Silicon Motion Valuation Multiples

Discover Silicon Motion's revenue and EBITDA valuation multiples and investment history, alongside public comparables like Universal Scientific Industrial, United Nova Technology, Raytron, FORVIA HELLA and more.

Silicon Motion Overview

About Silicon Motion

Silicon Motion Technology Corp is engaged in developing NAND flash controllers for SSDs and other solid state storage devices. Its only operating segment is to develop NAND flash controllers and SSDs solutions. The company derives revenue from product categories such as Mobile Storage, Mobile Communications, and others. Silicon's geographical segments are Taiwan, the United States, Korea, China, Singapore, Malaysia, and others. The company products are used in Personal Computing, Smartphone/Tablet/CE, Flash Card/USB Flash Drive, Industrial and Embedded, Automotive, and Enterprise and Data centers.


Founded

2005

HQ

China

Employees

1.8K

Financials (LTM)

Revenue: $1.3B
EBITDA: $280M

EV

$9.1B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Silicon Motion Financials

Silicon Motion reported last 12-month revenue of $1.3B and EBITDA of $280M.

In the same LTM period, Silicon Motion generated $636M in gross profit, $280M in EBITDA, and $219M in net income.

Revenue (LTM)


Silicon Motion P&L

In the most recent fiscal year, Silicon Motion reported revenue of $886M and EBITDA of $149M.

Silicon Motion is profitable as of last fiscal year, with gross margin of 48%, EBITDA margin of 17%, and net margin of 14%.

See analyst estimates for Silicon Motion
LTMLast FY202320242025202620272028
Revenue$1.3B$886M$639M$804M$886M
Gross Profit$636M$428M$270M$369M$428M
Gross Margin49%48%42%46%48%
EBITDA$280M$149M$83M$133M$123M
EBITDA Margin22%17%13%17%14%
EBIT Margin20%15%6%11%11%
Net Profit$219M$123M$53M$89M$123M
Net Margin17%14%8%11%14%

Financial data powered by Morningstar, Inc.

Silicon Motion Stock Performance

Silicon Motion has current market cap of $9.3B, and enterprise value of $9.1B.

Market Cap Evolution


Silicon Motion's stock price is $272.86.

Silicon Motion share price decreased by 18.1% in the last 30 days, and increased by 256.5% in the last year.

Silicon Motion has an EPS (earnings per share) of $3.62.

See more trading valuation data for Silicon Motion
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$9.1B$9.3B-6.9%-18.1%24.7%256.5%$3.62

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Silicon Motion Valuation Multiples

Silicon Motion trades at 7.0x EV/Revenue multiple, and 32.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Silicon Motion

EV / Revenue (LTM)


Silicon Motion Financial Valuation Multiples

As of July 17, 2026, Silicon Motion has market cap of $9.3B and EV of $9.1B.

Silicon Motion has a P/E ratio of 42.3x.

LTMLast FY202320242025202620272028
EV/Revenue7.0x10.2x14.2x11.3x10.2x
EV/EBITDA32.4x60.8x109.3x68.2x73.5x
EV/EBIT35.7x68.4x219.8x98.3x97.3x
EV/Gross Profit14.2x21.2x33.5x24.5x21.2x
P/E42.3x75.4x175.0x103.7x75.4x
EV/FCF173.6xn/m91.7xn/mn/m

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Silicon Motion Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Silicon Motion Margins & Growth Rates

Silicon Motion grew revenue by 85% and EBITDA by 162% in the last fiscal year.

In the most recent fiscal year, Silicon Motion reported gross margin of 48%, EBITDA margin of 17%, and net margin of 14%.

See estimated margins and future growth rates for Silicon Motion

Silicon Motion Margins

Last FY202420252026202720282029
Gross Margin48%46%48%49%
EBITDA Margin17%17%14%24%
EBIT Margin15%11%11%22%
Net Margin14%11%14%18%
FCF Margin1%4%1%5%

Silicon Motion Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth85%26%10%85%
Gross Profit Growth89%36%16%89%
EBITDA Growth162%60%(7%)216%
EBIT Growth169%124%1%282%
Net Profit Growth144%69%37%144%
FCF Growth856%(67%)(81%)1303%

Data powered by FactSet, Inc. and Morningstar, Inc.

Silicon Motion Operational KPIs

Silicon Motion's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.2M for the same period.

Silicon Motion's Rule of 40 is 109% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Silicon Motion's Rule of X is 236% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Silicon Motion
LTMLast FY202320242025202620272028
Rule of 4062%109%---
Bessemer Rule of X122%236%---
Revenue per Employee-$0.5M---
Opex per Employee-$0.2M---
S&M Expenses to Revenue3%3%4%1%1%
G&A Expenses to Revenue3%7%4%6%7%
R&D Expenses to Revenue23%30%27%27%30%
Opex to Revenue-38%36%34%38%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Silicon Motion Competitors

Silicon Motion competitors include Universal Scientific Industrial, United Nova Technology, Raytron, FORVIA HELLA, Shijia Photons, ASMPT, Shenzhen Fastprint, Maxone Semiconductor, Novatek Microelectronics and Hangzhou Silan.

Most Silicon Motion public comparables operate across Semiconductors, Electronic Components and DeepTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Universal Scientific Industrial0.9x0.8x14.2x14.4x
United Nova Technology8.4x7.5x19.7x18.2x
Raytron10.0x8.7x41.0x-
FORVIA HELLA0.9x0.9x7.3x7.5x
Shijia Photons30.2x23.2x116.5x84.8x
ASMPT5.3x4.5x35.3x33.9x
Shenzhen Fastprint9.5x8.0x90.5x46.9x
Maxone Semiconductor57.3x-114.0x-

This data is available for Pro users. Sign up to see all Silicon Motion competitors and their valuation data.

Start Free Trial

Investments by Silicon Motion

Silicon Motion has invested in 2 companies to date.

Latest investment by Silicon Motion was on September 15th 2021. Silicon Motion invested in Deep Vision in their $35M Series B round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Silicon Motion

Deep Vision
Kinara
Description
Deep Vision is a developer of vision-specific processors that outperform GPUs and DSPs in speed and power efficiency for computer vision tasks. Its full-stack software enables real-time deep learning on edge devices including drones, robots, and IoT cameras. The Israel-based company focuses on embedded AI solutions for resource-constrained hardware, facilitating on-device processing without cloud dependency.
Kinara is a Santa Clara-based semiconductor company developing low-power neural processing units for edge AI. Its Ara-1 chip supports multimodal generative AI models with 4 TOPS performance at under 1 watt, targeting IoT devices, drones, and wearables. Deployed in partnerships with Qualcomm and Arm-based systems, it enables on-device inference without cloud dependency.
HQ CountryUnited StatesUnited States
HQ City
San Francisco, CA
San Jose, CA
Deal Date15 Sep 202114 Sep 2021
RoundSeries BSeries B
Raised$35M$35M
InvestorsWestern Digital; Silicon Motion; Tiger Global; Exfinity Venture PartnersWestern Digital Capital; Silicon Motion; Tiger Global; Exfinity Venture Partners
Valuationundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Silicon Motion investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Silicon Motion

When was Silicon Motion founded?Silicon Motion was founded in 2005.
Where is Silicon Motion headquartered?Silicon Motion is headquartered in China.
How many employees does Silicon Motion have?As of today, Silicon Motion has over 1K employees.
Who is the CEO of Silicon Motion?Silicon Motion's CEO is Wallace C. Kou.
Is Silicon Motion publicly listed?Yes, Silicon Motion is a public company listed on Nasdaq.
What is the stock symbol of Silicon Motion?Silicon Motion trades under SIMO ticker.
When did Silicon Motion go public?Silicon Motion went public in 2005.
Who are competitors of Silicon Motion?Silicon Motion main competitors include Universal Scientific Industrial, United Nova Technology, Raytron, FORVIA HELLA, Shijia Photons, ASMPT, Shenzhen Fastprint, Maxone Semiconductor, Novatek Microelectronics, Hangzhou Silan.
What is the current market cap of Silicon Motion?Silicon Motion's current market cap is $9.3B.
What is the current revenue of Silicon Motion?Silicon Motion's last 12 months revenue is $1.3B.
What is the current revenue growth of Silicon Motion?Silicon Motion revenue growth (NTM/LTM) is 40%.
What is the current EV/Revenue multiple of Silicon Motion?Current revenue multiple of Silicon Motion is 7.0x.
What is the current EBITDA of Silicon Motion?Silicon Motion's last 12 months EBITDA is $280M.
What is Silicon Motion's EBITDA margin?Silicon Motion's last 12 months EBITDA margin is 22%.
What is the current EV/EBITDA multiple of Silicon Motion?Current EBITDA multiple of Silicon Motion is 32.4x.
What is the current FCF of Silicon Motion?Silicon Motion's last 12 months FCF is $52M.
What is Silicon Motion's FCF margin?Silicon Motion's last 12 months FCF margin is 4%.
What is the current EV/FCF multiple of Silicon Motion?Current FCF multiple of Silicon Motion is 173.6x.
How many companies Silicon Motion has acquired to date?Silicon Motion hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Silicon Motion has invested to date?As of July 2026, Silicon Motion has invested in 2 companies.
What was the last Silicon Motion investment?On 15th September 2021 Silicon Motion invested in Deep Vision, participating in a $35M Series B round, alongside Western Digital, Tiger Global, and Exfinity Venture Partners.
In what companies Silicon Motion invested in?Silicon Motion invested in Deep Vision and Kinara.

See public comps similar to Silicon Motion

Lists including Silicon Motion

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial