Switch theme
Sign up to access all valuation multiples
AEM Holdings Ltd is a Singapore-based investment holding company. The group is primarily engaged in designing and manufacturing semiconductor manufacturing equipment and related tooling parts and precision machining of components. The operating segments of the group are Test Cell Solutions (TCS); Instrumentation (INS); Contract Manufacturing (CM) and Others. The group generates the majority of the revenue from the TCS segment. The Test systems solutions segment provides customized system solutions involving high-speed motion and mechanical design to both mass-volume manufacturers and technology development laboratories. The group operates in Singapore, Malaysia, China, the USA, Vietnam, Finland, and Other countries.
2000
2.6K+
LTM Revenue $287M
LTM EBITDA $30.3M
$295M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
AEM has a last 12-month revenue of $287M and a last 12-month EBITDA of $30.3M.
In the most recent fiscal year, AEM achieved revenue of $284M and an EBITDA of $32.1M.
AEM expects next 12-month revenue of XXX and NTM EBITDA of XXX
See AEM valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $359M | $284M | XXX | XXX | XXX |
| Gross Profit | $204M | $96.4M | XXX | XXX | XXX |
| Gross Margin | 57% | 34% | XXX | XXX | XXX |
| EBITDA | $30.0M | $32.1M | XXX | XXX | XXX |
| EBITDA Margin | 8% | 11% | XXX | XXX | XXX |
| Net Profit | $94.5M | -$0.9M | XXX | XXX | XXX |
| Net Margin | 26% | 0% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, AEM's stock price is SGD 1 (or $1).
AEM has current market cap of SGD 344M (or $257M), and EV of SGD 395M (or $295M).
See AEM trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $295M | $257M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, AEM has market cap of $257M and EV of $295M.
AEM's trades at 1.0x LTM EV/Revenue multiple, and 9.7x LTM EBITDA.
Analysts estimate AEM's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for AEM and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $295M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 9.2x | XXX | XXX | XXX |
| P/E | 30.1x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | -9.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAEM's NTM/LTM revenue growth is 9%
AEM's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $24K for the same period.
Over next 12 months, AEM's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate AEM's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for AEM and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -21% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 20% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $24K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 15% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 22% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
AEM acquired XXX companies to date.
Last acquisition by AEM was XXXXXXXX, XXXXX XXXXX XXXXXX . AEM acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was AEM founded? | AEM was founded in 2000. |
| Where is AEM headquartered? | AEM is headquartered in Singapore. |
| How many employees does AEM have? | As of today, AEM has 2.6K+ employees. |
| Is AEM publicy listed? | Yes, AEM is a public company listed on SES. |
| What is the stock symbol of AEM? | AEM trades under AWX ticker. |
| When did AEM go public? | AEM went public in 2000. |
| Who are competitors of AEM? | Similar companies to AEM include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of AEM? | AEM's current market cap is $257M |
| What is the current revenue of AEM? | AEM's last 12-month revenue is $287M. |
| What is the current EBITDA of AEM? | AEM's last 12-month EBITDA is $30.3M. |
| What is the current EV/Revenue multiple of AEM? | Current revenue multiple of AEM is 1.0x. |
| What is the current EV/EBITDA multiple of AEM? | Current EBITDA multiple of AEM is 9.7x. |
| What is the current revenue growth of AEM? | AEM revenue growth between 2023 and 2024 was -21%. |
| Is AEM profitable? | Yes, AEM is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
