Switch theme
Sign up to access all valuation multiples
XinTec Inc is a subcontractor of packaging services in the semiconductor industry which includes wafer level chip scale packaging and wafer level post passivation interconnection services.
1998
1.4K+
LTM Revenue $216M
LTM EBITDA $81.7M
$942M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
XinTec has a last 12-month revenue of $216M and a last 12-month EBITDA of $81.7M.
In the most recent fiscal year, XinTec achieved revenue of $213M and an EBITDA of $80.6M.
XinTec expects next 12-month revenue of XXX and NTM EBITDA of XXX
See XinTec valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $193M | $213M | XXX | XXX | XXX |
| Gross Profit | $86.6M | $65.8M | XXX | XXX | XXX |
| Gross Margin | 45% | 31% | XXX | XXX | XXX |
| EBITDA | $73.1M | $80.6M | XXX | XXX | XXX |
| EBITDA Margin | 38% | 38% | XXX | XXX | XXX |
| Net Profit | $59.9M | $41.5M | XXX | XXX | XXX |
| Net Margin | 31% | 19% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, XinTec's stock price is TWD 129 (or $4).
XinTec has current market cap of TWD 34.9B (or $1.1B), and EV of TWD 31.2B (or $942M).
See XinTec trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $942M | $1.1B | XXX | XXX | XXX | XXX | $0.19 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, XinTec has market cap of $1.1B and EV of $942M.
XinTec's trades at 4.4x LTM EV/Revenue multiple, and 11.5x LTM EBITDA.
Analysts estimate XinTec's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for XinTec and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $942M | XXX | XXX | XXX |
| EV/Revenue | 4.4x | XXX | XXX | XXX |
| EV/EBITDA | 11.7x | XXX | XXX | XXX |
| P/E | 20.9x | XXX | XXX | XXX |
| P/E/Growth | 15.2x | XXX | XXX | XXX |
| EV/FCF | 50.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpXinTec's NTM/LTM revenue growth is 4%
XinTec's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $11K for the same period.
Over next 12 months, XinTec's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate XinTec's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for XinTec and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 38% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 42% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $11K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 7% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
XinTec acquired XXX companies to date.
Last acquisition by XinTec was XXXXXXXX, XXXXX XXXXX XXXXXX . XinTec acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was XinTec founded? | XinTec was founded in 1998. |
| Where is XinTec headquartered? | XinTec is headquartered in Taiwan. |
| How many employees does XinTec have? | As of today, XinTec has 1.4K+ employees. |
| Is XinTec publicy listed? | Yes, XinTec is a public company listed on ROCO. |
| What is the stock symbol of XinTec? | XinTec trades under 3374 ticker. |
| When did XinTec go public? | XinTec went public in 2004. |
| Who are competitors of XinTec? | Similar companies to XinTec include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of XinTec? | XinTec's current market cap is $1.1B |
| What is the current revenue of XinTec? | XinTec's last 12-month revenue is $216M. |
| What is the current EBITDA of XinTec? | XinTec's last 12-month EBITDA is $81.7M. |
| What is the current EV/Revenue multiple of XinTec? | Current revenue multiple of XinTec is 4.4x. |
| What is the current EV/EBITDA multiple of XinTec? | Current EBITDA multiple of XinTec is 11.5x. |
| What is the current revenue growth of XinTec? | XinTec revenue growth between 2023 and 2024 was 11%. |
| Is XinTec profitable? | Yes, XinTec is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
