AEM - Public Comps and Valuation Multiples

AEM Overview

About AEM

AEM Holdings Ltd is a Singapore-based investment holding company. The group is engaged in designing and manufacturing semiconductor manufacturing equipment and related tooling parts, and precision machining of components. The operating segments of the group are Test Cell Solutions (TCS), Instrumentation (INS), Contract Manufacturing (CM), and Others. The group generates the majority of the revenue from the TCS segment. The Test Systems solutions segment provides customized system solutions involving high-speed motion and mechanical design to both mass-volume manufacturers and technology development laboratories. The group operates in Singapore, Malaysia, China, the USA, Vietnam, Finland, and Other countries.

Founded

2000

HQ

Employees

2.4K+

Website

aem.com.sg

Sectors

Semiconductors
Electronic Equipment
Automation & Control Systems
DeepTech

Financials

LTM Revenue $299M

LTM EBITDA $29.4M

EV

$425M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

AEM Financials

As of November 2025, AEM reported last 12-month revenue of $299M and EBITDA of $29.4M.

In the same period, AEM generated $81.7M in LTM gross profit and $7.9M in net income.

See AEM valuation multiples based on analyst estimates

AEM P&L

In the most recent fiscal year, AEM reported revenue of $294M and EBITDA of $33.3M.

AEM expects next 12-month revenue of XXX and NTM EBITDA of XXX

See AEM valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$299M	XXX	$294M	XXX	XXX	XXX
Gross Profit	$81.7M	XXX	$75.3M	XXX	XXX	XXX
Gross Margin	27%	XXX	26%	XXX	XXX	XXX
EBITDA	$29.4M	XXX	$33.3M	XXX	XXX	XXX
EBITDA Margin	10%	XXX	11%	XXX	XXX	XXX
EBIT	$12.2M	XXX	$10.6M	XXX	XXX	XXX
EBIT Margin	4%	XXX	4%	XXX	XXX	XXX
Net Profit	$7.9M	XXX	$8.8M	XXX	XXX	XXX
Net Margin	3%	XXX	3%	XXX	XXX	XXX
Net Debt	XXX	XXX	$22.4M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for AEM including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $299M. EBITDA for the last twelve months was $29.4M. In the most recent fiscal year, AEM achieved $294M in revenue and $33.3M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$299M	Analyst estimates available to subscribers	$294M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$81.7M	Analyst estimates available to subscribers	$75.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	27.4% gross margin	Analyst estimates available to subscribers	25.7% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$29.4M	Analyst estimates available to subscribers	$33.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	9.9% EBITDA margin	Analyst estimates available to subscribers	11.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$12.2M	Analyst estimates available to subscribers	$10.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	4.1% EBIT margin	Analyst estimates available to subscribers	3.6% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$7.9M	Analyst estimates available to subscribers	$8.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	2.6% net profit margin	Analyst estimates available to subscribers	3.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$22.4M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for AEM

This financial data table provides comprehensive performance metrics for AEM, a company based in Singapore. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

AEM generated $299M in revenue over the last twelve months.
The company achieved $29.4M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $81.7M.
Net income over the last twelve months reached $7.9M.

Fiscal Year Performance

In the most recent fiscal year, AEM reported $294M in total revenue.
Fiscal year EBITDA was $33.3M.
The company maintained a gross profit margin of 25.7% in the most recent fiscal year.
EBITDA margin for the fiscal year was 11.3%.
Net profit margin reached 3.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for AEM. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

AEM Stock Performance

AEM has current market cap of SGD 538M (or $415M), and EV of SGD 551M (or $425M).

Market Cap Evolution

AEM Stock Data

As of December 4, 2025, AEM's stock price is SGD 2 (or $1).

See AEM trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$425M	$415M	XXX	XXX	XXX	XXX	$0.02

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

AEM Valuation Multiples

AEM's trades at 1.4x EV/Revenue multiple, and 12.8x EV/EBITDA.

See valuation multiples for AEM and 15K+ public comps

AEM Financial Valuation Multiples

As of December 4, 2025, AEM has market cap of $415M and EV of $425M.

