Switch theme
Sign up to access all valuation multiples
Empyrean Technology Co Ltd is engaged in the Development, sales and related services of EDA tool software for integrated circuit design and manufacturing.
2009
n/a
LTM Revenue $190M
LTM EBITDA $29.4M
$9.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Empyrean Technology has a last 12-month revenue of $190M and a last 12-month EBITDA of $29.4M.
In the most recent fiscal year, Empyrean Technology achieved revenue of $139M and an EBITDA of $43.5M.
Empyrean Technology expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Empyrean Technology valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $139M | $173M | XXX | XXX | XXX |
| Gross Profit | $71.3M | $99.2M | XXX | XXX | XXX |
| Gross Margin | 51% | 57% | XXX | XXX | XXX |
| EBITDA | $43.5M | $21.2M | XXX | XXX | XXX |
| EBITDA Margin | 31% | 12% | XXX | XXX | XXX |
| Net Profit | $19.2M | $25.6M | XXX | XXX | XXX |
| Net Margin | 14% | 15% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Empyrean Technology's stock price is CNY 130 (or $18).
Empyrean Technology has current market cap of CNY 70.7B (or $9.7B), and EV of CNY 68.4B (or $9.4B).
See Empyrean Technology trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $9.4B | $9.7B | XXX | XXX | XXX | XXX | $0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Empyrean Technology has market cap of $9.7B and EV of $9.4B.
Empyrean Technology's trades at 49.6x LTM EV/Revenue multiple, and 320.7x LTM EBITDA.
Analysts estimate Empyrean Technology's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Empyrean Technology and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $9.4B | XXX | XXX | XXX |
| EV/Revenue | 54.5x | XXX | XXX | XXX |
| EV/EBITDA | 444.2x | XXX | XXX | XXX |
| P/E | 436.2x | XXX | XXX | XXX |
| P/E/Growth | 4.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpEmpyrean Technology's NTM/LTM revenue growth is 36%
Empyrean Technology's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Empyrean Technology's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Empyrean Technology's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Empyrean Technology and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 24% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -51% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 49% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 68% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 79% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aerometrex | XXX | XXX | XXX | XXX | XXX | XXX |
| Genesys International | XXX | XXX | XXX | XXX | XXX | XXX |
| HYBRID Software Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Mensch und Maschine | XXX | XXX | XXX | XXX | XXX | XXX |
| Nemetschek | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Empyrean Technology acquired XXX companies to date.
Last acquisition by Empyrean Technology was XXXXXXXX, XXXXX XXXXX XXXXXX . Empyrean Technology acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Empyrean Technology founded? | Empyrean Technology was founded in 2009. |
| Where is Empyrean Technology headquartered? | Empyrean Technology is headquartered in China. |
| Is Empyrean Technology publicy listed? | Yes, Empyrean Technology is a public company listed on SHE. |
| What is the stock symbol of Empyrean Technology? | Empyrean Technology trades under 301269 ticker. |
| When did Empyrean Technology go public? | Empyrean Technology went public in 2022. |
| Who are competitors of Empyrean Technology? | Similar companies to Empyrean Technology include e.g. Aerometrex, Genesys International, HYBRID Software Group, Mensch und Maschine. |
| What is the current market cap of Empyrean Technology? | Empyrean Technology's current market cap is $9.7B |
| What is the current revenue of Empyrean Technology? | Empyrean Technology's last 12-month revenue is $190M. |
| What is the current EBITDA of Empyrean Technology? | Empyrean Technology's last 12-month EBITDA is $29.4M. |
| What is the current EV/Revenue multiple of Empyrean Technology? | Current revenue multiple of Empyrean Technology is 49.6x. |
| What is the current EV/EBITDA multiple of Empyrean Technology? | Current EBITDA multiple of Empyrean Technology is 320.7x. |
| What is the current revenue growth of Empyrean Technology? | Empyrean Technology revenue growth between 2023 and 2024 was 24%. |
| Is Empyrean Technology profitable? | Yes, Empyrean Technology is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
