Switch theme
Sign up to access all valuation multiples
Unisem (M) Bhd provides semiconductor assembly and test services in Malaysia. Unisem's assembly and test services include wafer bumping, wafer probing, wafer grinding, a range of leadframe and substrate integrated circuits packaging, wafer-level CSP (chip scale packaging), flip chip and radio frequency, analog, digital and mixed-signal testing services. Its turnkey services include design, assembly, test, failure analysis, electrical and thermal characterization, warehousing and drop-ship services. The company has a business presence in Asia, Europe and the United States of America.
1989
6.4K+
LTM Revenue $367M
LTM EBITDA $71.0M
$675M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Unisem has a last 12-month revenue of $367M and a last 12-month EBITDA of $71.0M.
In the most recent fiscal year, Unisem achieved revenue of $357M and an EBITDA of $69.4M.
Unisem expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Unisem valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $325M | $357M | XXX | XXX | XXX |
| Gross Profit | $259M | $205M | XXX | XXX | XXX |
| Gross Margin | 80% | 57% | XXX | XXX | XXX |
| EBITDA | $72.5M | $69.4M | XXX | XXX | XXX |
| EBITDA Margin | 22% | 19% | XXX | XXX | XXX |
| Net Profit | $86.9M | $18.1M | XXX | XXX | XXX |
| Net Margin | 27% | 5% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 25, 2025, Unisem's stock price is MYR 2 (or $0).
Unisem has current market cap of MYR 3.1B (or $695M), and EV of MYR 3.0B (or $675M).
See Unisem trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $675M | $695M | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 25, 2025, Unisem has market cap of $695M and EV of $675M.
Unisem's trades at 1.8x LTM EV/Revenue multiple, and 9.5x LTM EBITDA.
Analysts estimate Unisem's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Unisem and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $675M | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 9.7x | XXX | XXX | XXX |
| P/E | 50.8x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | -86.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpUnisem's NTM/LTM revenue growth is 8%
Unisem's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $32K for the same period.
Over next 12 months, Unisem's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Unisem's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Unisem and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -4% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 28% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $32K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 58% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Unisem acquired XXX companies to date.
Last acquisition by Unisem was XXXXXXXX, XXXXX XXXXX XXXXXX . Unisem acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Unisem founded? | Unisem was founded in 1989. |
| Where is Unisem headquartered? | Unisem is headquartered in Malaysia. |
| How many employees does Unisem have? | As of today, Unisem has 6.4K+ employees. |
| Is Unisem publicy listed? | Yes, Unisem is a public company listed on KLS. |
| What is the stock symbol of Unisem? | Unisem trades under 5005 ticker. |
| When did Unisem go public? | Unisem went public in 2000. |
| Who are competitors of Unisem? | Similar companies to Unisem include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Unisem? | Unisem's current market cap is $695M |
| What is the current revenue of Unisem? | Unisem's last 12-month revenue is $367M. |
| What is the current EBITDA of Unisem? | Unisem's last 12-month EBITDA is $71.0M. |
| What is the current EV/Revenue multiple of Unisem? | Current revenue multiple of Unisem is 1.8x. |
| What is the current EV/EBITDA multiple of Unisem? | Current EBITDA multiple of Unisem is 9.5x. |
| What is the current revenue growth of Unisem? | Unisem revenue growth between 2023 and 2024 was 10%. |
| Is Unisem profitable? | Yes, Unisem is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
