Switch theme
Sign up to access all valuation multiples
Silicon Integrated Systems Corp is engaged in the design and development of integrated circuits. It develops SoC solutions for digital applications such as smart TVs, monitors, media boxes, HDTV, and touch devices.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Silicon Integrated has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Silicon Integrated achieved revenue of $22.3M and an EBITDA of $17.9M.
Silicon Integrated expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Silicon Integrated valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $5.7M | $22.3M | XXX | XXX | XXX |
| Gross Profit | $0.1M | $1.7M | XXX | XXX | XXX |
| Gross Margin | 2% | 8% | XXX | XXX | XXX |
| EBITDA | $19.4M | $17.9M | XXX | XXX | XXX |
| EBITDA Margin | 342% | 80% | XXX | XXX | XXX |
| Net Profit | $14.6M | $17.2M | XXX | XXX | XXX |
| Net Margin | 258% | 77% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Silicon Integrated's stock price is TWD 47 (or $1).
Silicon Integrated has current market cap of TWD 24.1B (or $729M), and EV of TWD 22.0B (or $665M).
See Silicon Integrated trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $665M | $729M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Silicon Integrated has market cap of $729M and EV of $665M.
Silicon Integrated's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Silicon Integrated's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Silicon Integrated and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $665M | XXX | XXX | XXX |
| EV/Revenue | 29.8x | XXX | XXX | XXX |
| EV/EBITDA | 37.1x | XXX | XXX | XXX |
| P/E | 48.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -42.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSilicon Integrated's NTM/LTM revenue growth is n/a
Silicon Integrated's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Silicon Integrated's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Silicon Integrated's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Silicon Integrated and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 295% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 80% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -7% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 24% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 52% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 80% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Silicon Integrated acquired XXX companies to date.
Last acquisition by Silicon Integrated was XXXXXXXX, XXXXX XXXXX XXXXXX . Silicon Integrated acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Silicon Integrated founded? | Silicon Integrated was founded in 1987. |
| Where is Silicon Integrated headquartered? | Silicon Integrated is headquartered in Taiwan. |
| How many employees does Silicon Integrated have? | As of today, Silicon Integrated has 156 employees. |
| Is Silicon Integrated publicy listed? | Yes, Silicon Integrated is a public company listed on TAI. |
| What is the stock symbol of Silicon Integrated? | Silicon Integrated trades under 2363 ticker. |
| When did Silicon Integrated go public? | Silicon Integrated went public in 1997. |
| Who are competitors of Silicon Integrated? | Similar companies to Silicon Integrated include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Silicon Integrated? | Silicon Integrated's current market cap is $729M |
| What is the current revenue growth of Silicon Integrated? | Silicon Integrated revenue growth between 2023 and 2024 was 295%. |
| Is Silicon Integrated profitable? | Yes, Silicon Integrated is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
