Switch theme
Sign up to access all valuation multiples
Unigroup Guoxin Microelectronics Co Ltd is a professional integrated circuit design company. It provides integrated circuit chips, smart card chip, terminal chip, special ICs and crystal chips. The company has five existing business sections, including Tongfang Microelectronics engaged in the smart card chip design business, Shenzhen Guowei engaged in IC design in a specific industry, Unigroup Tongchuang engaged in FPGA, Xi 'an Unigroup Guoxin engaged in memory chip design, and Crystal Business Department engaged in crystal business.
1990
1.6K+
LTM Revenue $804M
LTM EBITDA $219M
$8.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Guoxin Micro has a last 12-month revenue of $804M and a last 12-month EBITDA of $219M.
In the most recent fiscal year, Guoxin Micro achieved revenue of $1.0B and an EBITDA of $408M.
Guoxin Micro expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Guoxin Micro valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.0B | $759M | XXX | XXX | XXX |
| Gross Profit | $438M | $626M | XXX | XXX | XXX |
| Gross Margin | 42% | 82% | XXX | XXX | XXX |
| EBITDA | $408M | $189M | XXX | XXX | XXX |
| EBITDA Margin | 39% | 25% | XXX | XXX | XXX |
| Net Profit | $269M | $363M | XXX | XXX | XXX |
| Net Margin | 26% | 48% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Guoxin Micro's stock price is CNY 71 (or $10).
Guoxin Micro has current market cap of CNY 60.0B (or $8.3B), and EV of CNY 58.1B (or $8.0B).
See Guoxin Micro trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.0B | $8.3B | XXX | XXX | XXX | XXX | $0.26 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Guoxin Micro has market cap of $8.3B and EV of $8.0B.
Guoxin Micro's trades at 10.0x LTM EV/Revenue multiple, and 36.5x LTM EBITDA.
Analysts estimate Guoxin Micro's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Guoxin Micro and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $8.0B | XXX | XXX | XXX |
| EV/Revenue | 10.5x | XXX | XXX | XXX |
| EV/EBITDA | 42.3x | XXX | XXX | XXX |
| P/E | 50.4x | XXX | XXX | XXX |
| P/E/Growth | 1.1x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGuoxin Micro's NTM/LTM revenue growth is 17%
Guoxin Micro's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Guoxin Micro's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Guoxin Micro's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Guoxin Micro and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -27% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -54% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 41% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 19% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Guoxin Micro acquired XXX companies to date.
Last acquisition by Guoxin Micro was XXXXXXXX, XXXXX XXXXX XXXXXX . Guoxin Micro acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Guoxin Micro founded? | Guoxin Micro was founded in 1990. |
| Where is Guoxin Micro headquartered? | Guoxin Micro is headquartered in China. |
| How many employees does Guoxin Micro have? | As of today, Guoxin Micro has 1.6K+ employees. |
| Is Guoxin Micro publicy listed? | Yes, Guoxin Micro is a public company listed on SHE. |
| What is the stock symbol of Guoxin Micro? | Guoxin Micro trades under 002049 ticker. |
| When did Guoxin Micro go public? | Guoxin Micro went public in 2005. |
| Who are competitors of Guoxin Micro? | Similar companies to Guoxin Micro include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Guoxin Micro? | Guoxin Micro's current market cap is $8.3B |
| What is the current revenue of Guoxin Micro? | Guoxin Micro's last 12-month revenue is $804M. |
| What is the current EBITDA of Guoxin Micro? | Guoxin Micro's last 12-month EBITDA is $219M. |
| What is the current EV/Revenue multiple of Guoxin Micro? | Current revenue multiple of Guoxin Micro is 10.0x. |
| What is the current EV/EBITDA multiple of Guoxin Micro? | Current EBITDA multiple of Guoxin Micro is 36.5x. |
| What is the current revenue growth of Guoxin Micro? | Guoxin Micro revenue growth between 2023 and 2024 was -27%. |
| Is Guoxin Micro profitable? | Yes, Guoxin Micro is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
