HANMI Semiconductor - Public Comps and Valuation Multiples

HANMI Semiconductor Overview

About HANMI Semiconductor

HANMI Semiconductor Co Ltd operates in semiconductor equipment business. Its product portfolio divides into three main segments: Semiconductor Equipment, Laser Application Processes, PV and LED. Semiconductor division offer equipment such as singulation, flip chip binder, molding, trim and form, marking, inspection, pick and place, attach and detach, and PCB equipment. Laser Application Processes comprises laser marking, laser ablation, laser cutting and singulation as well as reel to reel laser. PV and LED offer equipment including PV brick IR inspection, PV wafer inspection, LED manual mold, among others.

Founded

1980

HQ

Employees

710

Website

hanmisemi.com

Sectors

Semiconductors
Electronic Equipment
DeepTech

Financials

LTM Revenue $456M

LTM EBITDA $218M

EV

$11.6B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

HANMI Semiconductor Financials

As of December 2025, HANMI Semiconductor reported last 12-month revenue of $456M and EBITDA of $218M.

In the same period, HANMI Semiconductor generated $279M in LTM gross profit and $165M in net income.

See HANMI Semiconductor valuation multiples based on analyst estimates

HANMI Semiconductor P&L

In the most recent fiscal year, HANMI Semiconductor reported revenue of $386M and EBITDA of $144M.

HANMI Semiconductor expects next 12-month revenue of XXX and NTM EBITDA of XXX

See HANMI Semiconductor valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$456M	XXX	$386M	XXX	XXX	XXX
Gross Profit	$279M	XXX	$217M	XXX	XXX	XXX
Gross Margin	61%	XXX	56%	XXX	XXX	XXX
EBITDA	$218M	XXX	$144M	XXX	XXX	XXX
EBITDA Margin	48%	XXX	37%	XXX	XXX	XXX
EBIT	$210M	XXX	$176M	XXX	XXX	XXX
EBIT Margin	46%	XXX	46%	XXX	XXX	XXX
Net Profit	$165M	XXX	$105M	XXX	XXX	XXX
Net Margin	36%	XXX	27%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for HANMI Semiconductor including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $456M. EBITDA for the last twelve months was $218M. In the most recent fiscal year, HANMI Semiconductor achieved $386M in revenue and $144M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$456M	Analyst estimates available to subscribers	$386M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$279M	Analyst estimates available to subscribers	$217M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	61.1% gross margin	Analyst estimates available to subscribers	56.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$218M	Analyst estimates available to subscribers	$144M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	47.8% EBITDA margin	Analyst estimates available to subscribers	37.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$210M	Analyst estimates available to subscribers	$176M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	46.0% EBIT margin	Analyst estimates available to subscribers	45.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$165M	Analyst estimates available to subscribers	$105M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	36.3% net profit margin	Analyst estimates available to subscribers	27.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for HANMI Semiconductor

This financial data table provides comprehensive performance metrics for HANMI Semiconductor, a company based in South Korea. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

HANMI Semiconductor generated $456M in revenue over the last twelve months.
The company achieved $218M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $279M.
Net income over the last twelve months reached $165M.

Fiscal Year Performance

In the most recent fiscal year, HANMI Semiconductor reported $386M in total revenue.
Fiscal year EBITDA was $144M.
The company maintained a gross profit margin of 56.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 37.3%.
Net profit margin reached 27.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for HANMI Semiconductor. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

HANMI Semiconductor Stock Performance

HANMI Semiconductor has current market cap of KRW 16.93T (or $11.7B), and EV of KRW 16.74T (or $11.6B).

Market Cap Evolution

HANMI Semiconductor Stock Data

As of January 16, 2026, HANMI Semiconductor's stock price is KRW 178500 (or $123).

See HANMI Semiconductor trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$11.6B	$11.7B	XXX	XXX	XXX	XXX	$1.80

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

HANMI Semiconductor Valuation Multiples

HANMI Semiconductor's trades at 25.3x EV/Revenue multiple, and 53.0x EV/EBITDA.

See valuation multiples for HANMI Semiconductor and 15K+ public comps

HANMI Semiconductor Financial Valuation Multiples

As of January 16, 2026, HANMI Semiconductor has market cap of $11.7B and EV of $11.6B.

Equity research analysts estimate HANMI Semiconductor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

HANMI Semiconductor has a P/E ratio of 70.7x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$11.7B	XXX	$11.7B	XXX	XXX	XXX
EV (current)	$11.6B	XXX	$11.6B	XXX	XXX	XXX
EV/Revenue	25.3x	XXX	25.3x	XXX	XXX	XXX
EV/EBITDA	53.0x	XXX	53.0x	XXX	XXX	XXX
EV/EBIT	55.1x	XXX	55.1x	XXX	XXX	XXX
EV/Gross Profit	41.5x	XXX	n/a	XXX	XXX	XXX
P/E	70.7x	XXX	70.7x	XXX	XXX	XXX
EV/FCF	107.0x	XXX	107.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get HANMI Semiconductor Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

HANMI Semiconductor Margins & Growth Rates

HANMI Semiconductor's last 12 month revenue growth is 46%

HANMI Semiconductor's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.

HANMI Semiconductor's rule of 40 is 269% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

HANMI Semiconductor's rule of X is 164% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for HANMI Semiconductor and other 15K+ public comps

HANMI Semiconductor Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	46%	XXX	36%	XXX	XXX	XXX
EBITDA Margin	48%	XXX	48%	XXX	XXX	XXX
EBITDA Growth	60%	XXX	-6%	XXX	XXX	XXX
Rule of 40	269%	XXX	94%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	164%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.5M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	5%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	11%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial