Switch theme
Sign up to access all valuation multiples
Kokusai Electric Corp is engaged in the development, manufacturing, sales, and installation of semiconductor manufacturing equipment, and services such as maintenance, repair, and parts sales of said equipment.
2017
2.5K+
LTM Revenue $1.6B
LTM EBITDA $427M
$3.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kokusai Electric has a last 12-month revenue of $1.6B and a last 12-month EBITDA of $427M.
In the most recent fiscal year, Kokusai Electric achieved revenue of $1.2B and an EBITDA of $279M.
Kokusai Electric expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kokusai Electric valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.6B | $1.2B | XXX | XXX | XXX |
| Gross Profit | $712M | $670M | XXX | XXX | XXX |
| Gross Margin | 44% | 56% | XXX | XXX | XXX |
| EBITDA | $447M | $279M | XXX | XXX | XXX |
| EBITDA Margin | 27% | 23% | XXX | XXX | XXX |
| Net Profit | $341M | $268M | XXX | XXX | XXX |
| Net Margin | 21% | 22% | XXX | XXX | XXX |
| Net Debt | $90.4M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Kokusai Electric's stock price is JPY 2288 (or $15).
Kokusai Electric has current market cap of JPY 530B (or $3.5B), and EV of JPY 559B (or $3.7B).
See Kokusai Electric trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.7B | $3.5B | XXX | XXX | XXX | XXX | $1.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Kokusai Electric has market cap of $3.5B and EV of $3.7B.
Kokusai Electric's trades at 2.3x LTM EV/Revenue multiple, and 8.7x LTM EBITDA.
Analysts estimate Kokusai Electric's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Kokusai Electric and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.7B | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | XXX | XXX |
| EV/EBITDA | 9.5x | XXX | XXX | XXX |
| P/E | 16.7x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | 56.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKokusai Electric's NTM/LTM revenue growth is 4%
Kokusai Electric's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Kokusai Electric's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Kokusai Electric's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Kokusai Electric and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -26% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -38% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 30% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 25% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 24% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kokusai Electric acquired XXX companies to date.
Last acquisition by Kokusai Electric was XXXXXXXX, XXXXX XXXXX XXXXXX . Kokusai Electric acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Kokusai Electric founded? | Kokusai Electric was founded in 2017. |
| Where is Kokusai Electric headquartered? | Kokusai Electric is headquartered in Japan. |
| How many employees does Kokusai Electric have? | As of today, Kokusai Electric has 2.5K+ employees. |
| Who is the CEO of Kokusai Electric? | Kokusai Electric's CEO is Mr. Fumiyuki Kanai. |
| Is Kokusai Electric publicy listed? | Yes, Kokusai Electric is a public company listed on TKS. |
| What is the stock symbol of Kokusai Electric? | Kokusai Electric trades under 6525 ticker. |
| When did Kokusai Electric go public? | Kokusai Electric went public in 2023. |
| Who are competitors of Kokusai Electric? | Similar companies to Kokusai Electric include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Kokusai Electric? | Kokusai Electric's current market cap is $3.5B |
| What is the current revenue of Kokusai Electric? | Kokusai Electric's last 12-month revenue is $1.6B. |
| What is the current EBITDA of Kokusai Electric? | Kokusai Electric's last 12-month EBITDA is $427M. |
| What is the current EV/Revenue multiple of Kokusai Electric? | Current revenue multiple of Kokusai Electric is 2.3x. |
| What is the current EV/EBITDA multiple of Kokusai Electric? | Current EBITDA multiple of Kokusai Electric is 8.7x. |
| What is the current revenue growth of Kokusai Electric? | Kokusai Electric revenue growth between 2023 and 2024 was -26%. |
| Is Kokusai Electric profitable? | Yes, Kokusai Electric is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
