Switch theme
Sign up to access all valuation multiples
Varex Imaging Corp designs and manufactures X-ray imaging components. It operates in two segments Medical and Industrial. The Medical segment, which is the key revenue driver, designs, manufactures, sells, and services X-ray imaging components, including X-ray tubes, digital detectors and accessories, generators, and heat exchangers among other products. The Industrial segment designs, manufactures, sells, and services Linatron X-ray accelerators, X-ray tubes, digital flat panel detectors, high-voltage connectors, and coolers. Geographically, the company generates maximum revenue from Europe, Middle East, and Africa (EMEA) and the rest from the Americas and Asia Pacific region.
2016
2.3K+
LTM Revenue $820M
LTM EBITDA $97.3M
$705M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Varex Imaging has a last 12-month revenue of $820M and a last 12-month EBITDA of $97.3M.
In the most recent fiscal year, Varex Imaging achieved revenue of $811M and an EBITDA of $62.9M.
Varex Imaging expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Varex Imaging valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $893M | $811M | XXX | XXX | XXX |
| Gross Profit | $284M | $290M | XXX | XXX | XXX |
| Gross Margin | 32% | 36% | XXX | XXX | XXX |
| EBITDA | $91.2M | $62.9M | XXX | XXX | XXX |
| EBITDA Margin | 10% | 8% | XXX | XXX | XXX |
| Net Profit | $30.3M | $48.2M | XXX | XXX | XXX |
| Net Margin | 3% | 6% | XXX | XXX | XXX |
| Net Debt | $325M | $290M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Varex Imaging's stock price is $8.
Varex Imaging has current market cap of $325M, and EV of $705M.
See Varex Imaging trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $705M | $325M | XXX | XXX | XXX | XXX | $0.56 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Varex Imaging has market cap of $325M and EV of $705M.
Varex Imaging's trades at 0.9x LTM EV/Revenue multiple, and 7.2x LTM EBITDA.
Analysts estimate Varex Imaging's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Varex Imaging and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $705M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 9.6x | XXX | XXX | XXX |
| P/E | -9.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVarex Imaging's NTM/LTM revenue growth is 3%
Varex Imaging's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Varex Imaging's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Varex Imaging's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Varex Imaging and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -31% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 12% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 28% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Philips | XXX | XXX | XXX | XXX | XXX | XXX |
| Perspective Therapeutics | XXX | XXX | XXX | XXX | XXX | XXX |
| SmartVest | XXX | XXX | XXX | XXX | XXX | XXX |
| InfuSystem | XXX | XXX | XXX | XXX | XXX | XXX |
| Myomo | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Varex Imaging acquired XXX companies to date.
Last acquisition by Varex Imaging was XXXXXXXX, XXXXX XXXXX XXXXXX . Varex Imaging acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Varex Imaging founded? | Varex Imaging was founded in 2016. |
| Where is Varex Imaging headquartered? | Varex Imaging is headquartered in United States of America. |
| How many employees does Varex Imaging have? | As of today, Varex Imaging has 2.3K+ employees. |
| Who is the CEO of Varex Imaging? | Varex Imaging's CEO is Mr. Sunny S. Sanyal. |
| Is Varex Imaging publicy listed? | Yes, Varex Imaging is a public company listed on NAS. |
| What is the stock symbol of Varex Imaging? | Varex Imaging trades under VREX ticker. |
| When did Varex Imaging go public? | Varex Imaging went public in 2017. |
| Who are competitors of Varex Imaging? | Similar companies to Varex Imaging include e.g. Philips, Perspective Therapeutics, SmartVest, InfuSystem. |
| What is the current market cap of Varex Imaging? | Varex Imaging's current market cap is $325M |
| What is the current revenue of Varex Imaging? | Varex Imaging's last 12-month revenue is $820M. |
| What is the current EBITDA of Varex Imaging? | Varex Imaging's last 12-month EBITDA is $97.3M. |
| What is the current EV/Revenue multiple of Varex Imaging? | Current revenue multiple of Varex Imaging is 0.9x. |
| What is the current EV/EBITDA multiple of Varex Imaging? | Current EBITDA multiple of Varex Imaging is 7.2x. |
| What is the current revenue growth of Varex Imaging? | Varex Imaging revenue growth between 2023 and 2024 was -9%. |
| Is Varex Imaging profitable? | Yes, Varex Imaging is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
