🎉 M&A multiples are live!
Check it out!

Unisem Valuation Multiples

Discover revenue and EBITDA valuation multiples for Unisem and similar public comparables like Besi, 4DS Memory, and ASM International.

Unisem Overview

About Unisem

Unisem (M) Bhd provides semiconductor assembly and test services in Malaysia. Unisem's assembly and test services include wafer bumping, wafer probing, wafer grinding, a range of leadframe and substrate integrated circuits packaging, wafer-level CSP (chip scale packaging), flip chip, and radio frequency, analog, digital, and mixed-signal testing services. Its turnkey services include design, assembly, test, failure analysis, electrical and thermal characterization, warehousing, and drop-ship services. The company has a business presence in the United States of America, which is also its key revenue generating market, Asia, and Europe.


Founded

1989

HQ

Malaysia
Employees

6.4K+

Website

unisemgroup.com

Financials

LTM Revenue $388M

LTM EBITDA $72.8M

EV

$753M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 12K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Unisem Financials

Unisem has a last 12-month revenue (LTM) of $388M and a last 12-month EBITDA of $72.8M.

In the most recent fiscal year, Unisem achieved revenue of $373M and an EBITDA of $72.5M.

Unisem expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Unisem valuation multiples based on analyst estimates

Unisem P&L

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue $388M XXX $373M XXX XXX XXX
Gross Profit $79.6M XXX $232M XXX XXX XXX
Gross Margin 21% XXX 62% XXX XXX XXX
EBITDA $72.8M XXX $72.5M XXX XXX XXX
EBITDA Margin 19% XXX 19% XXX XXX XXX
EBIT $20.6M XXX $16.1M XXX XXX XXX
EBIT Margin 5% XXX 4% XXX XXX XXX
Net Profit $16.0M XXX $14.3M XXX XXX XXX
Net Margin 4% XXX 4% XXX XXX XXX
Net Debt XXX XXX n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

Unisem Stock Performance

As of May 30, 2025, Unisem's stock price is MYR 2 (or $0).

Unisem has current market cap of MYR 3.2B (or $758M), and EV of MYR 3.2B (or $753M).

See Unisem trading valuation data

Unisem Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$753M $758M XXX XXX XXX XXX $0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Unisem Valuation Multiples

As of May 30, 2025, Unisem has market cap of $758M and EV of $753M.

Unisem's trades at 2.0x EV/Revenue multiple, and 10.4x EV/EBITDA.

Equity research analysts estimate Unisem's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

Unisem has a P/E ratio of 47.4x.

See valuation multiples for Unisem and 12K+ public comps

Unisem Financial Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Market cap (current) $758M XXX $758M XXX XXX XXX
EV (current) $753M XXX $753M XXX XXX XXX
EV/Revenue 1.9x XXX 2.0x XXX XXX XXX
EV/EBITDA 10.3x XXX 10.4x XXX XXX XXX
EV/EBIT 36.5x XXX 46.7x XXX XXX XXX
EV/Gross Profit 9.5x XXX n/a XXX XXX XXX
P/E 47.4x XXX 52.9x XXX XXX XXX
EV/FCF -166.5x XXX -92.2x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Unisem Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Unisem Margins & Growth Rates

Unisem's last 12 month revenue growth is 8%

Unisem's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $33K for the same period.

Unisem's rule of 40 is 31% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Unisem's rule of X is 40% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Unisem and other 12K+ public comps

Unisem Operational Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue Growth 8% XXX 8% XXX XXX XXX
EBITDA Margin 19% XXX 19% XXX XXX XXX
EBITDA Growth 17% XXX 2% XXX XXX XXX
Rule of 40 31% XXX 28% XXX XXX XXX
Bessemer Rule of X XXX XXX 40% XXX XXX XXX
Revenue per Employee XXX XXX $0.1M XXX XXX XXX
Opex per Employee XXX XXX $33K XXX XXX XXX
S&M Expenses to Revenue XXX XXX n/a XXX XXX XXX
G&A Expenses to Revenue XXX XXX n/a XXX XXX XXX
R&D Expenses to Revenue XXX XXX n/a XXX XXX XXX
Opex to Revenue XXX XXX 58% XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Unisem Public Comps

See public comps and valuation multiples for Semiconductors and Electronic Components comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
XXX XXX XXX XXX XXX XXX
ASM International XXX XXX XXX XXX XXX XXX
ASML XXX XXX XXX XXX XXX XXX
Besi XXX XXX XXX XXX XXX XXX
4DS Memory XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Unisem M&A and Investment Activity

Unisem acquired  XXX companies to date.

Last acquisition by Unisem was  XXXXXXXX, XXXXX XXXXX XXXXXX . Unisem acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Unisem

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Start Free Trial

About Unisem

When was Unisem founded? Unisem was founded in 1989.
Where is Unisem headquartered? Unisem is headquartered in Malaysia.
How many employees does Unisem have? As of today, Unisem has 6.4K+ employees.
Is Unisem publicy listed? Yes, Unisem is a public company listed on KLS.
What is the stock symbol of Unisem? Unisem trades under 5005 ticker.
When did Unisem go public? Unisem went public in 2000.
Who are competitors of Unisem? Similar companies to Unisem include e.g. , ASM International, ASML, Besi.
What is the current market cap of Unisem? Unisem's current market cap is $758M
What is the current revenue of Unisem? Unisem's last 12 months revenue is $388M.
What is the current revenue growth of Unisem? Unisem revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of Unisem? Current revenue multiple of Unisem is 1.9x.
Is Unisem profitable? Yes, Unisem is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Unisem? Unisem's last 12 months EBITDA is $72.8M.
What is Unisem's EBITDA margin? Unisem's last 12 months EBITDA margin is 19%.
What is the current EV/EBITDA multiple of Unisem? Current EBITDA multiple of Unisem is 10.3x.
What is the current FCF of Unisem? Unisem's last 12 months FCF is -$4.5M.
What is Unisem's FCF margin? Unisem's last 12 months FCF margin is -1%.
What is the current EV/FCF multiple of Unisem? Current FCF multiple of Unisem is -166.5x.

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.