EV/EBITDA.

See valuation multiples for GRINM Semiconductor and 15K+ public comps

GRINM Semiconductor Financial Valuation Multiples

As of October 13, 2025, GRINM Semiconductor has market cap of $2.3B and EV of $2.0B.

Equity research analysts estimate GRINM Semiconductor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

GRINM Semiconductor has a P/E ratio of 71.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$2.3B	XXX	$2.3B	XXX	XXX	XXX
EV (current)	$2.0B	XXX	$2.0B	XXX	XXX	XXX
EV/Revenue	14.2x	XXX	14.2x	XXX	XXX	XXX
EV/EBITDA	40.6x	XXX	34.6x	XXX	XXX	XXX
EV/EBIT	44.4x	XXX	49.1x	XXX	XXX	XXX
EV/Gross Profit	38.7x	XXX	n/a	XXX	XXX	XXX
P/E	71.3x	XXX	71.3x	XXX	XXX	XXX
EV/FCF	n/a	XXX	1320.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get GRINM Semiconductor Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

GRINM Semiconductor Margins & Growth Rates

GRINM Semiconductor's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

GRINM Semiconductor's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

GRINM Semiconductor's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for GRINM Semiconductor and other 15K+ public comps

GRINM Semiconductor Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	35%	XXX	41%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	8%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	8%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial