Switch theme
Sign up to access all valuation multiples
Raydium Semi-Conductor Corp is engaged in the development, design, and sale of display driver, sequential control, and power management integrated circuit products. It is an integrated circuit provider of thin film transistor-liquid crystal display, an active-matrix organic light-emitting diode (AMOLED), and low-temperature poly-silicon (LTPS) panels. Geographically, the company generates a majority of its revenue from Taiwan, and the rest from Mainland China.
2003
887
LTM Revenue $845M
LTM EBITDA $89.4M
$510M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Raydium has a last 12-month revenue (LTM) of $845M and a last 12-month EBITDA of $89.4M.
In the most recent fiscal year, Raydium achieved revenue of $843M and an EBITDA of $97.9M.
Raydium expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Raydium valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $845M | XXX | $843M | XXX | XXX | XXX |
| Gross Profit | $249M | XXX | $253M | XXX | XXX | XXX |
| Gross Margin | 29% | XXX | 30% | XXX | XXX | XXX |
| EBITDA | $89.4M | XXX | $97.9M | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 12% | XXX | XXX | XXX |
| EBIT | $70.2M | XXX | $76.0M | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $67.6M | XXX | $72.6M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 9% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 17, 2025, Raydium's stock price is TWD 356 (or $12).
Raydium has current market cap of TWD 27.0B (or $932M), and EV of TWD 14.8B (or $510M).
See Raydium trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $510M | $932M | XXX | XXX | XXX | XXX | $0.89 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 17, 2025, Raydium has market cap of $932M and EV of $510M.
Raydium's trades at 0.6x EV/Revenue multiple, and 5.2x EV/EBITDA.
Equity research analysts estimate Raydium's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Raydium has a P/E ratio of 13.8x.
See valuation multiples for Raydium and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $932M | XXX | $932M | XXX | XXX | XXX |
| EV (current) | $510M | XXX | $510M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 5.7x | XXX | 5.2x | XXX | XXX | XXX |
| EV/EBIT | 7.3x | XXX | 6.7x | XXX | XXX | XXX |
| EV/Gross Profit | 2.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.8x | XXX | 12.8x | XXX | XXX | XXX |
| EV/FCF | 5.1x | XXX | 5.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialRaydium's last 12 month revenue growth is 5%
Raydium's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.2M for the same period.
Raydium's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Raydium's rule of X is 22% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Raydium and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | 15% | XXX | XXX | XXX |
| Rule of 40 | 15% | XXX | 16% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 22% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.9M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 16% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Raydium acquired XXX companies to date.
Last acquisition by Raydium was XXXXXXXX, XXXXX XXXXX XXXXXX . Raydium acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Raydium founded? | Raydium was founded in 2003. |
| Where is Raydium headquartered? | Raydium is headquartered in Taiwan. |
| How many employees does Raydium have? | As of today, Raydium has 887 employees. |
| Who is the CEO of Raydium? | Raydium's CEO is Mr. Yu-Kuo Hermit Huang. |
| Is Raydium publicy listed? | Yes, Raydium is a public company listed on TAI. |
| What is the stock symbol of Raydium? | Raydium trades under 3592 ticker. |
| When did Raydium go public? | Raydium went public in 2007. |
| Who are competitors of Raydium? | Similar companies to Raydium include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Raydium? | Raydium's current market cap is $932M |
| What is the current revenue of Raydium? | Raydium's last 12 months revenue is $845M. |
| What is the current revenue growth of Raydium? | Raydium revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Raydium? | Current revenue multiple of Raydium is 0.6x. |
| Is Raydium profitable? | Yes, Raydium is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Raydium? | Raydium's last 12 months EBITDA is $89.4M. |
| What is Raydium's EBITDA margin? | Raydium's last 12 months EBITDA margin is 11%. |
| What is the current EV/EBITDA multiple of Raydium? | Current EBITDA multiple of Raydium is 5.7x. |
| What is the current FCF of Raydium? | Raydium's last 12 months FCF is $100M. |
| What is Raydium's FCF margin? | Raydium's last 12 months FCF margin is 12%. |
| What is the current EV/FCF multiple of Raydium? | Current FCF multiple of Raydium is 5.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
