Kokusai Electric Valuation Multiples

Discover revenue and EBITDA valuation multiples for Kokusai Electric and similar public comparables like Raytron, Fuji Electric Co., Innolux, Onto Innovation and more.

Kokusai Electric Overview

About Kokusai Electric

Kokusai Electric Corp is engaged in the semiconductor manufacturing equipment business. The company operates as a single business segment focused on the development, manufacture, and supply of semiconductor production equipment used in the fabrication of electronic components. The main products include batch film deposition equipment, treatment equipment for film quality improvement, units for measuring instruments and cleaning equipment, and others.


Founded

2017

HQ

Japan

Employees

2.5K

Financials (LTM)

Revenue: $1.7B
EBITDA: $455M

EV

$13B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Kokusai Electric Financials

Kokusai Electric reported last 12-month revenue of $1.7B and EBITDA of $455M.

In the same LTM period, Kokusai Electric generated $804M in gross profit, $455M in EBITDA, and $259M in net income.

Revenue (LTM)


Kokusai Electric P&L

In the most recent fiscal year, Kokusai Electric reported revenue of $1.5B and EBITDA of $351M.

Kokusai Electric is profitable as of last fiscal year, with gross margin of 41%, EBITDA margin of 24%, and net margin of 13%.

See analyst estimates for Kokusai Electric
LTMLast FY202320242025202620272028
Revenue$1.7B$1.5B$1.2B$1.4B$1.5B
Gross Profit$804M$606M$511M$597M$615M
Gross Margin46%41%41%42%42%
EBITDA$455M$351M$303M$371M$368M
EBITDA Margin26%24%25%26%25%
EBIT Margin21%18%19%21%19%
Net Profit$259M$188M$169M$205M$198M
Net Margin15%13%14%15%13%
Net Debt-($55M)---

Financial data powered by Morningstar, Inc.

Kokusai Electric Stock Performance

Kokusai Electric has current market cap of $13B, and enterprise value of $13B.

Market Cap Evolution


Kokusai Electric's stock price is $54.98.

Kokusai Electric share price increased by 94.3% in the last year.

Kokusai Electric has an EPS (earnings per share) of $0.81.

See more trading valuation data for Kokusai Electric
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$13B$13B-1.5%--17.9%94.3%$0.81

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Kokusai Electric Valuation Multiples

Kokusai Electric trades at 7.3x EV/Revenue multiple, and 28.1x EV/EBITDA.

See NTM and 2027E valuation multiples for Kokusai Electric

EV / Revenue (LTM)


Kokusai Electric Financial Valuation Multiples

As of September 1, 2026, Kokusai Electric has market cap of $13B and EV of $13B.

Kokusai Electric has a P/E ratio of 49.5x.

LTMLast FY202320242025202620272028
EV/Revenue7.3x8.7x10.3x9.1x8.6x
EV/EBITDA28.1x36.4x42.1x34.4x34.8x
EV/EBIT35.1x48.9x55.0x44.1x46.1x
EV/Gross Profit15.9x21.1x25.0x21.4x20.8x
P/E49.5x68.1x76.1x62.7x64.7x
EV/FCF77.8x64.3xn/mn/m76.8x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Kokusai Electric Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Kokusai Electric Margins & Growth Rates

Kokusai Electric grew revenue by 43% and EBITDA by 67% in the last fiscal year.

In the most recent fiscal year, Kokusai Electric reported gross margin of 41%, EBITDA margin of 24%, and net margin of 13%.

See estimated margins and future growth rates for Kokusai Electric

Kokusai Electric Margins

Last FY202420252026202720282029
Gross Margin41%42%42%44%
EBITDA Margin24%26%25%27%
EBIT Margin18%21%19%23%
Net Margin13%15%13%16%
FCF Margin14%3%11%7%

Kokusai Electric Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth43%14%5%31%
Gross Profit Growth55%17%3%39%
EBITDA Growth67%22%(1%)44%
EBIT Growth91%25%(4%)59%
Net Profit Growth88%21%(3%)58%
FCF Growth(43%)(573%)354%(19%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Kokusai Electric Operational KPIs

Kokusai Electric's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.1M for the same period.

Kokusai Electric's Rule of 40 is 58% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Kokusai Electric's Rule of X is 106% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Kokusai Electric
LTMLast FY202320242025202620272028
Rule of 4060%58%---
Bessemer Rule of X110%106%---
Revenue per Employee-$0.6M---
Opex per Employee-$0.1M---
G&A Expenses to Revenue-24%22%22%23%
Opex to Revenue-23%23%22%23%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Kokusai Electric Competitors

Kokusai Electric competitors include Raytron, Fuji Electric Co., Innolux, Onto Innovation, TTM Technologies, Allegion, Nexchip Semiconductor, Semtech, Rexel and Iluvatar CoreX.

Most Kokusai Electric public comparables operate across Computer Hardware, Semiconductors and DeepTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Raytron13.5x10.6x55.7x-
Fuji Electric Co.1.7x1.6x10.1x10.1x
Innolux1.6x1.5x12.6x10.3x
Onto Innovation12.6x9.8x60.0x30.4x
TTM Technologies4.5x3.4x32.6x19.4x
Allegion3.7x3.5x15.1x13.9x
Nexchip Semiconductor10.0x8.1x22.1x18.8x
Semtech12.1x9.7x343.4x37.6x

This data is available for Pro users. Sign up to see all Kokusai Electric competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Kokusai Electric

When was Kokusai Electric founded?Kokusai Electric was founded in 2017.
Where is Kokusai Electric headquartered?Kokusai Electric is headquartered in Japan.
How many employees does Kokusai Electric have?As of today, Kokusai Electric has over 2K employees.
Who is the CEO of Kokusai Electric?Kokusai Electric's CEO is Kazunori Tsukada.
Is Kokusai Electric publicly listed?Yes, Kokusai Electric is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Kokusai Electric?Kokusai Electric trades under 6525 ticker.
When did Kokusai Electric go public?Kokusai Electric went public in 2023.
Who are competitors of Kokusai Electric?Kokusai Electric main competitors include Raytron, Fuji Electric Co., Innolux, Onto Innovation, TTM Technologies, Allegion, Nexchip Semiconductor, Semtech, Rexel, Iluvatar CoreX.
What is the current market cap of Kokusai Electric?Kokusai Electric's current market cap is $13B.
What is the current revenue of Kokusai Electric?Kokusai Electric's last 12 months revenue is $1.7B.
What is the current revenue growth of Kokusai Electric?Kokusai Electric revenue growth (NTM/LTM) is 34%.
What is the current EV/Revenue multiple of Kokusai Electric?Current revenue multiple of Kokusai Electric is 7.3x.
What is the current EBITDA of Kokusai Electric?Kokusai Electric's last 12 months EBITDA is $455M.
What is Kokusai Electric's EBITDA margin?Kokusai Electric's last 12 months EBITDA margin is 26%.
What is the current EV/EBITDA multiple of Kokusai Electric?Current EBITDA multiple of Kokusai Electric is 28.1x.
What is the current FCF of Kokusai Electric?Kokusai Electric's last 12 months FCF is $164M.
What is Kokusai Electric's FCF margin?Kokusai Electric's last 12 months FCF margin is 9%.
What is the current EV/FCF multiple of Kokusai Electric?Current FCF multiple of Kokusai Electric is 77.8x.
How many companies Kokusai Electric has acquired to date?Kokusai Electric hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Kokusai Electric has invested to date?Kokusai Electric hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Kokusai Electric

Lists including Kokusai Electric

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial