Switch theme
Sign up to access all valuation multiples
Top Run Total Solution Co Ltd is engaged in producing and supplying electronic and automotive components. The company focuses on a range of high-tech manufacturing capabilities, including styrofoam molding, plastic injection parts, and optical display components. Through its subsidiaries across Vietnam, China, Poland, and the USA, the company serves various industries such as automotive and consumer electronics by delivering essential parts for displays, interior/exterior vehicle components, and protective packaging.
2004
n/a
LTM Revenue n/a
LTM EBITDA n/a
$136M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Top Run Total Solution has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Top Run Total Solution achieved revenue of $354M and an EBITDA of $34.0M.
Top Run Total Solution expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Top Run Total Solution valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $350M | $354M | XXX | XXX | XXX |
| Gross Profit | $36.8M | $53.9M | XXX | XXX | XXX |
| Gross Margin | 11% | 15% | XXX | XXX | XXX |
| EBITDA | $41.0M | $34.0M | XXX | XXX | XXX |
| EBITDA Margin | 12% | 10% | XXX | XXX | XXX |
| Net Profit | $2.4M | $15.4M | XXX | XXX | XXX |
| Net Margin | 1% | 4% | XXX | XXX | XXX |
| Net Debt | $58.1M | $65.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Top Run Total Solution's stock price is KRW 8500 (or $6).
Top Run Total Solution has current market cap of KRW 166B (or $113M), and EV of KRW 199B (or $136M).
See Top Run Total Solution trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $136M | $113M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Top Run Total Solution has market cap of $113M and EV of $136M.
Top Run Total Solution's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Top Run Total Solution's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Top Run Total Solution and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $136M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 4.0x | XXX | XXX | XXX |
| P/E | 8.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 12.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTop Run Total Solution's NTM/LTM revenue growth is n/a
Top Run Total Solution's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Top Run Total Solution's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Top Run Total Solution's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Top Run Total Solution and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -17% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 10% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Top Run Total Solution acquired XXX companies to date.
Last acquisition by Top Run Total Solution was XXXXXXXX, XXXXX XXXXX XXXXXX . Top Run Total Solution acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Top Run Total Solution founded? | Top Run Total Solution was founded in 2004. |
| Where is Top Run Total Solution headquartered? | Top Run Total Solution is headquartered in South Korea. |
| Is Top Run Total Solution publicy listed? | Yes, Top Run Total Solution is a public company listed on KRX. |
| What is the stock symbol of Top Run Total Solution? | Top Run Total Solution trades under 336680 ticker. |
| When did Top Run Total Solution go public? | Top Run Total Solution went public in 2024. |
| Who are competitors of Top Run Total Solution? | Similar companies to Top Run Total Solution include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Top Run Total Solution? | Top Run Total Solution's current market cap is $113M |
| What is the current revenue growth of Top Run Total Solution? | Top Run Total Solution revenue growth between 2023 and 2024 was 1%. |
| Is Top Run Total Solution profitable? | Yes, Top Run Total Solution is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
