Switch theme
Sign up to access all valuation multiples
National Silicon Industry Group was founded in 2015 after reorganizing several smaller silicon producers. Its major subsidiaries are Zing Semiconductor and Simgui domestically, and Okmetic in Finland. The company had an annual production capacity of 13 million wafers at the end of 2023. NSIG holds a 5% stake in France-based Soitec, which is a supplier and a customer. NSIG is headquartered in Shanghai, China and employs nearly 2,400 people.
2015
n/a
LTM Revenue $500M
LTM EBITDA $32.7M
$7.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
National Silicon Industry has a last 12-month revenue of $500M and a last 12-month EBITDA of $32.7M.
In the most recent fiscal year, National Silicon Industry achieved revenue of $440M and an EBITDA of $135M.
National Silicon Industry expects next 12-month revenue of XXX and NTM EBITDA of XXX
See National Silicon Industry valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $440M | $466M | XXX | XXX | XXX |
| Gross Profit | $54.2M | $113M | XXX | XXX | XXX |
| Gross Margin | 12% | 24% | XXX | XXX | XXX |
| EBITDA | $135M | -$24.0M | XXX | XXX | XXX |
| EBITDA Margin | 31% | -5% | XXX | XXX | XXX |
| Net Profit | $20.1M | $44.8M | XXX | XXX | XXX |
| Net Margin | 5% | 10% | XXX | XXX | XXX |
| Net Debt | $261M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, National Silicon Industry's stock price is CNY 19 (or $3).
National Silicon Industry has current market cap of CNY 50.9B (or $7.0B), and EV of CNY 50.7B (or $7.0B).
See National Silicon Industry trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $7.0B | $7.0B | XXX | XXX | XXX | XXX | $-0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, National Silicon Industry has market cap of $7.0B and EV of $7.0B.
National Silicon Industry's trades at 14.0x LTM EV/Revenue multiple, and 213.4x LTM EBITDA.
Analysts estimate National Silicon Industry's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for National Silicon Industry and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $7.0B | XXX | XXX | XXX |
| EV/Revenue | 15.0x | XXX | XXX | XXX |
| EV/EBITDA | -291.2x | XXX | XXX | XXX |
| P/E | -56.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNational Silicon Industry's NTM/LTM revenue growth is 26%
National Silicon Industry's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, National Silicon Industry's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate National Silicon Industry's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for National Silicon Industry and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -5% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -118% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 21% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 13% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
National Silicon Industry acquired XXX companies to date.
Last acquisition by National Silicon Industry was XXXXXXXX, XXXXX XXXXX XXXXXX . National Silicon Industry acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was National Silicon Industry founded? | National Silicon Industry was founded in 2015. |
| Where is National Silicon Industry headquartered? | National Silicon Industry is headquartered in China. |
| Is National Silicon Industry publicy listed? | Yes, National Silicon Industry is a public company listed on SHG. |
| What is the stock symbol of National Silicon Industry? | National Silicon Industry trades under 688126 ticker. |
| When did National Silicon Industry go public? | National Silicon Industry went public in 2020. |
| Who are competitors of National Silicon Industry? | Similar companies to National Silicon Industry include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of National Silicon Industry? | National Silicon Industry's current market cap is $7.0B |
| What is the current revenue of National Silicon Industry? | National Silicon Industry's last 12-month revenue is $500M. |
| What is the current EBITDA of National Silicon Industry? | National Silicon Industry's last 12-month EBITDA is $32.7M. |
| What is the current EV/Revenue multiple of National Silicon Industry? | Current revenue multiple of National Silicon Industry is 14.0x. |
| What is the current EV/EBITDA multiple of National Silicon Industry? | Current EBITDA multiple of National Silicon Industry is 213.4x. |
| What is the current revenue growth of National Silicon Industry? | National Silicon Industry revenue growth between 2023 and 2024 was 6%. |
| Is National Silicon Industry profitable? | Yes, National Silicon Industry is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
