Empyrean Technology - Public Comps and Valuation Multiples

Empyrean Technology Overview

About Empyrean Technology

Empyrean Technology Co Ltd is engaged in the development, sales, and related services of EDA tool software for integrated circuit design and manufacturing. It also provides technology development and foundry design enablement services, serving the IC design, manufacturing, and packaging sectors.

Founded

2009

HQ

Employees

1.2K+

Website

empyrean.com.cn

Sectors

Design & Engineering Software
Semiconductors
B2B SaaS
Horizontal SaaS
DeepTech

Financials

LTM Revenue $211M

LTM EBITDA $28.6M

EV

$10.2B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Empyrean Technology Financials

As of September 2025, Empyrean Technology reported last 12-month revenue of $211M and EBITDA of $28.6M.

In the same period, Empyrean Technology generated $197M in LTM gross profit and $24.2M in net income.

See Empyrean Technology valuation multiples based on analyst estimates

Empyrean Technology P&L

In the most recent fiscal year, Empyrean Technology reported revenue of $171M and EBITDA of $33.7M.

Empyrean Technology expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Empyrean Technology valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$211M	XXX	$171M	XXX	XXX	XXX
Gross Profit	$197M	XXX	$160M	XXX	XXX	XXX
Gross Margin	93%	XXX	93%	XXX	XXX	XXX
EBITDA	$28.6M	XXX	$33.7M	XXX	XXX	XXX
EBITDA Margin	14%	XXX	20%	XXX	XXX	XXX
EBIT	$16.2M	XXX	$3.6M	XXX	XXX	XXX
EBIT Margin	8%	XXX	2%	XXX	XXX	XXX
Net Profit	$24.2M	XXX	$15.4M	XXX	XXX	XXX
Net Margin	11%	XXX	9%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Empyrean Technology including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $211M. EBITDA for the last twelve months was $28.6M. In the most recent fiscal year, Empyrean Technology achieved $171M in revenue and $33.7M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$211M	Analyst estimates available to subscribers	$171M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$197M	Analyst estimates available to subscribers	$160M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	93.4% gross margin	Analyst estimates available to subscribers	93.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$28.6M	Analyst estimates available to subscribers	$33.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	13.6% EBITDA margin	Analyst estimates available to subscribers	19.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$16.2M	Analyst estimates available to subscribers	$3.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	7.7% EBIT margin	Analyst estimates available to subscribers	2.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$24.2M	Analyst estimates available to subscribers	$15.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	11.5% net profit margin	Analyst estimates available to subscribers	9.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Empyrean Technology

This financial data table provides comprehensive performance metrics for Empyrean Technology, a company based in China. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Empyrean Technology generated $211M in revenue over the last twelve months.
The company achieved $28.6M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $197M.
Net income over the last twelve months reached $24.2M.

Fiscal Year Performance

In the most recent fiscal year, Empyrean Technology reported $171M in total revenue.
Fiscal year EBITDA was $33.7M.
The company maintained a gross profit margin of 93.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 19.7%.
Net profit margin reached 9.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Empyrean Technology. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Empyrean Technology Stock Performance

Empyrean Technology has current market cap of CNY 73.9B (or $10.4B), and EV of CNY 72.4B (or $10.2B).

Market Cap Evolution

Empyrean Technology Stock Data

As of October 16, 2025, Empyrean Technology's stock price is CNY 135 (or $19).

See Empyrean Technology trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$10.2B	$10.4B	XXX	XXX	XXX	XXX	$0.04

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Empyrean Technology Valuation Multiples

Empyrean Technology's trades at 59.2x EV/Revenue multiple, and 300.8x EV/EBITDA.

See valuation multiples for Empyrean Technology and 15K+ public comps

Empyrean Technology Financial Valuation Multiples

As of October 16, 2025, Empyrean Technology has market cap of $10.4B and EV of $10.2B.

Equity research analysts estimate Empyrean Technology's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Empyrean Technology has a P/E ratio of 427.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$10.4B	XXX	$10.4B	XXX	XXX	XXX
EV (current)	$10.2B	XXX	$10.2B	XXX	XXX	XXX
EV/Revenue	48.2x	XXX	59.2x	XXX	XXX	XXX
EV/EBITDA	354.4x	XXX	300.8x	XXX	XXX	XXX
EV/EBIT	625.3x	XXX	2840.9x	XXX	XXX	XXX
EV/Gross Profit	51.5x	XXX	n/a	XXX	XXX	XXX
P/E	427.6x	XXX	674.7x	XXX	XXX	XXX
EV/FCF	-552.5x	XXX	-552.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Empyrean Technology Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Empyrean Technology Margins & Growth Rates

Empyrean Technology's last 12 month revenue growth is 32%

Empyrean Technology's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Empyrean Technology's rule of 40 is 63% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Empyrean Technology's rule of X is 94% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Empyrean Technology and other 15K+ public comps

Empyrean Technology Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	32%	XXX	31%	XXX	XXX	XXX
EBITDA Margin	14%	XXX	20%	XXX	XXX	XXX
EBITDA Growth	104%	XXX	-14%	XXX	XXX	XXX
Rule of 40	63%	XXX	52%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	94%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	7%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	71%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	91%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial