🚀 VC round data is live in beta, check it out!

VeriSilicon Valuation Multiples

Discover revenue and EBITDA valuation multiples for VeriSilicon and similar public comparables like BIWIN Storage, HANMI Semiconductor, Yuanjie Semiconductor, Will Semiconductor and more.

VeriSilicon Overview

About VeriSilicon

VeriSilicon Microelectronics Shanghai Co Ltd provides its customers with platform-based, all-round, one-stop custom silicon services and semiconductor IP licensing services leveraging its in-house semiconductor IP. The company provides a variety of customized silicon solutions, including high-definition video, high-definition audio and voice, In-Vehicle Infotainment, video surveillance, IoT connectivity, data center. In addition, VeriSilicon has five types of in-house processor IPs, namely GPU IP, NPU IP, VPU, DSP IP and ISP IP, and more than 1,400 analog and mixed signal IPs and RF IPs.


Founded

2001

HQ

China

Employees

N/A

Financials (LTM)

Revenue: $567M
EBITDA: $9M

EV

$18B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

VeriSilicon Financials

VeriSilicon reported last 12-month revenue of $567M and EBITDA of $9M.

In the same LTM period, VeriSilicon generated $191M in gross profit, $9M in EBITDA, and had net loss of ($32M).

Revenue (LTM)


VeriSilicon P&L

In the most recent fiscal year, VeriSilicon reported revenue of $471M and EBITDA of ($18M).

VeriSilicon expects next 12-month revenue of XXX and NTM EBITDA of XXX

See VeriSilicon forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$567MXXX$471MXXXXXXXXX
Gross Profit$191MXXX$158MXXXXXXXXX
Gross Margin34%XXX34%XXXXXXXXX
EBITDA$9MXXX($18M)XXXXXXXXX
EBITDA Margin2%XXX(4%)XXXXXXXXX
EBIT Margin(4%)XXX(11%)XXXXXXXXX
Net Profit($32M)XXX($64M)XXXXXXXXX
Net Margin(6%)XXX(14%)XXXXXXXXX

Financial data powered by Morningstar, Inc.

VeriSilicon Stock Performance

VeriSilicon has current market cap of $19B, and enterprise value of $18B.

Market Cap Evolution


VeriSilicon's stock price is $35.34.

See VeriSilicon trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$18B$19B0.0%XXXXXXXXX$-0.12

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

VeriSilicon Valuation Multiples

VeriSilicon trades at 32.5x EV/Revenue multiple, and 1941.2x EV/EBITDA.

See valuation multiples for VeriSilicon and 15K+ public comps

EV / Revenue (LTM)


VeriSilicon Financial Valuation Multiples

As of April 19, 2026, VeriSilicon has market cap of $19B and EV of $18B.

Equity research analysts estimate VeriSilicon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

VeriSilicon has a P/E ratio of (583.1x).

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$19BXXX$19BXXXXXXXXX
EV (current)$18BXXX$18BXXXXXXXXX
EV/Revenue32.5xXXX39.1xXXXXXXXXX
EV/EBITDA1941.2xXXX(1030.5x)XXXXXXXXX
EV/EBIT(756.7x)XXX(356.1x)XXXXXXXXX
EV/Gross Profit96.4xXXX116.5xXXXXXXXXX
P/E(583.1x)XXX(291.7x)XXXXXXXXX
EV/FCF—XXX(265.6x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified VeriSilicon Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

VeriSilicon Margins & Growth Rates

VeriSilicon's revenue in the last 12 month grew by 61%.

VeriSilicon's rule of 40 is 81% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

VeriSilicon's rule of X is 188% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for VeriSilicon and other 15K+ public comps

VeriSilicon Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth61%XXX68%XXXXXXXXX
EBITDA Margin2%XXX(4%)XXXXXXXXX
EBITDA Growth921%XXX(513%)XXXXXXXXX
Rule of 40—XXX81%XXXXXXXXX
Bessemer Rule of X—XXX188%XXXXXXXXX
S&M Expenses to Revenue4%XXX4%XXXXXXXXX
G&A Expenses to Revenue4%XXX4%XXXXXXXXX
R&D Expenses to Revenue32%XXX41%XXXXXXXXX
Opex to Revenue—XXX48%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

VeriSilicon Public Comps

See public comps and valuation multiples for other Semiconductors comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
VeriSiliconXXXXXXXXXXXXXXXXXX
BIWIN StorageXXXXXXXXXXXXXXXXXX
HANMI SemiconductorXXXXXXXXXXXXXXXXXX
Yuanjie SemiconductorXXXXXXXXXXXXXXXXXX
Will SemiconductorXXXXXXXXXXXXXXXXXX
Shenzhen TechwinsemiXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

VeriSilicon M&A Activity

VeriSilicon acquired XXX companies to date.

Last acquisition by VeriSilicon was on XXXXXXXX, XXXXX. VeriSilicon acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by VeriSilicon

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

VeriSilicon Investment Activity

VeriSilicon invested in XXX companies to date.

VeriSilicon made its latest investment on XXXXXXXX, XXXXX. VeriSilicon invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by VeriSilicon

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About VeriSilicon

When was VeriSilicon founded?VeriSilicon was founded in 2001.
Where is VeriSilicon headquartered?VeriSilicon is headquartered in China.
Is VeriSilicon publicly listed?Yes, VeriSilicon is a public company listed on Shanghai Stock Exchange.
What is the stock symbol of VeriSilicon?VeriSilicon trades under 688521 ticker.
When did VeriSilicon go public?VeriSilicon went public in 2020.
Who are competitors of VeriSilicon?VeriSilicon main competitors are BIWIN Storage, HANMI Semiconductor, Yuanjie Semiconductor, Will Semiconductor.
What is the current market cap of VeriSilicon?VeriSilicon's current market cap is $19B.
What is the current revenue of VeriSilicon?VeriSilicon's last 12 months revenue is $567M.
What is the current revenue growth of VeriSilicon?VeriSilicon revenue growth (NTM/LTM) is 61%.
What is the current EV/Revenue multiple of VeriSilicon?Current revenue multiple of VeriSilicon is 32.5x.
Is VeriSilicon profitable?Yes, VeriSilicon is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of VeriSilicon?VeriSilicon's last 12 months EBITDA is $9M.
What is VeriSilicon's EBITDA margin?VeriSilicon's last 12 months EBITDA margin is 2%.
What is the current EV/EBITDA multiple of VeriSilicon?Current EBITDA multiple of VeriSilicon is 1941.2x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial