Switch theme
Sign up to access all valuation multiples
Silicon Motion Technology Corp is active in the semiconductor industry and focuses on designing, developing, and marketing of controllers for managing NAND flash used in embedded storage applications, such as eMMC embedded memory. Its only operating segment is to develop NAND flash controllers and SSDs solutions. The company derives revenue from product categories such as Mobile Storage, Mobile Communications, and others. Silicon's geographical segments are Taiwan, the United States, Korea, China, Singapore, Malaysia, and others. The company products are used in Personal Computing, Smartphone/Tablet/CE, Flash Card/USB Flash Drive, Industrial and Embedded, Automotive, and Enterprise and Data centers.
2005
1.5K+
LTM Revenue $805M
LTM EBITDA $144M
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Silicon Motion has a last 12-month revenue of $805M and a last 12-month EBITDA of $144M.
In the most recent fiscal year, Silicon Motion achieved revenue of $639M and an EBITDA of $82.9M.
Silicon Motion expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Silicon Motion valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $946M | $639M | XXX | XXX | XXX |
| Gross Profit | $461M | $466M | XXX | XXX | XXX |
| Gross Margin | 49% | 73% | XXX | XXX | XXX |
| EBITDA | $232M | $82.9M | XXX | XXX | XXX |
| EBITDA Margin | 24% | 13% | XXX | XXX | XXX |
| Net Profit | $200M | $173M | XXX | XXX | XXX |
| Net Margin | 21% | 27% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Silicon Motion's stock price is $42.
Silicon Motion has current market cap of $1.4B, and EV of $1.1B.
See Silicon Motion trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $1.4B | XXX | XXX | XXX | XXX | $3.43 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Silicon Motion has market cap of $1.4B and EV of $1.1B.
Silicon Motion's trades at 1.4x LTM EV/Revenue multiple, and 7.5x LTM EBITDA.
Analysts estimate Silicon Motion's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Silicon Motion and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 13.1x | XXX | XXX | XXX |
| P/E | 26.5x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 11.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSilicon Motion's NTM/LTM revenue growth is 4%
Silicon Motion's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Silicon Motion's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Silicon Motion's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Silicon Motion and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -32% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -64% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 17% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 27% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 36% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Silicon Motion acquired XXX companies to date.
Last acquisition by Silicon Motion was XXXXXXXX, XXXXX XXXXX XXXXXX . Silicon Motion acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Silicon Motion founded? | Silicon Motion was founded in 2005. |
| Where is Silicon Motion headquartered? | Silicon Motion is headquartered in United States of America. |
| How many employees does Silicon Motion have? | As of today, Silicon Motion has 1.5K+ employees. |
| Who is the CEO of Silicon Motion? | Silicon Motion's CEO is Mr. Wallace C. Kou. |
| Is Silicon Motion publicy listed? | Yes, Silicon Motion is a public company listed on NAS. |
| What is the stock symbol of Silicon Motion? | Silicon Motion trades under SIMO ticker. |
| When did Silicon Motion go public? | Silicon Motion went public in 2005. |
| Who are competitors of Silicon Motion? | Similar companies to Silicon Motion include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Silicon Motion? | Silicon Motion's current market cap is $1.4B |
| What is the current revenue of Silicon Motion? | Silicon Motion's last 12-month revenue is $805M. |
| What is the current EBITDA of Silicon Motion? | Silicon Motion's last 12-month EBITDA is $144M. |
| What is the current EV/Revenue multiple of Silicon Motion? | Current revenue multiple of Silicon Motion is 1.4x. |
| What is the current EV/EBITDA multiple of Silicon Motion? | Current EBITDA multiple of Silicon Motion is 7.5x. |
| What is the current revenue growth of Silicon Motion? | Silicon Motion revenue growth between 2023 and 2024 was -32%. |
| Is Silicon Motion profitable? | Yes, Silicon Motion is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
