Switch theme
Sign up to access all valuation multiples
Raydium Semi-Conductor Corp is engaged in the development, design and sale of display driver, sequential control and power management integrated circuit products. It is an integrated circuit provider of thin film transistor-liquid crystal display, an active-matrix organic light-emitting diode (AMOLED), and low-temperature poly-silicon (LTPS) panels.
2003
812
LTM Revenue $750M
LTM EBITDA $79.3M
$365M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Raydium has a last 12-month revenue of $750M and a last 12-month EBITDA of $79.3M.
In the most recent fiscal year, Raydium achieved revenue of $736M and an EBITDA of $85.5M.
Raydium expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Raydium valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $554M | $736M | XXX | XXX | XXX |
| Gross Profit | $279M | $160M | XXX | XXX | XXX |
| Gross Margin | 50% | 22% | XXX | XXX | XXX |
| EBITDA | $58.2M | $85.5M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 12% | XXX | XXX | XXX |
| Net Profit | $117M | $43.6M | XXX | XXX | XXX |
| Net Margin | 21% | 6% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Raydium's stock price is TWD 319 (or $10).
Raydium has current market cap of TWD 24.2B (or $729M), and EV of TWD 12.1B (or $365M).
See Raydium trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $365M | $729M | XXX | XXX | XXX | XXX | $0.86 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Raydium has market cap of $729M and EV of $365M.
Raydium's trades at 0.5x LTM EV/Revenue multiple, and 4.6x LTM EBITDA.
Analysts estimate Raydium's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Raydium and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $365M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 4.3x | XXX | XXX | XXX |
| P/E | 11.5x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | 4.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRaydium's NTM/LTM revenue growth is 6%
Raydium's revenue per employee for the last fiscal year averaged $0.9M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Raydium's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Raydium's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Raydium and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 33% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 47% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 18% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.9M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 16% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 21% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Raydium acquired XXX companies to date.
Last acquisition by Raydium was XXXXXXXX, XXXXX XXXXX XXXXXX . Raydium acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Raydium founded? | Raydium was founded in 2003. |
| Where is Raydium headquartered? | Raydium is headquartered in Taiwan. |
| How many employees does Raydium have? | As of today, Raydium has 812 employees. |
| Who is the CEO of Raydium? | Raydium's CEO is Mr. Yu-Kuo Hermit Huang. |
| Is Raydium publicy listed? | Yes, Raydium is a public company listed on TAI. |
| What is the stock symbol of Raydium? | Raydium trades under 3592 ticker. |
| When did Raydium go public? | Raydium went public in 2007. |
| Who are competitors of Raydium? | Similar companies to Raydium include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Raydium? | Raydium's current market cap is $729M |
| What is the current revenue of Raydium? | Raydium's last 12-month revenue is $750M. |
| What is the current EBITDA of Raydium? | Raydium's last 12-month EBITDA is $79.3M. |
| What is the current EV/Revenue multiple of Raydium? | Current revenue multiple of Raydium is 0.5x. |
| What is the current EV/EBITDA multiple of Raydium? | Current EBITDA multiple of Raydium is 4.6x. |
| What is the current revenue growth of Raydium? | Raydium revenue growth between 2023 and 2024 was 33%. |
| Is Raydium profitable? | Yes, Raydium is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
