Guoxin Micro - Public Comps and Valuation Multiples

Guoxin Micro Overview

About Guoxin Micro

Unigroup Guoxin Microelectronics Co Ltd is a professional integrated circuit design company. It provides integrated circuit chips, smart card chips, terminal chips, special ICs, and crystal chips. The company operates through four segments: Management of the Headquarters handles organizational and staffing matters; Crystal Business focuses on quartz crystal frequency devices; Smart Security Chip Business covers chips for smart cards, terminals, and automotive use; and Special Integrated Circuit Business includes microprocessors, memory, and analog components.

Founded

1990

HQ

Employees

2.8K+

Website

gosinoic.com

Sectors

Semiconductors
Electronic Components
DeepTech

Financials

LTM Revenue $905M

LTM EBITDA $282M

EV

$9.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Guoxin Micro Financials

As of September 2025, Guoxin Micro reported last 12-month revenue of $905M and EBITDA of $282M.

In the same period, Guoxin Micro generated $514M in LTM gross profit and $219M in net income.

See Guoxin Micro valuation multiples based on analyst estimates

Guoxin Micro P&L

In the most recent fiscal year, Guoxin Micro reported revenue of $773M and EBITDA of $222M.

Guoxin Micro expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Guoxin Micro valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$905M	XXX	$773M	XXX	XXX	XXX
Gross Profit	$514M	XXX	$431M	XXX	XXX	XXX
Gross Margin	57%	XXX	56%	XXX	XXX	XXX
EBITDA	$282M	XXX	$222M	XXX	XXX	XXX
EBITDA Margin	31%	XXX	29%	XXX	XXX	XXX
EBIT	$236M	XXX	$188M	XXX	XXX	XXX
EBIT Margin	26%	XXX	24%	XXX	XXX	XXX
Net Profit	$219M	XXX	$165M	XXX	XXX	XXX
Net Margin	24%	XXX	21%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Guoxin Micro including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $905M. EBITDA for the last twelve months was $282M. In the most recent fiscal year, Guoxin Micro achieved $773M in revenue and $222M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$905M	Analyst estimates available to subscribers	$773M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$514M	Analyst estimates available to subscribers	$431M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	56.7% gross margin	Analyst estimates available to subscribers	55.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$282M	Analyst estimates available to subscribers	$222M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	31.2% EBITDA margin	Analyst estimates available to subscribers	28.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$236M	Analyst estimates available to subscribers	$188M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	26.1% EBIT margin	Analyst estimates available to subscribers	24.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$219M	Analyst estimates available to subscribers	$165M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	24.2% net profit margin	Analyst estimates available to subscribers	21.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Guoxin Micro

This financial data table provides comprehensive performance metrics for Guoxin Micro, a company based in China. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Guoxin Micro generated $905M in revenue over the last twelve months.
The company achieved $282M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $514M.
Net income over the last twelve months reached $219M.

Fiscal Year Performance

In the most recent fiscal year, Guoxin Micro reported $773M in total revenue.
Fiscal year EBITDA was $222M.
The company maintained a gross profit margin of 55.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 28.7%.
Net profit margin reached 21.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Guoxin Micro. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Guoxin Micro Stock Performance

Guoxin Micro has current market cap of CNY 67.5B (or $9.5B), and EV of CNY 66.0B (or $9.3B).

Market Cap Evolution

Guoxin Micro Stock Data

As of October 17, 2025, Guoxin Micro's stock price is CNY 79 (or $11).

See Guoxin Micro trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$9.3B	$9.5B	XXX	XXX	XXX	XXX	$0.26

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Guoxin Micro Valuation Multiples

Guoxin Micro's trades at 12.0x EV/Revenue multiple, and 41.7x EV/EBITDA.

See valuation multiples for Guoxin Micro and 15K+ public comps

Guoxin Micro Financial Valuation Multiples

As of October 17, 2025, Guoxin Micro has market cap of $9.5B and EV of $9.3B.

Equity research analysts estimate Guoxin Micro's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Guoxin Micro has a P/E ratio of 43.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$9.5B	XXX	$9.5B	XXX	XXX	XXX
EV (current)	$9.3B	XXX	$9.3B	XXX	XXX	XXX
EV/Revenue	10.2x	XXX	12.0x	XXX	XXX	XXX
EV/EBITDA	32.8x	XXX	41.7x	XXX	XXX	XXX
EV/EBIT	39.2x	XXX	49.2x	XXX	XXX	XXX
EV/Gross Profit	18.0x	XXX	n/a	XXX	XXX	XXX
P/E	43.3x	XXX	57.2x	XXX	XXX	XXX
EV/FCF	n/a	XXX	57.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Guoxin Micro Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Guoxin Micro Margins & Growth Rates

Guoxin Micro's last 12 month revenue growth is 19%

Guoxin Micro's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Guoxin Micro's rule of 40 is 58% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Guoxin Micro's rule of X is 78% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Guoxin Micro and other 15K+ public comps

Guoxin Micro Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	19%	XXX	20%	XXX	XXX	XXX
EBITDA Margin	31%	XXX	29%	XXX	XXX	XXX
EBITDA Growth	33%	XXX	-15%	XXX	XXX	XXX
Rule of 40	58%	XXX	48%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	78%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	22%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	31%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial