Switch theme
Sign up to access all valuation multiples
Foxsemicon Integrated Technology Inc is engaged in research, development, design, manufacturing, and sales of subsystems and system integration of semiconductor equipment, subsystems and system integration of TFT-LCD, nano equipment, LED lighting, LED display product and other application product, photoelectric, communication wafer materials, and medical devices. The company’s products are mainly used for the research, development, design, and manufacturing of equipment in the semiconductor industry, panel industry, optoelectronics, and energy industries, among others.
2001
322
LTM Revenue $521M
LTM EBITDA $95.2M
$564M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Foxsemicon has a last 12-month revenue of $521M and a last 12-month EBITDA of $95.2M.
In the most recent fiscal year, Foxsemicon achieved revenue of $497M and an EBITDA of $115M.
Foxsemicon expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Foxsemicon valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $394M | $497M | XXX | XXX | XXX |
| Gross Profit | $134M | $103M | XXX | XXX | XXX |
| Gross Margin | 34% | 21% | XXX | XXX | XXX |
| EBITDA | $89.5M | $115M | XXX | XXX | XXX |
| EBITDA Margin | 23% | 23% | XXX | XXX | XXX |
| Net Profit | $70.0M | $60.1M | XXX | XXX | XXX |
| Net Margin | 18% | 12% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Foxsemicon's stock price is TWD 247 (or $7).
Foxsemicon has current market cap of TWD 26.2B (or $791M), and EV of TWD 18.7B (or $564M).
See Foxsemicon trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $564M | $791M | XXX | XXX | XXX | XXX | $0.78 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Foxsemicon has market cap of $791M and EV of $564M.
Foxsemicon's trades at 1.1x LTM EV/Revenue multiple, and 5.9x LTM EBITDA.
Analysts estimate Foxsemicon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Foxsemicon and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $564M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 4.9x | XXX | XXX | XXX |
| P/E | 10.0x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | 74.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFoxsemicon's NTM/LTM revenue growth is 15%
Foxsemicon's revenue per employee for the last fiscal year averaged $1.5M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Foxsemicon's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Foxsemicon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Foxsemicon and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 26% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 28% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 38% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 10% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Foxsemicon acquired XXX companies to date.
Last acquisition by Foxsemicon was XXXXXXXX, XXXXX XXXXX XXXXXX . Foxsemicon acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Foxsemicon founded? | Foxsemicon was founded in 2001. |
| Where is Foxsemicon headquartered? | Foxsemicon is headquartered in Taiwan. |
| How many employees does Foxsemicon have? | As of today, Foxsemicon has 322 employees. |
| Who is the CEO of Foxsemicon? | Foxsemicon's CEO is Mr. Kevin Chiu. |
| Is Foxsemicon publicy listed? | Yes, Foxsemicon is a public company listed on TAI. |
| What is the stock symbol of Foxsemicon? | Foxsemicon trades under 3413 ticker. |
| When did Foxsemicon go public? | Foxsemicon went public in 2004. |
| Who are competitors of Foxsemicon? | Similar companies to Foxsemicon include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Foxsemicon? | Foxsemicon's current market cap is $791M |
| What is the current revenue of Foxsemicon? | Foxsemicon's last 12-month revenue is $521M. |
| What is the current EBITDA of Foxsemicon? | Foxsemicon's last 12-month EBITDA is $95.2M. |
| What is the current EV/Revenue multiple of Foxsemicon? | Current revenue multiple of Foxsemicon is 1.1x. |
| What is the current EV/EBITDA multiple of Foxsemicon? | Current EBITDA multiple of Foxsemicon is 5.9x. |
| What is the current revenue growth of Foxsemicon? | Foxsemicon revenue growth between 2023 and 2024 was 26%. |
| Is Foxsemicon profitable? | Yes, Foxsemicon is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
