Switch theme
Sign up to access all valuation multiples
Wavice Inc is a technology-based venture company engaged in the development and manufacturing of GaN-based compound semiconductors and application modules which is a core technology for future surveillance weapon systems and 5G communications. Its core technologies are the manufacturing technology for GaN RF semiconductor chips (bare die), packaged transistors, and modules, as well as their application products. The group's products are GaN HEMT Die, Packaged GaN TR, and Modules.
2017
n/a
LTM Revenue n/a
LTM EBITDA n/a
$67.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wavice has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Wavice achieved revenue of $20.0M and an EBITDA of $1.0M.
Wavice expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wavice valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $11.5M | $20.0M | XXX | XXX | XXX |
| Gross Profit | -$1.4M | $2.2M | XXX | XXX | XXX |
| Gross Margin | -13% | 11% | XXX | XXX | XXX |
| EBITDA | -$4.5M | $1.0M | XXX | XXX | XXX |
| EBITDA Margin | -39% | 5% | XXX | XXX | XXX |
| Net Profit | -$10.9M | -$10.2M | XXX | XXX | XXX |
| Net Margin | -95% | -51% | XXX | XXX | XXX |
| Net Debt | $16.0M | $5.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Wavice's stock price is KRW 8020 (or $5).
Wavice has current market cap of KRW 99.6B (or $67.9M), and EV of KRW 98.6B (or $67.2M).
See Wavice trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $67.2M | $67.9M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Wavice has market cap of $67.9M and EV of $67.2M.
Wavice's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Wavice's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Wavice and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $67.2M | XXX | XXX | XXX |
| EV/Revenue | 3.4x | XXX | XXX | XXX |
| EV/EBITDA | 69.9x | XXX | XXX | XXX |
| P/E | -18.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -18.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWavice's NTM/LTM revenue growth is n/a
Wavice's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Wavice's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Wavice's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Wavice and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 74% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -121% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 30% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 46% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wavice acquired XXX companies to date.
Last acquisition by Wavice was XXXXXXXX, XXXXX XXXXX XXXXXX . Wavice acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Wavice founded? | Wavice was founded in 2017. |
| Where is Wavice headquartered? | Wavice is headquartered in South Korea. |
| Is Wavice publicy listed? | Yes, Wavice is a public company listed on KRX. |
| What is the stock symbol of Wavice? | Wavice trades under 289930 ticker. |
| When did Wavice go public? | Wavice went public in 2024. |
| Who are competitors of Wavice? | Similar companies to Wavice include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Wavice? | Wavice's current market cap is $67.9M |
| What is the current revenue growth of Wavice? | Wavice revenue growth between 2023 and 2024 was 74%. |
| Is Wavice profitable? | Yes, Wavice is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
