Switch theme
Sign up to access all valuation multiples
Screen Holdings Co Ltd operates in the Japanese semiconductor industry. The majority of its revenue is derived from the sale of semiconductor manufacturing equipment, which is part of its Semiconductor Equipment segment. Its other segments include Graphics and Precision Solutions, Fine Tech Solutions and Others. The Graphics segment is concerned with the sale of printing and printed circuit board related machinery. The Fine Tech Solutions (FT) segment provides flat panel display (FPD) manufacturing equipment and the Others segment is involved in the development and sale of software products. The company caters to the global market, with emphasis on the Asia and Oceania region.
1943
6.1K+
LTM Revenue $4.1B
LTM EBITDA $937M
$4.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
SCREEN Holdings Co. has a last 12-month revenue of $4.1B and a last 12-month EBITDA of $937M.
In the most recent fiscal year, SCREEN Holdings Co. achieved revenue of $3.4B and an EBITDA of $699M.
SCREEN Holdings Co. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See SCREEN Holdings Co. valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.1B | $3.4B | XXX | XXX | XXX |
| Gross Profit | $893M | $1.0B | XXX | XXX | XXX |
| Gross Margin | 29% | 31% | XXX | XXX | XXX |
| EBITDA | $582M | $699M | XXX | XXX | XXX |
| EBITDA Margin | 19% | 21% | XXX | XXX | XXX |
| Net Profit | $302M | $382M | XXX | XXX | XXX |
| Net Margin | 10% | 11% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, SCREEN Holdings Co.'s stock price is JPY 9487 (or $63).
SCREEN Holdings Co. has current market cap of JPY 907B (or $6.0B), and EV of JPY 714B (or $4.7B).
See SCREEN Holdings Co. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.7B | $6.0B | XXX | XXX | XXX | XXX | $6.32 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, SCREEN Holdings Co. has market cap of $6.0B and EV of $4.7B.
SCREEN Holdings Co.'s trades at 1.2x LTM EV/Revenue multiple, and 5.1x LTM EBITDA.
Analysts estimate SCREEN Holdings Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for SCREEN Holdings Co. and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.7B | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 5.4x | XXX | XXX | XXX |
| P/E | 10.4x | XXX | XXX | XXX |
| P/E/Growth | 2.0x | XXX | XXX | XXX |
| EV/FCF | 14.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSCREEN Holdings Co.'s NTM/LTM revenue growth is 1%
SCREEN Holdings Co.'s revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, SCREEN Holdings Co.'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate SCREEN Holdings Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for SCREEN Holdings Co. and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 20% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 24% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 17% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
SCREEN Holdings Co. acquired XXX companies to date.
Last acquisition by SCREEN Holdings Co. was XXXXXXXX, XXXXX XXXXX XXXXXX . SCREEN Holdings Co. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was SCREEN Holdings Co. founded? | SCREEN Holdings Co. was founded in 1943. |
| Where is SCREEN Holdings Co. headquartered? | SCREEN Holdings Co. is headquartered in Japan. |
| How many employees does SCREEN Holdings Co. have? | As of today, SCREEN Holdings Co. has 6.1K+ employees. |
| Who is the CEO of SCREEN Holdings Co.? | SCREEN Holdings Co.'s CEO is Mr. Toshio Hiroe. |
| Is SCREEN Holdings Co. publicy listed? | Yes, SCREEN Holdings Co. is a public company listed on TKS. |
| What is the stock symbol of SCREEN Holdings Co.? | SCREEN Holdings Co. trades under 7735 ticker. |
| When did SCREEN Holdings Co. go public? | SCREEN Holdings Co. went public in 1967. |
| Who are competitors of SCREEN Holdings Co.? | Similar companies to SCREEN Holdings Co. include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of SCREEN Holdings Co.? | SCREEN Holdings Co.'s current market cap is $6.0B |
| What is the current revenue of SCREEN Holdings Co.? | SCREEN Holdings Co.'s last 12-month revenue is $4.1B. |
| What is the current EBITDA of SCREEN Holdings Co.? | SCREEN Holdings Co.'s last 12-month EBITDA is $937M. |
| What is the current EV/Revenue multiple of SCREEN Holdings Co.? | Current revenue multiple of SCREEN Holdings Co. is 1.2x. |
| What is the current EV/EBITDA multiple of SCREEN Holdings Co.? | Current EBITDA multiple of SCREEN Holdings Co. is 5.1x. |
| What is the current revenue growth of SCREEN Holdings Co.? | SCREEN Holdings Co. revenue growth between 2023 and 2024 was 10%. |
| Is SCREEN Holdings Co. profitable? | Yes, SCREEN Holdings Co. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
