Proprietary AI analyst is now available

Top Run Total Solution Valuation Multiples

Discover revenue and EBITDA valuation multiples for Top Run Total Solution and similar public comparables like MTI Wireless Edge, Archer Materials, Asetek, BeammWave and more.

Top Run Total Solution Overview

About Top Run Total Solution

Top Run Total Solution Co Ltd is engaged in producing and supplying electronic and automotive components. The company focuses on a range of high-tech manufacturing capabilities, including styrofoam molding, plastic injection parts, and optical display components. Through its subsidiaries across Vietnam, China, Poland, and the USA, the company serves various industries such as automotive and consumer electronics by delivering essential parts for displays, interior/exterior vehicle components, and protective packaging.


Founded

2004

HQ

South Korea

Employees

N/A

Financials (FY)

Revenue: $360M
EBITDA: $24M

EV

$167M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Top Run Total Solution Financials

Top Run Total Solution reported last fiscal year revenue of $360M and EBITDA of $24M.

In the same fiscal year, Top Run Total Solution generated $45M in gross profit, $24M in EBITDA, and $4M in net income.


Top Run Total Solution P&L

In the most recent fiscal year, Top Run Total Solution reported revenue of $360M and EBITDA of $24M.

Top Run Total Solution is profitable as of last fiscal year, with gross margin of 13%, EBITDA margin of 7%, and net margin of 1%.

See analyst estimates for Top Run Total Solution
Last FY202320242025202620272028
Revenue$360M$336M$340M$360M
Gross Profit$45M$52M$51M$45M
Gross Margin13%15%15%13%
EBITDA$24M$39M$33M$24M
EBITDA Margin7%12%10%7%
EBIT Margin2%6%5%2%
Net Profit$4M$15M$13M$4M
Net Margin1%4%4%1%
Net Debt$101M---

Financial data powered by Morningstar, Inc.

Top Run Total Solution Stock Performance

Top Run Total Solution has current market cap of $79M, and enterprise value of $167M.

Market Cap Evolution


Top Run Total Solution's stock price is $2.03.

Top Run Total Solution share price decreased by 5.7% in the last 30 days, and by 25.8% in the last year.

Top Run Total Solution has an EPS (earnings per share) of $0.11.

See more trading valuation data for Top Run Total Solution
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$167M$79M2.6%-5.7%-17.7%-25.8%$0.11

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Top Run Total Solution Valuation Multiples

Top Run Total Solution trades at 0.5x EV/Revenue multiple, and 7.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Top Run Total Solution

Top Run Total Solution Financial Valuation Multiples

As of June 5, 2026, Top Run Total Solution has market cap of $79M and EV of $167M.

Top Run Total Solution has a P/E ratio of 18.4x.

Last FY202320242025202620272028
EV/Revenue0.5x0.5x0.5x0.5x
EV/EBITDA7.0x4.3x5.1x7.0x
EV/EBIT28.8x8.3x9.8x28.8x
EV/Gross Profit3.7x3.2x3.3x3.7x
P/E18.4x5.4x6.1x18.4x
EV/FCF(7.6x)(7.1x)16.4x(7.6x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Top Run Total Solution Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Top Run Total Solution Margins & Growth Rates

In the most recent fiscal year, Top Run Total Solution reported gross margin of 13%, EBITDA margin of 7%, and net margin of 1%.

See estimated margins and future growth rates for Top Run Total Solution

Top Run Total Solution Margins

Last FY20242025202720282029
Gross Margin13%15%13%
EBITDA Margin7%10%7%
EBIT Margin2%5%2%
Net Margin1%4%1%
FCF Margin(6%)3%(6%)

Top Run Total Solution Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth1%6%
Gross Profit Growth(1%)(11%)
EBITDA Growth(17%)(27%)
EBIT Growth(16%)(66%)
Net Profit Growth(12%)(67%)
FCF Growth(143%)(316%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Top Run Total Solution Operational KPIs

Access forward-looking KPIs for Top Run Total Solution
Last FY202320242025202620272028
S&M Expenses to Revenue3%3%3%3%
G&A Expenses to Revenue1%1%1%1%
R&D Expenses to Revenue1%1%1%1%
Opex to Revenue11%9%10%11%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Top Run Total Solution Competitors

Top Run Total Solution competitors include MTI Wireless Edge, Archer Materials, Asetek, BeammWave, Audio Pixels, Eles, Wavice, Sequans, Eurotech and Smoltek Nanotech Holding.

Most Top Run Total Solution public comparables operate across Semiconductors.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
MTI Wireless Edge1.4x1.4x10.3x10.2x
Archer Materials----
Asetek----
BeammWave224.8x20.6x(26.7x)(37.2x)
Audio Pixels----
Eles----
Wavice3.3x-16.1x-
Sequans4.5x3.8x(5.9x)(6.1x)

This data is available for Pro users. Sign up to see all Top Run Total Solution competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Top Run Total Solution

When was Top Run Total Solution founded?Top Run Total Solution was founded in 2004.
Where is Top Run Total Solution headquartered?Top Run Total Solution is headquartered in South Korea.
Is Top Run Total Solution publicly listed?Yes, Top Run Total Solution is a public company listed on Korea Exchange.
What is the stock symbol of Top Run Total Solution?Top Run Total Solution trades under 336680 ticker.
When did Top Run Total Solution go public?Top Run Total Solution went public in 2024.
Who are competitors of Top Run Total Solution?Top Run Total Solution main competitors include MTI Wireless Edge, Archer Materials, Asetek, BeammWave, Audio Pixels, Eles, Wavice, Sequans, Eurotech, Smoltek Nanotech Holding.
What is the current market cap of Top Run Total Solution?Top Run Total Solution's current market cap is $79M.
What is the current revenue of Top Run Total Solution?Top Run Total Solution's last fiscal year revenue is $360M.
What is the current EV/Revenue multiple of Top Run Total Solution?Current revenue multiple of Top Run Total Solution is 0.5x.
Is Top Run Total Solution profitable?No, Top Run Total Solution is not profitable.
How many companies Top Run Total Solution has acquired to date?Top Run Total Solution hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Top Run Total Solution has invested to date?Top Run Total Solution hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Top Run Total Solution

Lists including Top Run Total Solution

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial