Switch theme
Sign up to access all valuation multiples
Kokusai Electric Corp is engaged in the development, manufacturing, sales, and installation of semiconductor manufacturing equipment, and services such as maintenance, repair, and parts sales of said equipment.
2017
2.5K+
LTM Revenue $1.6B
LTM EBITDA $442M
$4.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kokusai Electric has a last 12-month revenue (LTM) of $1.6B and a last 12-month EBITDA of $442M.
In the most recent fiscal year, Kokusai Electric achieved revenue of $1.2B and an EBITDA of $288M.
Kokusai Electric expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kokusai Electric valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.6B | XXX | $1.2B | XXX | XXX | XXX |
| Gross Profit | $779M | XXX | $514M | XXX | XXX | XXX |
| Gross Margin | 47% | XXX | 41% | XXX | XXX | XXX |
| EBITDA | $442M | XXX | $288M | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | 23% | XXX | XXX | XXX |
| EBIT | $350M | XXX | $211M | XXX | XXX | XXX |
| EBIT Margin | 21% | XXX | 17% | XXX | XXX | XXX |
| Net Profit | $247M | XXX | $154M | XXX | XXX | XXX |
| Net Margin | 15% | XXX | 12% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Kokusai Electric's stock price is JPY 3002 (or $21).
Kokusai Electric has current market cap of JPY 696B (or $4.8B), and EV of JPY 711B (or $4.9B).
See Kokusai Electric trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.9B | $4.8B | XXX | XXX | XXX | XXX | $1.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Kokusai Electric has market cap of $4.8B and EV of $4.9B.
Kokusai Electric's trades at 3.6x EV/Revenue multiple, and 14.7x EV/EBITDA.
Equity research analysts estimate Kokusai Electric's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Kokusai Electric has a P/E ratio of 19.3x.
See valuation multiples for Kokusai Electric and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $4.8B | XXX | $4.8B | XXX | XXX | XXX |
| EV (current) | $4.9B | XXX | $4.9B | XXX | XXX | XXX |
| EV/Revenue | 3.0x | XXX | 3.6x | XXX | XXX | XXX |
| EV/EBITDA | 11.0x | XXX | 14.7x | XXX | XXX | XXX |
| EV/EBIT | 13.9x | XXX | 19.2x | XXX | XXX | XXX |
| EV/Gross Profit | 6.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 19.3x | XXX | 25.9x | XXX | XXX | XXX |
| EV/FCF | 56.7x | XXX | -575.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialKokusai Electric's last 12 month revenue growth is 4%
Kokusai Electric's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Kokusai Electric's rule of 40 is 29% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Kokusai Electric's rule of X is 37% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Kokusai Electric and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | 25% | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | 22% | XXX | XXX | XXX |
| Rule of 40 | 29% | XXX | 29% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 37% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 24% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kokusai Electric acquired XXX companies to date.
Last acquisition by Kokusai Electric was XXXXXXXX, XXXXX XXXXX XXXXXX . Kokusai Electric acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Kokusai Electric founded? | Kokusai Electric was founded in 2017. |
| Where is Kokusai Electric headquartered? | Kokusai Electric is headquartered in Japan. |
| How many employees does Kokusai Electric have? | As of today, Kokusai Electric has 2.5K+ employees. |
| Who is the CEO of Kokusai Electric? | Kokusai Electric's CEO is Mr. Fumiyuki Kanai. |
| Is Kokusai Electric publicy listed? | Yes, Kokusai Electric is a public company listed on TKS. |
| What is the stock symbol of Kokusai Electric? | Kokusai Electric trades under 6525 ticker. |
| When did Kokusai Electric go public? | Kokusai Electric went public in 2023. |
| Who are competitors of Kokusai Electric? | Similar companies to Kokusai Electric include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Kokusai Electric? | Kokusai Electric's current market cap is $4.8B |
| What is the current revenue of Kokusai Electric? | Kokusai Electric's last 12 months revenue is $1.6B. |
| What is the current revenue growth of Kokusai Electric? | Kokusai Electric revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Kokusai Electric? | Current revenue multiple of Kokusai Electric is 3.0x. |
| Is Kokusai Electric profitable? | Yes, Kokusai Electric is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Kokusai Electric? | Kokusai Electric's last 12 months EBITDA is $442M. |
| What is Kokusai Electric's EBITDA margin? | Kokusai Electric's last 12 months EBITDA margin is 27%. |
| What is the current EV/EBITDA multiple of Kokusai Electric? | Current EBITDA multiple of Kokusai Electric is 11.0x. |
| What is the current FCF of Kokusai Electric? | Kokusai Electric's last 12 months FCF is $86.1M. |
| What is Kokusai Electric's FCF margin? | Kokusai Electric's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Kokusai Electric? | Current FCF multiple of Kokusai Electric is 56.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
