📣 VC round data is live. Check it out!

Kokusai Electric Valuation Multiples

Discover revenue and EBITDA valuation multiples for Kokusai Electric and similar public comparables like Sanan Optoelectronics, Allegion, Rockchip, Skyworks Solutions and more.

Kokusai Electric Overview

About Kokusai Electric

Kokusai Electric Corp is engaged in the semiconductor manufacturing equipment business. The company operates as a single business segment focused on the development, manufacture, and supply of semiconductor production equipment used in the fabrication of electronic components. The main products include batch film deposition equipment, treatment equipment for film quality improvement, units for measuring instruments and cleaning equipment, and others.


Founded

2017

HQ

Japan

Employees

2.5K

Financials (LTM)

Revenue: $2B
EBITDA: $384M

EV

$11B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Kokusai Electric Financials

Kokusai Electric reported last 12-month revenue of $2B and EBITDA of $384M.

In the same LTM period, Kokusai Electric generated $734M in gross profit, $384M in EBITDA, and $209M in net income.

Revenue (LTM)


Kokusai Electric P&L

In the most recent fiscal year, Kokusai Electric reported revenue of $1B and EBITDA of $407M.

Kokusai Electric is profitable as of last fiscal year, with gross margin of 43%, EBITDA margin of 27%, and net margin of 15%.

See analyst estimates for Kokusai Electric
LTMLast FY202320242025202620272028
Revenue$2B$1B$1B$1B$1B
Gross Profit$734M$638M$511M$596M$687M
Gross Margin47%43%41%42%46%
EBITDA$384M$407M$303M$371M$371M
EBITDA Margin25%27%25%26%25%
EBIT Margin19%21%19%21%19%
Net Profit$209M$226M$169M$205M$199M
Net Margin13%15%14%15%13%
Net Debt-$84M---

Financial data powered by Morningstar, Inc.

Kokusai Electric Stock Performance

Kokusai Electric has current market cap of $11B, and enterprise value of $11B.

Market Cap Evolution


Kokusai Electric's stock price is $47.66.

Kokusai Electric share price decreased by 7.5% in the last 30 days, and increased by 118.4% in the last year.

Kokusai Electric has an EPS (earnings per share) of $0.97.

See more trading valuation data for Kokusai Electric
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$11B$11B-7.5%-7.5%51.0%118.4%$0.97

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Kokusai Electric Valuation Multiples

Kokusai Electric trades at 7.1x EV/Revenue multiple, and 28.9x EV/EBITDA.

See NTM and 2027E valuation multiples for Kokusai Electric

EV / Revenue (LTM)


Kokusai Electric Financial Valuation Multiples

As of June 2, 2026, Kokusai Electric has market cap of $11B and EV of $11B.

Kokusai Electric has a P/E ratio of 53.3x.

LTMLast FY202320242025202620272028
EV/Revenue7.1x7.4x9.0x7.9x7.4x
EV/EBITDA28.9x27.3x36.6x29.9x29.9x
EV/EBIT38.2x34.4x47.7x38.3x39.7x
EV/Gross Profit15.1x17.4x21.7x18.6x16.1x
P/E53.3x49.3x66.1x54.4x55.8x
EV/FCF57.6x163.6xn/mn/m65.9x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Kokusai Electric Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Kokusai Electric Margins & Growth Rates

Kokusai Electric decreased revenue by 1% and EBITDA by 12% in the last fiscal year.

In the most recent fiscal year, Kokusai Electric reported gross margin of 43%, EBITDA margin of 27%, and net margin of 15%.

See estimated margins and future growth rates for Kokusai Electric

Kokusai Electric Margins

Last FY202420252026202720282029
Gross Margin43%42%46%47%
EBITDA Margin27%26%25%26%
EBIT Margin21%21%19%21%
Net Margin15%15%13%15%
FCF Margin5%3%11%9%

Kokusai Electric Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(1%)14%6%19%
Gross Profit Growth10%17%15%21%
EBITDA Growth(12%)22%0%25%
EBIT Growth(18%)25%(4%)34%
Net Profit Growth(16%)21%(2%)35%
FCF Growth198%(573%)359%(4%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Kokusai Electric Operational KPIs

Kokusai Electric's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.1M for the same period.

Kokusai Electric's Rule of 40 is 45% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Kokusai Electric's Rule of X is 74% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Kokusai Electric
LTMLast FY202320242025202620272028
Rule of 4049%45%---
Bessemer Rule of X85%74%---
Revenue per Employee-$0.6M---
Opex per Employee-$0.1M---
G&A Expenses to Revenue-21%22%22%21%
Opex to Revenue-21%23%22%21%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Kokusai Electric Competitors

Kokusai Electric competitors include Sanan Optoelectronics, Allegion, Rockchip, Skyworks Solutions, Vanguard International Semiconductor Corporation, Compeq Manufaturing, Beijing E-Town, Viavi Solutions, Transsion Holdings and Unisplendour.

Most Kokusai Electric public comparables operate across Computer Hardware, Semiconductors and DeepTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Sanan Optoelectronics4.4x4.3x17.0x16.9x
Allegion3.2x3.1x12.8x12.4x
Rockchip16.6x14.8x58.2x51.1x
Skyworks Solutions2.7x2.8x8.5x9.2x
Vanguard International Semiconductor Corporation6.7x6.2x18.0x17.7x
Compeq Manufaturing4.3x4.0x23.2x21.3x
Beijing E-Town13.6x11.7x74.7x64.0x
Viavi Solutions11.4x8.4x64.1x37.3x

This data is available for Pro users. Sign up to see all Kokusai Electric competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Kokusai Electric

When was Kokusai Electric founded?Kokusai Electric was founded in 2017.
Where is Kokusai Electric headquartered?Kokusai Electric is headquartered in Japan.
How many employees does Kokusai Electric have?As of today, Kokusai Electric has over 2K employees.
Who is the CEO of Kokusai Electric?Kokusai Electric's CEO is Kazunori Tsukada.
Is Kokusai Electric publicly listed?Yes, Kokusai Electric is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Kokusai Electric?Kokusai Electric trades under 6525 ticker.
When did Kokusai Electric go public?Kokusai Electric went public in 2023.
Who are competitors of Kokusai Electric?Kokusai Electric main competitors include Sanan Optoelectronics, Allegion, Rockchip, Skyworks Solutions, Vanguard International Semiconductor Corporation, Compeq Manufaturing, Beijing E-Town, Viavi Solutions, Transsion Holdings, Unisplendour.
What is the current market cap of Kokusai Electric?Kokusai Electric's current market cap is $11B.
What is the current revenue of Kokusai Electric?Kokusai Electric's last 12 months revenue is $2B.
What is the current revenue growth of Kokusai Electric?Kokusai Electric revenue growth (NTM/LTM) is 24%.
What is the current EV/Revenue multiple of Kokusai Electric?Current revenue multiple of Kokusai Electric is 7.1x.
What is the current EBITDA of Kokusai Electric?Kokusai Electric's last 12 months EBITDA is $384M.
What is Kokusai Electric's EBITDA margin?Kokusai Electric's last 12 months EBITDA margin is 25%.
What is the current EV/EBITDA multiple of Kokusai Electric?Current EBITDA multiple of Kokusai Electric is 28.9x.
What is the current FCF of Kokusai Electric?Kokusai Electric's last 12 months FCF is $192M.
What is Kokusai Electric's FCF margin?Kokusai Electric's last 12 months FCF margin is 12%.
What is the current EV/FCF multiple of Kokusai Electric?Current FCF multiple of Kokusai Electric is 57.6x.
How many companies Kokusai Electric has acquired to date?Kokusai Electric hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Kokusai Electric has invested to date?Kokusai Electric hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Kokusai Electric

Lists including Kokusai Electric

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial