Switch theme
Sign up to access all valuation multiples
Netlist Inc is involved in the business of designing and manufacturing modular memory subsystems and also cloud service providers. Its products include Storage class memory, nonvolatile memory, enterprise SSD and embedded flash. The company's products are based on its proprietary technologies such as Presight technology, Distributed buffer architecture, IC design, PCB designs, Thermal management designs.
2000
66
LTM Revenue $148M
LTM EBITDA n/a
$230M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Netlist has a last 12-month revenue of $148M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Netlist achieved revenue of $147M and an EBITDA of -$54.9M.
Netlist expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Netlist valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $69.2M | $147M | XXX | XXX | XXX |
| Gross Profit | $11.9M | $2.4M | XXX | XXX | XXX |
| Gross Margin | 17% | 2% | XXX | XXX | XXX |
| EBITDA | -$61.4M | -$54.9M | XXX | XXX | XXX |
| EBITDA Margin | -89% | -37% | XXX | XXX | XXX |
| Net Profit | -$33.4M | -$60.4M | XXX | XXX | XXX |
| Net Margin | -48% | -41% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Netlist's stock price is $1.
Netlist has current market cap of $251M, and EV of $230M.
See Netlist trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $230M | $251M | XXX | XXX | XXX | XXX | $-0.16 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Netlist has market cap of $251M and EV of $230M.
Netlist's trades at 1.6x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Netlist's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Netlist and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $230M | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | -4.2x | XXX | XXX | XXX |
| P/E | -4.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -6.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNetlist's NTM/LTM revenue growth is 13%
Netlist's revenue per employee for the last fiscal year averaged $2.2M, while opex per employee averaged $0.9M for the same period.
Over next 12 months, Netlist's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Netlist's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Netlist and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 113% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -37% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -11% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -24% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.9M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 34% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 40% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Netlist acquired XXX companies to date.
Last acquisition by Netlist was XXXXXXXX, XXXXX XXXXX XXXXXX . Netlist acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Netlist founded? | Netlist was founded in 2000. |
| Where is Netlist headquartered? | Netlist is headquartered in United States of America. |
| How many employees does Netlist have? | As of today, Netlist has 66 employees. |
| Is Netlist publicy listed? | Yes, Netlist is a public company listed on PINX. |
| What is the stock symbol of Netlist? | Netlist trades under NLST ticker. |
| When did Netlist go public? | Netlist went public in 2006. |
| Who are competitors of Netlist? | Similar companies to Netlist include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Netlist? | Netlist's current market cap is $251M |
| What is the current revenue of Netlist? | Netlist's last 12-month revenue is $148M. |
| What is the current EV/Revenue multiple of Netlist? | Current revenue multiple of Netlist is 1.6x. |
| What is the current revenue growth of Netlist? | Netlist revenue growth between 2023 and 2024 was 113%. |
| Is Netlist profitable? | Yes, Netlist is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
