Switch theme
Sign up to access all valuation multiples
M31 Technology Corp is a professional silicon intellectual property (IP) provider. The company focuses on providing high-speed interface IPs, memory compilers, and standard cell library solutions. The company provides customers with differentiated IP solutions. These solutions help customers grasp market opportunities in short design cycles, low manufacturing costs, and high product competitiveness.
2011
297
LTM Revenue $48.3M
LTM EBITDA $6.5M
$588M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
M31 Technology has a last 12-month revenue of $48.3M and a last 12-month EBITDA of $6.5M.
In the most recent fiscal year, M31 Technology achieved revenue of $44.7M and an EBITDA of $6.5M.
M31 Technology expects next 12-month revenue of XXX and NTM EBITDA of XXX
See M31 Technology valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $48.7M | $44.7M | XXX | XXX | XXX |
| Gross Profit | n/a | n/a | XXX | XXX | XXX |
| Gross Margin | NaN% | NaN% | XXX | XXX | XXX |
| EBITDA | $17.0M | $6.5M | XXX | XXX | XXX |
| EBITDA Margin | 35% | 15% | XXX | XXX | XXX |
| Net Profit | $11.5M | $13.1M | XXX | XXX | XXX |
| Net Margin | 24% | 29% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, M31 Technology's stock price is TWD 482 (or $15).
M31 Technology has current market cap of TWD 20.1B (or $608M), and EV of TWD 19.5B (or $588M).
See M31 Technology trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $588M | $608M | XXX | XXX | XXX | XXX | $0.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, M31 Technology has market cap of $608M and EV of $588M.
M31 Technology's trades at 12.2x LTM EV/Revenue multiple, and 90.3x LTM EBITDA.
Analysts estimate M31 Technology's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for M31 Technology and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $588M | XXX | XXX | XXX |
| EV/Revenue | 13.2x | XXX | XXX | XXX |
| EV/EBITDA | 90.6x | XXX | XXX | XXX |
| P/E | 158.7x | XXX | XXX | XXX |
| P/E/Growth | 1.3x | XXX | XXX | XXX |
| EV/FCF | -416.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpM31 Technology's NTM/LTM revenue growth is 27%
M31 Technology's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, M31 Technology's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate M31 Technology's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for M31 Technology and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -62% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 41% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 76% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 95% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
M31 Technology acquired XXX companies to date.
Last acquisition by M31 Technology was XXXXXXXX, XXXXX XXXXX XXXXXX . M31 Technology acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was M31 Technology founded? | M31 Technology was founded in 2011. |
| Where is M31 Technology headquartered? | M31 Technology is headquartered in Taiwan. |
| How many employees does M31 Technology have? | As of today, M31 Technology has 297 employees. |
| Is M31 Technology publicy listed? | Yes, M31 Technology is a public company listed on ROCO. |
| What is the stock symbol of M31 Technology? | M31 Technology trades under 6643 ticker. |
| When did M31 Technology go public? | M31 Technology went public in 2017. |
| Who are competitors of M31 Technology? | Similar companies to M31 Technology include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of M31 Technology? | M31 Technology's current market cap is $608M |
| What is the current revenue of M31 Technology? | M31 Technology's last 12-month revenue is $48.3M. |
| What is the current EBITDA of M31 Technology? | M31 Technology's last 12-month EBITDA is $6.5M. |
| What is the current EV/Revenue multiple of M31 Technology? | Current revenue multiple of M31 Technology is 12.2x. |
| What is the current EV/EBITDA multiple of M31 Technology? | Current EBITDA multiple of M31 Technology is 90.3x. |
| What is the current revenue growth of M31 Technology? | M31 Technology revenue growth between 2023 and 2024 was -8%. |
| Is M31 Technology profitable? | Yes, M31 Technology is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
