📣 VC round data is live. Check it out!

Silicon Integrated Valuation Multiples

Discover revenue and EBITDA valuation multiples for Silicon Integrated and similar public comparables like Foxsemicon, Sanken Electric, Telsys, Indie Semiconductor and more.

Silicon Integrated Overview

About Silicon Integrated

Silicon Integrated Systems Corp is engaged in the design and development, production, manufacturing and selling of integrated circuits and the related components, system products, design of the integrated circuits, testing and assembly service of I/O precision packaging, and import and export business for the aforementioned products.


Founded

2006

HQ

Taiwan

Employees

132

Website

sis.com

Financials (FY)

Revenue: $90M
EBITDA: $30M

EV

$1B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Silicon Integrated Financials

Silicon Integrated reported last fiscal year revenue of $90M and EBITDA of $30M.

In the same fiscal year, Silicon Integrated generated $28M in gross profit, $30M in EBITDA, and $25M in net income.


Silicon Integrated P&L

In the most recent fiscal year, Silicon Integrated reported revenue of $90M and EBITDA of $30M.

Silicon Integrated is profitable as of last fiscal year, with gross margin of 31%, EBITDA margin of 33%, and net margin of 28%.

See analyst estimates for Silicon Integrated
Last FY202320242025202620272028
Revenue$90M$6M$24M$90M
Gross Profit$28M$2M$8M$28M
Gross Margin31%30%35%31%
EBITDA$30M$20M$19M$30M
EBITDA Margin33%342%80%33%
EBIT Margin(3%)(241%)(45%)(3%)
Net Profit$25M$18M$16M$25M
Net Margin28%305%68%28%

Financial data powered by Morningstar, Inc.

Silicon Integrated Stock Performance

Silicon Integrated has current market cap of $1B, and enterprise value of $1B.

Market Cap Evolution


Silicon Integrated's stock price is $2.13.

Silicon Integrated share price increased by 0.1% in the last 30 days, and by 40.5% in the last year.

Silicon Integrated has an EPS (earnings per share) of $0.05.

See more trading valuation data for Silicon Integrated
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1B$1B-0.2%0.1%45.5%40.5%$0.05

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Silicon Integrated Valuation Multiples

Silicon Integrated trades at 11.2x EV/Revenue multiple, and 33.9x EV/EBITDA.

See NTM and 2027E valuation multiples for Silicon Integrated

Silicon Integrated Financial Valuation Multiples

As of June 3, 2026, Silicon Integrated has market cap of $1B and EV of $1B.

Silicon Integrated has a P/E ratio of 43.6x.

Last FY202320242025202620272028
EV/Revenue11.2x168.5x42.7x11.2x
EV/EBITDA33.9x49.2x53.2x33.9x
EV/EBITn/m(69.9x)(94.1x)n/m
EV/Gross Profit35.9xn/m122.8x35.9x
P/E43.6x60.2x69.0x43.6x
EV/FCF54.1x(104.7x)(60.7x)54.1x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Silicon Integrated Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Silicon Integrated Margins & Growth Rates

In the most recent fiscal year, Silicon Integrated reported gross margin of 31%, EBITDA margin of 33%, and net margin of 28%.

See estimated margins and future growth rates for Silicon Integrated

Silicon Integrated Margins

Last FY20242025202720282029
Gross Margin31%35%31%
EBITDA Margin33%80%33%
EBIT Margin(3%)(45%)(3%)
Net Margin28%68%28%
FCF Margin21%(70%)21%

Silicon Integrated Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth295%282%
Gross Profit Growth353%242%
EBITDA Growth(7%)57%
EBIT Growth(26%)(72%)
Net Profit Growth(13%)58%
FCF Growth72%(212%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Silicon Integrated Operational KPIs

Silicon Integrated's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.2M for the same period.

Access forward-looking KPIs for Silicon Integrated
Last FY202320242025202620272028
Revenue per Employee$0.7M---
Opex per Employee$0.2M---
S&M Expenses to Revenue4%25%4%4%
G&A Expenses to Revenue12%82%24%12%
R&D Expenses to Revenue19%163%52%19%
Opex to Revenue34%271%80%34%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Silicon Integrated Competitors

Silicon Integrated competitors include Foxsemicon, Sanken Electric, Telsys, Indie Semiconductor, Hubei Tech Semiconductors, PixArt Imaging, Sitronix, Daqo New Energy, MegaChips and Peri Power Semiconductor.

Most Silicon Integrated public comparables operate across Semiconductors and DeepTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Foxsemicon1.5x1.4x7.9x9.7x
Sanken Electric1.8x2.7x3.5x1304.2x
Telsys7.9x-24.3x-
Indie Semiconductor6.1x5.6x(18.9x)(25.3x)
Hubei Tech Semiconductors18.0x-91.4x-
PixArt Imaging3.1x3.1x11.2x12.4x
Sitronix1.3x-8.4x-
Daqo New Energy(1.1x)(1.0x)83.0x(31.5x)

This data is available for Pro users. Sign up to see all Silicon Integrated competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Silicon Integrated

When was Silicon Integrated founded?Silicon Integrated was founded in 2006.
Where is Silicon Integrated headquartered?Silicon Integrated is headquartered in Taiwan.
How many employees does Silicon Integrated have?As of today, Silicon Integrated has over 132 employees.
Is Silicon Integrated publicly listed?Yes, Silicon Integrated is a public company listed on Taiwan Stock Exchange.
What is the stock symbol of Silicon Integrated?Silicon Integrated trades under 2363 ticker.
When did Silicon Integrated go public?Silicon Integrated went public in 1997.
Who are competitors of Silicon Integrated?Silicon Integrated main competitors include Foxsemicon, Sanken Electric, Telsys, Indie Semiconductor, Hubei Tech Semiconductors, PixArt Imaging, Sitronix, Daqo New Energy, MegaChips, Peri Power Semiconductor.
What is the current market cap of Silicon Integrated?Silicon Integrated's current market cap is $1B.
What is the current revenue of Silicon Integrated?Silicon Integrated's last fiscal year revenue is $90M.
What is the current EV/Revenue multiple of Silicon Integrated?Current revenue multiple of Silicon Integrated is 11.2x.
Is Silicon Integrated profitable?No, Silicon Integrated is not profitable.
How many companies Silicon Integrated has acquired to date?Silicon Integrated hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Silicon Integrated has invested to date?Silicon Integrated hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Silicon Integrated

Lists including Silicon Integrated

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial