Switch theme
Sign up to access all valuation multiples
Silicon Integrated Systems Corp is engaged in the design and development, production, manufacturing and selling of integrated circuits and the related components, system products, design of the integrated circuits, testing and assembly service of I/O precision packaging, and import and export business for the aforementioned products.
2006
132
Last FY Revenue $24.6M
Last FY EBITDA $19.8M
$739M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Silicon Integrated achieved revenue of $24.6M and an EBITDA of $19.8M.
Silicon Integrated expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Silicon Integrated valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $24.6M | XXX | XXX | XXX |
| Gross Profit | XXX | $8.6M | XXX | XXX | XXX |
| Gross Margin | XXX | 35% | XXX | XXX | XXX |
| EBITDA | XXX | $19.8M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 80% | XXX | XXX | XXX |
| EBIT | XXX | -$11.2M | XXX | XXX | XXX |
| EBIT Margin | XXX | -45% | XXX | XXX | XXX |
| Net Profit | XXX | $16.6M | XXX | XXX | XXX |
| Net Margin | XXX | 68% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Silicon Integrated's stock price is TWD 48 (or $2).
Silicon Integrated has current market cap of TWD 24.6B (or $821M), and EV of TWD 22.2B (or $739M).
See Silicon Integrated trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $739M | $821M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Silicon Integrated has market cap of $821M and EV of $739M.
Silicon Integrated's trades at 30.0x EV/Revenue multiple, and 37.4x EV/EBITDA.
Equity research analysts estimate Silicon Integrated's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Silicon Integrated's P/E ratio is not available.
See valuation multiples for Silicon Integrated and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $821M | XXX | $821M | XXX | XXX | XXX |
| EV (current) | $739M | XXX | $739M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 30.0x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 37.4x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -66.1x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 49.4x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -42.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSilicon Integrated's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Silicon Integrated's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Silicon Integrated's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Silicon Integrated and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 80% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 52% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 80% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Silicon Integrated acquired XXX companies to date.
Last acquisition by Silicon Integrated was XXXXXXXX, XXXXX XXXXX XXXXXX . Silicon Integrated acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Silicon Integrated founded? | Silicon Integrated was founded in 2006. |
| Where is Silicon Integrated headquartered? | Silicon Integrated is headquartered in Taiwan. |
| How many employees does Silicon Integrated have? | As of today, Silicon Integrated has 132 employees. |
| Is Silicon Integrated publicy listed? | Yes, Silicon Integrated is a public company listed on TAI. |
| What is the stock symbol of Silicon Integrated? | Silicon Integrated trades under 2363 ticker. |
| When did Silicon Integrated go public? | Silicon Integrated went public in 1997. |
| Who are competitors of Silicon Integrated? | Similar companies to Silicon Integrated include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Silicon Integrated? | Silicon Integrated's current market cap is $821M |
| Is Silicon Integrated profitable? | Yes, Silicon Integrated is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
