🚀 VC round data is live in beta, check it out!
- Public Comps
- VeriSilicon
VeriSilicon Valuation Multiples
Discover revenue and EBITDA valuation multiples for VeriSilicon and similar public comparables like BIWIN Storage, HANMI Semiconductor, Yuanjie Semiconductor, Will Semiconductor and more.
VeriSilicon Overview
About VeriSilicon
VeriSilicon Microelectronics Shanghai Co Ltd provides its customers with platform-based, all-round, one-stop custom silicon services and semiconductor IP licensing services leveraging its in-house semiconductor IP. The company provides a variety of customized silicon solutions, including high-definition video, high-definition audio and voice, In-Vehicle Infotainment, video surveillance, IoT connectivity, data center. In addition, VeriSilicon has five types of in-house processor IPs, namely GPU IP, NPU IP, VPU, DSP IP and ISP IP, and more than 1,400 analog and mixed signal IPs and RF IPs.
Founded
2001
HQ

Employees
N/A
Website
Sectors
Financials (LTM)
EV
$18B
VeriSilicon Financials
VeriSilicon reported last 12-month revenue of $567M and EBITDA of $9M.
In the same LTM period, VeriSilicon generated $191M in gross profit, $9M in EBITDA, and had net loss of ($32M).
Revenue (LTM)
VeriSilicon P&L
In the most recent fiscal year, VeriSilicon reported revenue of $471M and EBITDA of ($18M).
VeriSilicon expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $567M | XXX | $471M | XXX | XXX | XXX |
| Gross Profit | $191M | XXX | $158M | XXX | XXX | XXX |
| Gross Margin | 34% | XXX | 34% | XXX | XXX | XXX |
| EBITDA | $9M | XXX | ($18M) | XXX | XXX | XXX |
| EBITDA Margin | 2% | XXX | (4%) | XXX | XXX | XXX |
| EBIT Margin | (4%) | XXX | (11%) | XXX | XXX | XXX |
| Net Profit | ($32M) | XXX | ($64M) | XXX | XXX | XXX |
| Net Margin | (6%) | XXX | (14%) | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
VeriSilicon Stock Performance
VeriSilicon has current market cap of $19B, and enterprise value of $18B.
Market Cap Evolution
VeriSilicon's stock price is $35.34.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $18B | $19B | 0.0% | XXX | XXX | XXX | $-0.12 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialVeriSilicon Valuation Multiples
VeriSilicon trades at 32.5x EV/Revenue multiple, and 1941.2x EV/EBITDA.
EV / Revenue (LTM)
VeriSilicon Financial Valuation Multiples
As of April 19, 2026, VeriSilicon has market cap of $19B and EV of $18B.
Equity research analysts estimate VeriSilicon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
VeriSilicon has a P/E ratio of (583.1x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $19B | XXX | $19B | XXX | XXX | XXX |
| EV (current) | $18B | XXX | $18B | XXX | XXX | XXX |
| EV/Revenue | 32.5x | XXX | 39.1x | XXX | XXX | XXX |
| EV/EBITDA | 1941.2x | XXX | (1030.5x) | XXX | XXX | XXX |
| EV/EBIT | (756.7x) | XXX | (356.1x) | XXX | XXX | XXX |
| EV/Gross Profit | 96.4x | XXX | 116.5x | XXX | XXX | XXX |
| P/E | (583.1x) | XXX | (291.7x) | XXX | XXX | XXX |
| EV/FCF | — | XXX | (265.6x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified VeriSilicon Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


VeriSilicon Margins & Growth Rates
VeriSilicon's revenue in the last 12 month grew by 61%.
VeriSilicon's rule of 40 is 81% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
VeriSilicon's rule of X is 188% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
VeriSilicon Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 61% | XXX | 68% | XXX | XXX | XXX |
| EBITDA Margin | 2% | XXX | (4%) | XXX | XXX | XXX |
| EBITDA Growth | 921% | XXX | (513%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 81% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 188% | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | 4% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | 4% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 32% | XXX | 41% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 48% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
VeriSilicon Public Comps
See public comps and valuation multiples for other Semiconductors comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| VeriSilicon | XXX | XXX | XXX | XXX | XXX | XXX |
| BIWIN Storage | XXX | XXX | XXX | XXX | XXX | XXX |
| HANMI Semiconductor | XXX | XXX | XXX | XXX | XXX | XXX |
| Yuanjie Semiconductor | XXX | XXX | XXX | XXX | XXX | XXX |
| Will Semiconductor | XXX | XXX | XXX | XXX | XXX | XXX |
| Shenzhen Techwinsemi | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
VeriSilicon M&A Activity
VeriSilicon acquired XXX companies to date.
Last acquisition by VeriSilicon was on XXXXXXXX, XXXXX. VeriSilicon acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by VeriSilicon
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialVeriSilicon Investment Activity
VeriSilicon invested in XXX companies to date.
VeriSilicon made its latest investment on XXXXXXXX, XXXXX. VeriSilicon invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by VeriSilicon
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout VeriSilicon
| When was VeriSilicon founded? | VeriSilicon was founded in 2001. |
| Where is VeriSilicon headquartered? | VeriSilicon is headquartered in China. |
| Is VeriSilicon publicly listed? | Yes, VeriSilicon is a public company listed on Shanghai Stock Exchange. |
| What is the stock symbol of VeriSilicon? | VeriSilicon trades under 688521 ticker. |
| When did VeriSilicon go public? | VeriSilicon went public in 2020. |
| Who are competitors of VeriSilicon? | VeriSilicon main competitors are BIWIN Storage, HANMI Semiconductor, Yuanjie Semiconductor, Will Semiconductor. |
| What is the current market cap of VeriSilicon? | VeriSilicon's current market cap is $19B. |
| What is the current revenue of VeriSilicon? | VeriSilicon's last 12 months revenue is $567M. |
| What is the current revenue growth of VeriSilicon? | VeriSilicon revenue growth (NTM/LTM) is 61%. |
| What is the current EV/Revenue multiple of VeriSilicon? | Current revenue multiple of VeriSilicon is 32.5x. |
| Is VeriSilicon profitable? | Yes, VeriSilicon is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of VeriSilicon? | VeriSilicon's last 12 months EBITDA is $9M. |
| What is VeriSilicon's EBITDA margin? | VeriSilicon's last 12 months EBITDA margin is 2%. |
| What is the current EV/EBITDA multiple of VeriSilicon? | Current EBITDA multiple of VeriSilicon is 1941.2x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.