Equity research analysts estimate AEM's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

AEM has a P/E ratio of 52.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$415M	XXX	$415M	XXX	XXX	XXX
EV (current)	$425M	XXX	$425M	XXX	XXX	XXX
EV/Revenue	1.4x	XXX	1.4x	XXX	XXX	XXX
EV/EBITDA	14.5x	XXX	12.8x	XXX	XXX	XXX
EV/EBIT	34.9x	XXX	40.3x	XXX	XXX	XXX
EV/Gross Profit	5.2x	XXX	n/a	XXX	XXX	XXX
P/E	52.7x	XXX	47.1x	XXX	XXX	XXX
EV/FCF	3.2x	XXX	-13.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get AEM Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

AEM Margins & Growth Rates

AEM's last 12 month revenue growth is 14%

AEM's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $27K for the same period.

AEM's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

AEM's rule of X is 45% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for AEM and other 15K+ public comps

AEM Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	14%	XXX	8%	XXX	XXX	XXX
EBITDA Margin	10%	XXX	11%	XXX	XXX	XXX
EBITDA Growth	47%	XXX	-3%	XXX	XXX	XXX
Rule of 40	23%	XXX	26%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	45%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$27K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	6%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	22%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial

AEM Public Comps

See public comps and valuation multiples for Semiconductors and Electronic Equipment comps

	EV/Revenue			EV/EBITDA
	2025E	2026E	2027E	2025E	2026E	2027E
ASM International	XXX	XXX	XXX	XXX	XXX	XXX
ASML	XXX	XXX	XXX	XXX	XXX	XXX
Besi	XXX	XXX	XXX	XXX	XXX	XXX
4DS Memory	XXX	XXX	XXX	XXX	XXX	XXX
Archer Materials	XXX	XXX	XXX	XXX	XXX	XXX
XXXXXXXX	XXX	XXX	XXX	XXX	XXX	XXX
XXXXXXXX	XXX	XXX	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc.

AEM M&A and Investment Activity

AEM acquired XXX companies to date.

Last acquisition by AEM was XXXXXXXX, XXXXX XXXXX XXXXXX . AEM acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).

See M&A valuation multiples

Latest Acquisitions by AEM

Acquired Company	EV	EV/Revenue	EV/EBITDA
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX

Get Verified M&A Valuation Multiples

Start Free Trial

About AEM

When was AEM founded?	AEM was founded in 2000.
Where is AEM headquartered?	AEM is headquartered in Singapore.
How many employees does AEM have?	As of today, AEM has 2.4K+ employees.
Is AEM publicy listed?	Yes, AEM is a public company listed on SES.
What is the stock symbol of AEM?	AEM trades under AWX ticker.
When did AEM go public?	AEM went public in 2000.
Who are competitors of AEM?	Similar companies to AEM include e.g. ASM International, ASML, Besi, 4DS Memory.
What is the current market cap of AEM?	AEM's current market cap is $415M
What is the current revenue of AEM?	AEM's last 12 months revenue is $299M.
What is the current revenue growth of AEM?	AEM revenue growth (NTM/LTM) is 14%.
What is the current EV/Revenue multiple of AEM?	Current revenue multiple of AEM is 1.4x.
Is AEM profitable?	Yes, AEM is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of AEM?	AEM's last 12 months EBITDA is $29.4M.
What is AEM's EBITDA margin?	AEM's last 12 months EBITDA margin is 10%.
What is the current EV/EBITDA multiple of AEM?	Current EBITDA multiple of AEM is 14.5x.
What is the current FCF of AEM?	AEM's last 12 months FCF is $135M.
What is AEM's FCF margin?	AEM's last 12 months FCF margin is 45%.
What is the current EV/FCF multiple of AEM?	Current FCF multiple of AEM is 3.2x.

AEM Valuation Multiples

Discover revenue and EBITDA valuation multiples for AEM and similar public comparables like Archer Materials, ASM International, and ASML.

AEM Overview

About AEM

Founded

HQ

Employees

Website

Sectors

Financials

EV

Valuation Multiples

Valuation Multiples for 15K+ Public Comps

AEM Financials

AEM P&L

Financial Performance Summary for AEM

Recent Performance Highlights

Fiscal Year Performance

AEM Stock Performance

Market Cap Evolution

AEM Stock Data

Benchmark Trading Valuation Multiples by Industry

AEM Valuation Multiples

EV/Revenue (LTM) Evolution

AEM Financial Valuation Multiples

Get AEM Valuation Multiples

AEM Margins & Growth Rates

AEM Operational Valuation Multiples

Valuation Multiples Across 220+ Verticals

AEM Public Comps

AEM M&A and Investment Activity

Latest Acquisitions by AEM

Get Verified M&A Valuation Multiples

About AEM

Join Now Or Talk To Us

Join Our Newsletter