🚀 VC round data is live in beta, check it out!
Kokusai Electric Valuation Multiples
Discover revenue and EBITDA valuation multiples for Kokusai Electric and similar public comparables like Vicor, SiTime, United Nova Technology, Yuanjie Semiconductor and more.
Kokusai Electric Overview
About Kokusai Electric
Kokusai Electric Corp is engaged in the semiconductor manufacturing equipment business. The company operates as a single business segment focused on the development, manufacture, and supply of semiconductor production equipment used in the fabrication of electronic components. The main products include batch film deposition equipment, treatment equipment for film quality improvement, units for measuring instruments and cleaning equipment, and others.
Founded
2017
HQ
Employees
2.5K
Website
Financials (LTM)
EV
$9B
Kokusai Electric Financials
Kokusai Electric reported last 12-month revenue of $1B and EBITDA of $347M.
In the same LTM period, Kokusai Electric generated $665M in gross profit, $347M in EBITDA, and $188M in net income.
Revenue (LTM)
Kokusai Electric P&L
In the most recent fiscal year, Kokusai Electric reported revenue of $2B and EBITDA of $436M.
Kokusai Electric expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $1B | XXX | $2B | XXX | XXX | XXX |
| Gross Profit | $665M | XXX | $645M | XXX | XXX | XXX |
| Gross Margin | 45% | XXX | 40% | XXX | XXX | XXX |
| EBITDA | $347M | XXX | $436M | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 27% | XXX | XXX | XXX |
| EBIT Margin | 18% | XXX | 22% | XXX | XXX | XXX |
| Net Profit | $188M | XXX | $244M | XXX | XXX | XXX |
| Net Margin | 13% | XXX | 15% | XXX | XXX | XXX |
| Net Debt | — | — | $85M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Kokusai Electric Stock Performance
Kokusai Electric has current market cap of $9B, and enterprise value of $9B.
Market Cap Evolution
Kokusai Electric's stock price is $40.07.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $9B | $9B | 0.0% | XXX | XXX | XXX | $1.04 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialKokusai Electric Valuation Multiples
Kokusai Electric trades at 6.3x EV/Revenue multiple, and 27.1x EV/EBITDA.
EV / Revenue (LTM)
Kokusai Electric Financial Valuation Multiples
As of March 9, 2026, Kokusai Electric has market cap of $9B and EV of $9B.
Equity research analysts estimate Kokusai Electric's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Kokusai Electric has a P/E ratio of 49.8x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $9B | XXX | $9B | XXX | XXX | XXX |
| EV (current) | $9B | XXX | $9B | XXX | XXX | XXX |
| EV/Revenue | 6.3x | XXX | 5.8x | XXX | XXX | XXX |
| EV/EBITDA | 27.1x | XXX | 21.6x | XXX | XXX | XXX |
| EV/EBIT | 35.5x | XXX | 27.1x | XXX | XXX | XXX |
| EV/Gross Profit | 14.2x | XXX | 14.6x | XXX | XXX | XXX |
| P/E | 49.8x | XXX | 38.4x | XXX | XXX | XXX |
| EV/FCF | 63.3x | XXX | 129.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Kokusai Electric Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Kokusai Electric Margins & Growth Rates
Kokusai Electric's revenue in the last 12 month grew by 17%.
Kokusai Electric's revenue per employee in the last FY averaged $0.6M.
Kokusai Electric's rule of 40 is 40% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Kokusai Electric's rule of X is 65% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Kokusai Electric Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 17% | XXX | (9%) | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 27% | XXX | XXX | XXX |
| EBITDA Growth | 37% | XXX | (22%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 40% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 65% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.6M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 20% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 8% | XXX | — | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 20% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Kokusai Electric Public Comps
See public comps and valuation multiples for other Computer Hardware and Semiconductors comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Vicor | XXX | XXX | XXX | XXX | XXX | XXX |
| SiTime | XXX | XXX | XXX | XXX | XXX | XXX |
| United Nova Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Yuanjie Semiconductor | XXX | XXX | XXX | XXX | XXX | XXX |
| Loongson Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kokusai Electric M&A Activity
Kokusai Electric acquired XXX companies to date.
Last acquisition by Kokusai Electric was on XXXXXXXX, XXXXX. Kokusai Electric acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Kokusai Electric
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialKokusai Electric Investment Activity
Kokusai Electric invested in XXX companies to date.
Kokusai Electric made its latest investment on XXXXXXXX, XXXXX. Kokusai Electric invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Kokusai Electric
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Kokusai Electric
| When was Kokusai Electric founded? | Kokusai Electric was founded in 2017. |
| Where is Kokusai Electric headquartered? | Kokusai Electric is headquartered in Japan. |
| How many employees does Kokusai Electric have? | As of today, Kokusai Electric has over 2K employees. |
| Who is the CEO of Kokusai Electric? | Kokusai Electric's CEO is Kazunori Tsukada. |
| Is Kokusai Electric publicly listed? | Yes, Kokusai Electric is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Kokusai Electric? | Kokusai Electric trades under 6525 ticker. |
| When did Kokusai Electric go public? | Kokusai Electric went public in 2023. |
| Who are competitors of Kokusai Electric? | Kokusai Electric main competitors are Vicor, SiTime, United Nova Technology, Yuanjie Semiconductor. |
| What is the current market cap of Kokusai Electric? | Kokusai Electric's current market cap is $9B. |
| What is the current revenue of Kokusai Electric? | Kokusai Electric's last 12 months revenue is $1B. |
| What is the current revenue growth of Kokusai Electric? | Kokusai Electric revenue growth (NTM/LTM) is 17%. |
| What is the current EV/Revenue multiple of Kokusai Electric? | Current revenue multiple of Kokusai Electric is 6.3x. |
| Is Kokusai Electric profitable? | Yes, Kokusai Electric is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Kokusai Electric? | Kokusai Electric's last 12 months EBITDA is $347M. |
| What is Kokusai Electric's EBITDA margin? | Kokusai Electric's last 12 months EBITDA margin is 23%. |
| What is the current EV/EBITDA multiple of Kokusai Electric? | Current EBITDA multiple of Kokusai Electric is 27.1x. |
| What is the current FCF of Kokusai Electric? | Kokusai Electric's last 12 months FCF is $149M. |
| What is Kokusai Electric's FCF margin? | Kokusai Electric's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of Kokusai Electric? | Current FCF multiple of Kokusai Electric is 63.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.