Switch theme
Sign up to access all valuation multiples
X-FAB Silicon Foundries SE is a specialty foundry for analog and mixed-signal technologies with a strategic focus on the automotive, industrial, and medical markets. It provides manufacturing and design support services to its customers designing analog and mixed-signal integrated circuits and other semiconductor devices. Its geographies are Europe, Asia, the United States of America, and the Rest of the world. Geographically, the company receives maximum revenue from Europe.
2006
4.7K+
LTM Revenue $780M
LTM EBITDA $186M
$747M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
X-FAB has a last 12-month revenue of $780M and a last 12-month EBITDA of $186M.
In the most recent fiscal year, X-FAB achieved revenue of $877M and an EBITDA of $218M.
X-FAB expects next 12-month revenue of XXX and NTM EBITDA of XXX
See X-FAB valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $974M | $877M | XXX | XXX | XXX |
| Gross Profit | $189M | $255M | XXX | XXX | XXX |
| Gross Margin | 19% | 29% | XXX | XXX | XXX |
| EBITDA | $275M | $218M | XXX | XXX | XXX |
| EBITDA Margin | 28% | 25% | XXX | XXX | XXX |
| Net Profit | $56.4M | $174M | XXX | XXX | XXX |
| Net Margin | 6% | 20% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, X-FAB's stock price is EUR 4 (or $4).
X-FAB has current market cap of EUR 517M (or $555M), and EV of EUR 695M (or $747M).
See X-FAB trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $747M | $555M | XXX | XXX | XXX | XXX | $0.50 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, X-FAB has market cap of $555M and EV of $747M.
X-FAB's trades at 0.9x LTM EV/Revenue multiple, and 3.7x LTM EBITDA.
Analysts estimate X-FAB's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for X-FAB and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $747M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 3.4x | XXX | XXX | XXX |
| P/E | 8.4x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | -2.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpX-FAB's NTM/LTM revenue growth is 1%
X-FAB's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $23K for the same period.
Over next 12 months, X-FAB's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate X-FAB's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for X-FAB and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -21% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 26% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $23K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 12% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
X-FAB acquired XXX companies to date.
Last acquisition by X-FAB was XXXXXXXX, XXXXX XXXXX XXXXXX . X-FAB acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was X-FAB founded? | X-FAB was founded in 2006. |
| Where is X-FAB headquartered? | X-FAB is headquartered in France. |
| How many employees does X-FAB have? | As of today, X-FAB has 4.7K+ employees. |
| Who is the CEO of X-FAB? | X-FAB's CEO is Mr. Rudi De Winter. |
| Is X-FAB publicy listed? | Yes, X-FAB is a public company listed on PAR. |
| What is the stock symbol of X-FAB? | X-FAB trades under XFAB ticker. |
| When did X-FAB go public? | X-FAB went public in 2017. |
| Who are competitors of X-FAB? | Similar companies to X-FAB include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of X-FAB? | X-FAB's current market cap is $555M |
| What is the current revenue of X-FAB? | X-FAB's last 12-month revenue is $780M. |
| What is the current EBITDA of X-FAB? | X-FAB's last 12-month EBITDA is $186M. |
| What is the current EV/Revenue multiple of X-FAB? | Current revenue multiple of X-FAB is 0.9x. |
| What is the current EV/EBITDA multiple of X-FAB? | Current EBITDA multiple of X-FAB is 3.7x. |
| What is the current revenue growth of X-FAB? | X-FAB revenue growth between 2023 and 2024 was -10%. |
| Is X-FAB profitable? | Yes, X-FAB is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
