Switch theme
Sign up to access all valuation multiples
AUO Corp is a Taiwan-based company that manufactures & distributes thin-film-transistor liquid-crystal-display (TFT-LCD) panels to original equipment manufacturers. The display segment generally is engaged in the research, development, design, manufacturing, & sale of flat panel displays. The energy segment mainly is engaged in the design, manufacturing, and sale of ingots, solar wafers, and solar modules, as well as providing technical engineering services and maintenance services for solar system projects AU Optronics has manufacturing facilities in Taiwan, Japan, and Malaysia. It operates in two segments - The display segment & energy segment, the majority is derived from the Display segment. Geographically, the majority is from the PRC (including Hong Kong).
1996
54.6K+
LTM Revenue $8.6B
LTM EBITDA $915M
$4.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
AUO has a last 12-month revenue of $8.6B and a last 12-month EBITDA of $915M.
In the most recent fiscal year, AUO achieved revenue of $8.5B and an EBITDA of $1.1B.
AUO expects next 12-month revenue of XXX and NTM EBITDA of XXX
See AUO valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $7.5B | $8.5B | XXX | XXX | XXX |
| Gross Profit | $47.3M | $139M | XXX | XXX | XXX |
| Gross Margin | 1% | 2% | XXX | XXX | XXX |
| EBITDA | $409M | $1.1B | XXX | XXX | XXX |
| EBITDA Margin | 5% | 13% | XXX | XXX | XXX |
| Net Profit | -$637M | -$550M | XXX | XXX | XXX |
| Net Margin | -9% | -6% | XXX | XXX | XXX |
| Net Debt | $191M | $853M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, AUO's stock price is TWD 12 (or $0).
AUO has current market cap of TWD 93.2B (or $2.8B), and EV of TWD 147B (or $4.5B).
See AUO trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.5B | $2.8B | XXX | XXX | XXX | XXX | $-0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, AUO has market cap of $2.8B and EV of $4.5B.
AUO's trades at 0.5x LTM EV/Revenue multiple, and 4.9x LTM EBITDA.
Analysts estimate AUO's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for AUO and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.5B | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 4.0x | XXX | XXX | XXX |
| P/E | -30.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -39.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAUO's NTM/LTM revenue growth is 6%
AUO's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $18K for the same period.
Over next 12 months, AUO's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate AUO's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for AUO and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 172% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 19% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $18K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 12% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| Nedap | XXX | XXX | XXX | XXX | XXX | XXX |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
AUO acquired XXX companies to date.
Last acquisition by AUO was XXXXXXXX, XXXXX XXXXX XXXXXX . AUO acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was AUO founded? | AUO was founded in 1996. |
| Where is AUO headquartered? | AUO is headquartered in Taiwan. |
| How many employees does AUO have? | As of today, AUO has 54.6K+ employees. |
| Who is the CEO of AUO? | AUO's CEO is Dr. Frank Ko, PhD. |
| Is AUO publicy listed? | Yes, AUO is a public company listed on TAI. |
| What is the stock symbol of AUO? | AUO trades under 2409 ticker. |
| When did AUO go public? | AUO went public in 2000. |
| Who are competitors of AUO? | Similar companies to AUO include e.g. ASML, Besi, Signify, Nedap. |
| What is the current market cap of AUO? | AUO's current market cap is $2.8B |
| What is the current revenue of AUO? | AUO's last 12-month revenue is $8.6B. |
| What is the current EBITDA of AUO? | AUO's last 12-month EBITDA is $915M. |
| What is the current EV/Revenue multiple of AUO? | Current revenue multiple of AUO is 0.5x. |
| What is the current EV/EBITDA multiple of AUO? | Current EBITDA multiple of AUO is 4.9x. |
| What is the current revenue growth of AUO? | AUO revenue growth between 2023 and 2024 was 13%. |
| Is AUO profitable? | Yes, AUO is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
