Switch theme
Sign up to access all valuation multiples
Shenzhen Newway Photomask Making Co Ltd is engage research and development, production and sales of photomasks for integrated circuits and display industries.
2012
n/a
LTM Revenue $132M
LTM EBITDA n/a
$1.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Shenzhen Newway Photomask has a last 12-month revenue of $132M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Shenzhen Newway Photomask achieved revenue of $92.6M and an EBITDA of $36.8M.
Shenzhen Newway Photomask expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Shenzhen Newway Photomask valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $92.6M | $121M | XXX | XXX | XXX |
| Gross Profit | $17.9M | $29.0M | XXX | XXX | XXX |
| Gross Margin | 19% | 24% | XXX | XXX | XXX |
| EBITDA | $36.8M | n/a | XXX | XXX | XXX |
| EBITDA Margin | 40% | NaN% | XXX | XXX | XXX |
| Net Profit | $7.2M | $16.5M | XXX | XXX | XXX |
| Net Margin | 8% | 14% | XXX | XXX | XXX |
| Net Debt | $42.4M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Shenzhen Newway Photomask's stock price is CNY 37 (or $5).
Shenzhen Newway Photomask has current market cap of CNY 7.1B (or $975M), and EV of CNY 7.4B (or $1.0B).
See Shenzhen Newway Photomask trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.0B | $975M | XXX | XXX | XXX | XXX | $0.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Shenzhen Newway Photomask has market cap of $975M and EV of $1.0B.
Shenzhen Newway Photomask's trades at 7.7x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Shenzhen Newway Photomask's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Shenzhen Newway Photomask and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.0B | XXX | XXX | XXX |
| EV/Revenue | 8.4x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | 36.9x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpShenzhen Newway Photomask's NTM/LTM revenue growth is 33%
Shenzhen Newway Photomask's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Shenzhen Newway Photomask's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Shenzhen Newway Photomask's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Shenzhen Newway Photomask and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 30% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 9% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shenzhen Newway Photomask acquired XXX companies to date.
Last acquisition by Shenzhen Newway Photomask was XXXXXXXX, XXXXX XXXXX XXXXXX . Shenzhen Newway Photomask acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Shenzhen Newway Photomask founded? | Shenzhen Newway Photomask was founded in 2012. |
| Where is Shenzhen Newway Photomask headquartered? | Shenzhen Newway Photomask is headquartered in China. |
| Is Shenzhen Newway Photomask publicy listed? | Yes, Shenzhen Newway Photomask is a public company listed on SHG. |
| What is the stock symbol of Shenzhen Newway Photomask? | Shenzhen Newway Photomask trades under 688401 ticker. |
| When did Shenzhen Newway Photomask go public? | Shenzhen Newway Photomask went public in 2022. |
| Who are competitors of Shenzhen Newway Photomask? | Similar companies to Shenzhen Newway Photomask include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Shenzhen Newway Photomask? | Shenzhen Newway Photomask's current market cap is $975M |
| What is the current revenue of Shenzhen Newway Photomask? | Shenzhen Newway Photomask's last 12-month revenue is $132M. |
| What is the current EV/Revenue multiple of Shenzhen Newway Photomask? | Current revenue multiple of Shenzhen Newway Photomask is 7.7x. |
| What is the current revenue growth of Shenzhen Newway Photomask? | Shenzhen Newway Photomask revenue growth between 2023 and 2024 was 30%. |
| Is Shenzhen Newway Photomask profitable? | Yes, Shenzhen Newway Photomask is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
