Switch theme
Sign up to access all valuation multiples
Top Run Total Solution Co Ltd is engaged in producing and supplying electronic and automotive components. The company focuses on a range of high-tech manufacturing capabilities, including styrofoam molding, plastic injection parts, and optical display components. Through its subsidiaries across Vietnam, China, Poland, and the USA, the company serves various industries such as automotive and consumer electronics by delivering essential parts for displays, interior/exterior vehicle components, and protective packaging.
2004
n/a
Last FY Revenue $378M
Last FY EBITDA $36.2M
$201M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Top Run Total Solution achieved revenue of $378M and an EBITDA of $36.2M.
Top Run Total Solution expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Top Run Total Solution valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $378M | XXX | XXX | XXX |
| Gross Profit | XXX | $56.9M | XXX | XXX | XXX |
| Gross Margin | XXX | 15% | XXX | XXX | XXX |
| EBITDA | XXX | $36.2M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 10% | XXX | XXX | XXX |
| EBIT | XXX | $18.9M | XXX | XXX | XXX |
| EBIT Margin | XXX | 5% | XXX | XXX | XXX |
| Net Profit | XXX | $14.5M | XXX | XXX | XXX |
| Net Margin | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | $18.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Top Run Total Solution's stock price is KRW 4920 (or $4).
Top Run Total Solution has current market cap of KRW 193B (or $140M), and EV of KRW 276B (or $201M).
See Top Run Total Solution trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $201M | $140M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Top Run Total Solution has market cap of $140M and EV of $201M.
Top Run Total Solution's trades at 0.5x EV/Revenue multiple, and 5.5x EV/EBITDA.
Equity research analysts estimate Top Run Total Solution's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Top Run Total Solution's P/E ratio is not available.
See valuation multiples for Top Run Total Solution and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $140M | XXX | $140M | XXX | XXX | XXX |
| EV (current) | $201M | XXX | $201M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 5.5x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 10.6x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 9.7x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 17.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTop Run Total Solution's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Top Run Total Solution's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Top Run Total Solution's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Top Run Total Solution and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Top Run Total Solution acquired XXX companies to date.
Last acquisition by Top Run Total Solution was XXXXXXXX, XXXXX XXXXX XXXXXX . Top Run Total Solution acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Top Run Total Solution founded? | Top Run Total Solution was founded in 2004. |
| Where is Top Run Total Solution headquartered? | Top Run Total Solution is headquartered in South Korea. |
| Is Top Run Total Solution publicy listed? | Yes, Top Run Total Solution is a public company listed on KRX. |
| What is the stock symbol of Top Run Total Solution? | Top Run Total Solution trades under 336680 ticker. |
| When did Top Run Total Solution go public? | Top Run Total Solution went public in 2024. |
| Who are competitors of Top Run Total Solution? | Similar companies to Top Run Total Solution include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Top Run Total Solution? | Top Run Total Solution's current market cap is $140M |
| Is Top Run Total Solution profitable? | Yes, Top Run Total Solution is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
