🎉 M&A multiples are live!
Check it out!

Silicon Motion Valuation Multiples

Discover revenue and EBITDA valuation multiples for Silicon Motion and similar public comparables like 4DS Memory, Besi, and ASML.

Silicon Motion Overview

About Silicon Motion

Silicon Motion Technology Corp is engaged in developing NAND flash controllers for SSDs and other solid state storage devices. Its only operating segment is to develop NAND flash controllers and SSDs solutions. The company derives revenue from product categories such as Mobile Storage, Mobile Communications, and others. Silicon's geographical segments are Taiwan, the United States, Korea, China, Singapore, Malaysia, and others. The company products are used in Personal Computing, Smartphone/Tablet/CE, Flash Card/USB Flash Drive, Industrial and Embedded, Automotive, and Enterprise and Data centers.


Founded

2005

HQ

United States of America
Employees

1.8K+

Financials

LTM Revenue $804M

LTM EBITDA $141M

EV

$1.8B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 12K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Silicon Motion Financials

Silicon Motion has a last 12-month revenue (LTM) of $804M and a last 12-month EBITDA of $141M.

In the most recent fiscal year, Silicon Motion achieved revenue of $804M and an EBITDA of $133M.

Silicon Motion expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Silicon Motion valuation multiples based on analyst estimates

Silicon Motion P&L

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue $804M XXX $804M XXX XXX XXX
Gross Profit $383M XXX $369M XXX XXX XXX
Gross Margin 48% XXX 46% XXX XXX XXX
EBITDA $141M XXX $133M XXX XXX XXX
EBITDA Margin 17% XXX 17% XXX XXX XXX
EBIT $120M XXX $92.1M XXX XXX XXX
EBIT Margin 15% XXX 11% XXX XXX XXX
Net Profit $93.5M XXX $89.2M XXX XXX XXX
Net Margin 12% XXX 11% XXX XXX XXX
Net Debt XXX XXX n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

Silicon Motion Stock Performance

As of May 30, 2025, Silicon Motion's stock price is $61.

Silicon Motion has current market cap of $2.1B, and EV of $1.8B.

See Silicon Motion trading valuation data

Silicon Motion Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$1.8B $2.1B XXX XXX XXX XXX $3.39

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Silicon Motion Valuation Multiples

As of May 30, 2025, Silicon Motion has market cap of $2.1B and EV of $1.8B.

Silicon Motion's trades at 2.2x EV/Revenue multiple, and 13.6x EV/EBITDA.

Equity research analysts estimate Silicon Motion's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

Silicon Motion has a P/E ratio of 22.2x.

See valuation multiples for Silicon Motion and 12K+ public comps

Silicon Motion Financial Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Market cap (current) $2.1B XXX $2.1B XXX XXX XXX
EV (current) $1.8B XXX $1.8B XXX XXX XXX
EV/Revenue 2.2x XXX 2.2x XXX XXX XXX
EV/EBITDA 12.8x XXX 13.6x XXX XXX XXX
EV/EBIT 15.0x XXX 19.6x XXX XXX XXX
EV/Gross Profit 4.7x XXX n/a XXX XXX XXX
P/E 22.2x XXX 23.3x XXX XXX XXX
EV/FCF 45.5x XXX 55.2x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Silicon Motion Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Silicon Motion Margins & Growth Rates

Silicon Motion's last 12 month revenue growth is 6%

Silicon Motion's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.2M for the same period.

Silicon Motion's rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Silicon Motion's rule of X is 32% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Silicon Motion and other 12K+ public comps

Silicon Motion Operational Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue Growth 6% XXX 7% XXX XXX XXX
EBITDA Margin 17% XXX 17% XXX XXX XXX
EBITDA Growth 9% XXX 29% XXX XXX XXX
Rule of 40 19% XXX 22% XXX XXX XXX
Bessemer Rule of X XXX XXX 32% XXX XXX XXX
Revenue per Employee XXX XXX $0.4M XXX XXX XXX
Opex per Employee XXX XXX $0.2M XXX XXX XXX
S&M Expenses to Revenue XXX XXX 1% XXX XXX XXX
G&A Expenses to Revenue XXX XXX n/a XXX XXX XXX
R&D Expenses to Revenue XXX XXX 27% XXX XXX XXX
Opex to Revenue XXX XXX 34% XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Silicon Motion Public Comps

See public comps and valuation multiples for Semiconductors and Electronic Components comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
XXX XXX XXX XXX XXX XXX
ASM International XXX XXX XXX XXX XXX XXX
ASML XXX XXX XXX XXX XXX XXX
Besi XXX XXX XXX XXX XXX XXX
4DS Memory XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Silicon Motion M&A and Investment Activity

Silicon Motion acquired  XXX companies to date.

Last acquisition by Silicon Motion was  XXXXXXXX, XXXXX XXXXX XXXXXX . Silicon Motion acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Silicon Motion

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Start Free Trial

About Silicon Motion

When was Silicon Motion founded? Silicon Motion was founded in 2005.
Where is Silicon Motion headquartered? Silicon Motion is headquartered in United States of America.
How many employees does Silicon Motion have? As of today, Silicon Motion has 1.8K+ employees.
Who is the CEO of Silicon Motion? Silicon Motion's CEO is Mr. Wallace C. Kou.
Is Silicon Motion publicy listed? Yes, Silicon Motion is a public company listed on NAS.
What is the stock symbol of Silicon Motion? Silicon Motion trades under SIMO ticker.
When did Silicon Motion go public? Silicon Motion went public in 2005.
Who are competitors of Silicon Motion? Similar companies to Silicon Motion include e.g. , ASM International, ASML, Besi.
What is the current market cap of Silicon Motion? Silicon Motion's current market cap is $2.1B
What is the current revenue of Silicon Motion? Silicon Motion's last 12 months revenue is $804M.
What is the current revenue growth of Silicon Motion? Silicon Motion revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of Silicon Motion? Current revenue multiple of Silicon Motion is 2.2x.
Is Silicon Motion profitable? Yes, Silicon Motion is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Silicon Motion? Silicon Motion's last 12 months EBITDA is $141M.
What is Silicon Motion's EBITDA margin? Silicon Motion's last 12 months EBITDA margin is 17%.
What is the current EV/EBITDA multiple of Silicon Motion? Current EBITDA multiple of Silicon Motion is 12.8x.
What is the current FCF of Silicon Motion? Silicon Motion's last 12 months FCF is $39.7M.
What is Silicon Motion's FCF margin? Silicon Motion's last 12 months FCF margin is 5%.
What is the current EV/FCF multiple of Silicon Motion? Current FCF multiple of Silicon Motion is 45.5x.

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.