Raydium - Public Comps and Valuation Multiples

Raydium Overview

About Raydium

Raydium Semi-Conductor Corp is engaged in the development, design, and sale of display driver, sequential control, and power management integrated circuit products. It is an integrated circuit provider of thin film transistor-liquid crystal display, an active-matrix organic light-emitting diode (AMOLED), and low-temperature poly-silicon (LTPS) panels. Geographically, the company generates a majority of its revenue from Taiwan, and the rest from Mainland China.

Founded

2003

HQ

Employees

887

Website

rad-ic.com

Sectors

Semiconductors
Electronic Components
DeepTech

Financials

LTM Revenue $748M

LTM EBITDA $70.8M

EV

$252M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Raydium Financials

As of September 2025, Raydium reported last 12-month revenue of $748M and EBITDA of $70.8M.

In the same period, Raydium generated $206M in LTM gross profit and $48.6M in net income.

See Raydium valuation multiples based on analyst estimates

Raydium P&L

In the most recent fiscal year, Raydium reported revenue of $793M and EBITDA of $92.2M.

Raydium expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Raydium valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$748M	XXX	$793M	XXX	XXX	XXX
Gross Profit	$206M	XXX	$238M	XXX	XXX	XXX
Gross Margin	28%	XXX	30%	XXX	XXX	XXX
EBITDA	$70.8M	XXX	$92.2M	XXX	XXX	XXX
EBITDA Margin	9%	XXX	12%	XXX	XXX	XXX
EBIT	$52.1M	XXX	$71.6M	XXX	XXX	XXX
EBIT Margin	7%	XXX	9%	XXX	XXX	XXX
Net Profit	$48.6M	XXX	$68.3M	XXX	XXX	XXX
Net Margin	6%	XXX	9%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Raydium including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $748M. EBITDA for the last twelve months was $70.8M. In the most recent fiscal year, Raydium achieved $793M in revenue and $92.2M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$748M	Analyst estimates available to subscribers	$793M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$206M	Analyst estimates available to subscribers	$238M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	27.5% gross margin	Analyst estimates available to subscribers	30.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$70.8M	Analyst estimates available to subscribers	$92.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	9.5% EBITDA margin	Analyst estimates available to subscribers	11.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$52.1M	Analyst estimates available to subscribers	$71.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	7.0% EBIT margin	Analyst estimates available to subscribers	9.0% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$48.6M	Analyst estimates available to subscribers	$68.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	6.5% net profit margin	Analyst estimates available to subscribers	8.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Raydium

This financial data table provides comprehensive performance metrics for Raydium, a company based in Taiwan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Raydium generated $748M in revenue over the last twelve months.
The company achieved $70.8M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $206M.
Net income over the last twelve months reached $48.6M.

Fiscal Year Performance

In the most recent fiscal year, Raydium reported $793M in total revenue.
Fiscal year EBITDA was $92.2M.
The company maintained a gross profit margin of 30.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 11.6%.
Net profit margin reached 8.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Raydium. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Raydium Stock Performance

Raydium has current market cap of TWD 19.2B (or $623M), and EV of TWD 7.7B (or $252M).

Market Cap Evolution

Raydium Stock Data

As of October 17, 2025, Raydium's stock price is TWD 253 (or $8).

See Raydium trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$252M	$623M	XXX	XXX	XXX	XXX	$0.64

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Raydium Valuation Multiples

Raydium's trades at 0.3x EV/Revenue multiple, and 2.7x EV/EBITDA.

See valuation multiples for Raydium and 15K+ public comps

Raydium Financial Valuation Multiples

As of October 17, 2025, Raydium has market cap of $623M and EV of $252M.

Equity research analysts estimate Raydium's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Raydium has a P/E ratio of 12.8x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$623M	XXX	$623M	XXX	XXX	XXX
EV (current)	$252M	XXX	$252M	XXX	XXX	XXX
EV/Revenue	0.3x	XXX	0.3x	XXX	XXX	XXX
EV/EBITDA	3.6x	XXX	2.7x	XXX	XXX	XXX
EV/EBIT	4.8x	XXX	3.5x	XXX	XXX	XXX
EV/Gross Profit	1.2x	XXX	n/a	XXX	XXX	XXX
P/E	12.8x	XXX	9.1x	XXX	XXX	XXX
EV/FCF	3.2x	XXX	3.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Raydium Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Raydium Margins & Growth Rates

Raydium's last 12 month revenue growth is -2%

Raydium's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.2M for the same period.

Raydium's rule of 40 is 8% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Raydium's rule of X is 3% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Raydium and other 15K+ public comps

Raydium Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	-2%	XXX	-4%	XXX	XXX	XXX
EBITDA Margin	9%	XXX	12%	XXX	XXX	XXX
EBITDA Growth	1%	XXX	3%	XXX	XXX	XXX
Rule of 40	8%	XXX	9%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	3%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.9M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	2%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	16%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	21%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial