Guoxin Micro - Public Comps and Valuation Multiples

Guoxin Micro Overview

About Guoxin Micro

Unigroup Guoxin Microelectronics Co Ltd is a professional integrated circuit design company. It provides integrated circuit chips, smart card chips, terminal chips, special ICs, and crystal chips. The company operates through four segments: Management of the Headquarters handles organizational and staffing matters; Crystal Business focuses on quartz crystal frequency devices; Smart Security Chip Business covers chips for smart cards, terminals, and automotive use; and Special Integrated Circuit Business includes microprocessors, memory, and analog components.

Founded

1990

HQ

Employees

2.8K+

Website

gosinoic.com

Sectors

Semiconductors
Electronic Components
DeepTech

Financials

LTM Revenue $952M

LTM EBITDA $302M

EV

$10.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Guoxin Micro Financials

As of December 2025, Guoxin Micro reported last 12-month revenue of $952M and EBITDA of $302M.

In the same period, Guoxin Micro generated $537M in LTM gross profit and $248M in net income.

See Guoxin Micro valuation multiples based on analyst estimates

Guoxin Micro P&L

In the most recent fiscal year, Guoxin Micro reported revenue of $788M and EBITDA of $226M.

Guoxin Micro expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Guoxin Micro valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$952M	XXX	$788M	XXX	XXX	XXX
Gross Profit	$537M	XXX	$439M	XXX	XXX	XXX
Gross Margin	56%	XXX	56%	XXX	XXX	XXX
EBITDA	$302M	XXX	$226M	XXX	XXX	XXX
EBITDA Margin	32%	XXX	29%	XXX	XXX	XXX
EBIT	$269M	XXX	$192M	XXX	XXX	XXX
EBIT Margin	28%	XXX	24%	XXX	XXX	XXX
Net Profit	$248M	XXX	$169M	XXX	XXX	XXX
Net Margin	26%	XXX	21%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Guoxin Micro including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $952M. EBITDA for the last twelve months was $302M. In the most recent fiscal year, Guoxin Micro achieved $788M in revenue and $226M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$952M	Analyst estimates available to subscribers	$788M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$537M	Analyst estimates available to subscribers	$439M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	56.5% gross margin	Analyst estimates available to subscribers	55.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$302M	Analyst estimates available to subscribers	$226M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	31.7% EBITDA margin	Analyst estimates available to subscribers	28.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$269M	Analyst estimates available to subscribers	$192M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	28.3% EBIT margin	Analyst estimates available to subscribers	24.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$248M	Analyst estimates available to subscribers	$169M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	26.1% net profit margin	Analyst estimates available to subscribers	21.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Guoxin Micro

This financial data table provides comprehensive performance metrics for Guoxin Micro, a company based in China. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Guoxin Micro generated $952M in revenue over the last twelve months.
The company achieved $302M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $537M.
Net income over the last twelve months reached $248M.

Fiscal Year Performance

In the most recent fiscal year, Guoxin Micro reported $788M in total revenue.
Fiscal year EBITDA was $226M.
The company maintained a gross profit margin of 55.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 28.7%.
Net profit margin reached 21.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Guoxin Micro. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Guoxin Micro Stock Performance

Guoxin Micro has current market cap of CNY 73.1B (or $10.4B), and EV of CNY 72.0B (or $10.3B).

Market Cap Evolution

Guoxin Micro Stock Data

As of January 16, 2026, Guoxin Micro's stock price is CNY 86 (or $12).

See Guoxin Micro trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$10.3B	$10.4B	XXX	XXX	XXX	XXX	$0.29

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Guoxin Micro Valuation Multiples

Guoxin Micro's trades at 10.8x EV/Revenue multiple, and 34.1x EV/EBITDA.

See valuation multiples for Guoxin Micro and 15K+ public comps

Guoxin Micro Financial Valuation Multiples

As of January 16, 2026, Guoxin Micro has market cap of $10.4B and EV of $10.3B.

Equity research analysts estimate Guoxin Micro's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Guoxin Micro has a P/E ratio of 42.1x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$10.4B	XXX	$10.4B	XXX	XXX	XXX
EV (current)	$10.3B	XXX	$10.3B	XXX	XXX	XXX
EV/Revenue	10.8x	XXX	10.8x	XXX	XXX	XXX
EV/EBITDA	34.1x	XXX	34.1x	XXX	XXX	XXX
EV/EBIT	38.2x	XXX	38.2x	XXX	XXX	XXX
EV/Gross Profit	19.1x	XXX	n/a	XXX	XXX	XXX
P/E	42.1x	XXX	42.1x	XXX	XXX	XXX
EV/FCF	n/a	XXX	62.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Guoxin Micro Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Guoxin Micro Margins & Growth Rates

Guoxin Micro's last 12 month revenue growth is 15%

Guoxin Micro's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Guoxin Micro's rule of 40 is 54% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Guoxin Micro's rule of X is 70% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Guoxin Micro and other 15K+ public comps

Guoxin Micro Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	15%	XXX	17%	XXX	XXX	XXX
EBITDA Margin	32%	XXX	32%	XXX	XXX	XXX
EBITDA Growth	24%	XXX	-16%	XXX	XXX	XXX
Rule of 40	54%	XXX	47%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	70%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	22%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	31%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial