SCREEN Holdings Co. - Public Comps and Valuation Multiples

SCREEN Holdings Co. Overview

About SCREEN Holdings Co.

Screen Holdings Co Ltd is a Japan-based company engaged in the manufacture and sale of semiconductors, electronic equipment, and components. The company operates through five segments. The Semiconductor Manufacturing Equipment Business (SPE) segment develops, manufactures, sells, and services semiconductor equipment. The Display Manufacturing Equipment and Film Deposition Equipment Business segment handles display and film deposition equipment. The Printed circuit board related equipment business segment provides printed circuit board-related equipment and services, and the Graphic Arts Equipment Business segment covers printing-related equipment. The Others segment includes life sciences equipment, software development, and printed materials production.

Founded

1943

HQ

Employees

7.0K+

Website

screen.co.jp

Sectors

Semiconductors
Electronic Equipment
DeepTech

Financials

LTM Revenue $4.1B

LTM EBITDA $937M

EV

$7.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

SCREEN Holdings Co. Financials

As of September 2025, SCREEN Holdings Co. reported last 12-month revenue of $4.1B and EBITDA of $937M.

In the same period, SCREEN Holdings Co. generated $1.6B in LTM gross profit and $622M in net income.

See SCREEN Holdings Co. valuation multiples based on analyst estimates

SCREEN Holdings Co. P&L

In the most recent fiscal year, SCREEN Holdings Co. reported revenue of $4.1B and EBITDA of $997M.

SCREEN Holdings Co. expects next 12-month revenue of XXX and NTM EBITDA of XXX

See SCREEN Holdings Co. valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$4.1B	XXX	$4.1B	XXX	XXX	XXX
Gross Profit	$1.6B	XXX	$1.5B	XXX	XXX	XXX
Gross Margin	38%	XXX	38%	XXX	XXX	XXX
EBITDA	$937M	XXX	$997M	XXX	XXX	XXX
EBITDA Margin	23%	XXX	24%	XXX	XXX	XXX
EBIT	$845M	XXX	$890M	XXX	XXX	XXX
EBIT Margin	21%	XXX	22%	XXX	XXX	XXX
Net Profit	$622M	XXX	$653M	XXX	XXX	XXX
Net Margin	15%	XXX	16%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for SCREEN Holdings Co. including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $4.1B. EBITDA for the last twelve months was $937M. In the most recent fiscal year, SCREEN Holdings Co. achieved $4.1B in revenue and $997M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$4.1B	Analyst estimates available to subscribers	$4.1B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$1.6B	Analyst estimates available to subscribers	$1.5B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	37.9% gross margin	Analyst estimates available to subscribers	37.6% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$937M	Analyst estimates available to subscribers	$997M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	22.8% EBITDA margin	Analyst estimates available to subscribers	24.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$845M	Analyst estimates available to subscribers	$890M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	20.5% EBIT margin	Analyst estimates available to subscribers	21.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$622M	Analyst estimates available to subscribers	$653M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	15.1% net profit margin	Analyst estimates available to subscribers	15.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for SCREEN Holdings Co.

This financial data table provides comprehensive performance metrics for SCREEN Holdings Co., a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

SCREEN Holdings Co. generated $4.1B in revenue over the last twelve months.
The company achieved $937M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $1.6B.
Net income over the last twelve months reached $622M.

Fiscal Year Performance

In the most recent fiscal year, SCREEN Holdings Co. reported $4.1B in total revenue.
Fiscal year EBITDA was $997M.
The company maintained a gross profit margin of 37.6% in the most recent fiscal year.
EBITDA margin for the fiscal year was 24.3%.
Net profit margin reached 15.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for SCREEN Holdings Co.. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

SCREEN Holdings Co. Stock Performance

SCREEN Holdings Co. has current market cap of JPY 1.28T (or $8.4B), and EV of JPY 1.12T (or $7.3B).

Market Cap Evolution

SCREEN Holdings Co. Stock Data

As of October 17, 2025, SCREEN Holdings Co.'s stock price is JPY 13605 (or $89).

See SCREEN Holdings Co. trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$7.3B	$8.4B	XXX	XXX	XXX	XXX	$6.49

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

SCREEN Holdings Co. Valuation Multiples

SCREEN Holdings Co.'s trades at 1.9x EV/Revenue multiple, and 8.0x EV/EBITDA.

See valuation multiples for SCREEN Holdings Co. and 15K+ public comps

SCREEN Holdings Co. Financial Valuation Multiples

As of October 17, 2025, SCREEN Holdings Co. has market cap of $8.4B and EV of $7.3B.

Equity research analysts estimate SCREEN Holdings Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

SCREEN Holdings Co. has a P/E ratio of 13.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$8.4B	XXX	$8.4B	XXX	XXX	XXX
EV (current)	$7.3B	XXX	$7.3B	XXX	XXX	XXX
EV/Revenue	1.8x	XXX	1.9x	XXX	XXX	XXX
EV/EBITDA	7.8x	XXX	8.0x	XXX	XXX	XXX
EV/EBIT	8.7x	XXX	8.9x	XXX	XXX	XXX
EV/Gross Profit	4.7x	XXX	n/a	XXX	XXX	XXX
P/E	13.6x	XXX	13.9x	XXX	XXX	XXX
EV/FCF	18.0x	XXX	23.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get SCREEN Holdings Co. Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

SCREEN Holdings Co. Margins & Growth Rates

SCREEN Holdings Co.'s last 12 month revenue growth is 3%

SCREEN Holdings Co.'s revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.1M for the same period.

SCREEN Holdings Co.'s rule of 40 is 27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

SCREEN Holdings Co.'s rule of X is 31% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for SCREEN Holdings Co. and other 15K+ public comps

SCREEN Holdings Co. Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	3%	XXX	5%	XXX	XXX	XXX
EBITDA Margin	23%	XXX	24%	XXX	XXX	XXX
EBITDA Growth	3%	XXX	3%	XXX	XXX	XXX
Rule of 40	27%	XXX	27%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	31%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.6M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	16%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial