Switch theme
Sign up to access all valuation multiples
Founded in 1999, Win Semiconductors is the largest foundry for nonsilicon-based semiconductor components, most notably gallium arsenide, or GaAs; gallium nitride, or GaN; and silicon carbide, or SiC. Win Semi wielded close to 60% share in the GaAs foundry market in 2024, followed by Advanced Wireless Semiconductor and GCS Holdings. The company’s headquarters, four factories and most of its 3,500 employees are based in Taoyuan City, Taiwan. Its products are applied in mobile, Wi-Fi networks, cellular infrastructure (such as base stations), satellite communication, optical communication and 3D sensing. The company also provides automated testing and inspection services.
1999
3.2K+
LTM Revenue $535M
LTM EBITDA $168M
$1.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Win Semiconductors has a last 12-month revenue of $535M and a last 12-month EBITDA of $168M.
In the most recent fiscal year, Win Semiconductors achieved revenue of $527M and an EBITDA of $176M.
Win Semiconductors expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Win Semiconductors valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $478M | $527M | XXX | XXX | XXX |
| Gross Profit | $143M | $105M | XXX | XXX | XXX |
| Gross Margin | 30% | 20% | XXX | XXX | XXX |
| EBITDA | $143M | $176M | XXX | XXX | XXX |
| EBITDA Margin | 30% | 33% | XXX | XXX | XXX |
| Net Profit | $54.4M | -$2.4M | XXX | XXX | XXX |
| Net Margin | 11% | 0% | XXX | XXX | XXX |
| Net Debt | $540M | $527M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Win Semiconductors's stock price is TWD 85 (or $3).
Win Semiconductors has current market cap of TWD 36.0B (or $1.1B), and EV of TWD 51.5B (or $1.6B).
See Win Semiconductors trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.6B | $1.1B | XXX | XXX | XXX | XXX | $0.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Win Semiconductors has market cap of $1.1B and EV of $1.6B.
Win Semiconductors's trades at 2.9x LTM EV/Revenue multiple, and 9.3x LTM EBITDA.
Analysts estimate Win Semiconductors's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Win Semiconductors and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.6B | XXX | XXX | XXX |
| EV/Revenue | 2.9x | XXX | XXX | XXX |
| EV/EBITDA | 8.8x | XXX | XXX | XXX |
| P/E | 46.9x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 14.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWin Semiconductors's NTM/LTM revenue growth is 8%
Win Semiconductors's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $31K for the same period.
Over next 12 months, Win Semiconductors's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Win Semiconductors's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Win Semiconductors and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 33% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 23% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 41% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $31K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 19% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Win Semiconductors acquired XXX companies to date.
Last acquisition by Win Semiconductors was XXXXXXXX, XXXXX XXXXX XXXXXX . Win Semiconductors acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Win Semiconductors founded? | Win Semiconductors was founded in 1999. |
| Where is Win Semiconductors headquartered? | Win Semiconductors is headquartered in Taiwan. |
| How many employees does Win Semiconductors have? | As of today, Win Semiconductors has 3.2K+ employees. |
| Is Win Semiconductors publicy listed? | Yes, Win Semiconductors is a public company listed on ROCO. |
| What is the stock symbol of Win Semiconductors? | Win Semiconductors trades under 3105 ticker. |
| When did Win Semiconductors go public? | Win Semiconductors went public in 2011. |
| Who are competitors of Win Semiconductors? | Similar companies to Win Semiconductors include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Win Semiconductors? | Win Semiconductors's current market cap is $1.1B |
| What is the current revenue of Win Semiconductors? | Win Semiconductors's last 12-month revenue is $535M. |
| What is the current EBITDA of Win Semiconductors? | Win Semiconductors's last 12-month EBITDA is $168M. |
| What is the current EV/Revenue multiple of Win Semiconductors? | Current revenue multiple of Win Semiconductors is 2.9x. |
| What is the current EV/EBITDA multiple of Win Semiconductors? | Current EBITDA multiple of Win Semiconductors is 9.3x. |
| What is the current revenue growth of Win Semiconductors? | Win Semiconductors revenue growth between 2023 and 2024 was 10%. |
| Is Win Semiconductors profitable? | Yes, Win Semiconductors is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
