Switch theme
Sign up to access all valuation multiples
eMemory Technology Inc is engaged in researching, developing, manufacturing, and selling embedded flash memory products. It licenses its intellectual property (IP) to semiconductor foundries, integrated device manufacturers, and design houses. The company offers comprehensive platforms of Logic NVM silicon IP, including NeoBit, NeoFuse, NeoEE, NeoMTP, EcoBit, NeoFlash, RRAM, MRAM, and NeoPUF; as well as a range of cost-effective and customized logic NVM solutions. It earns revenue in the form of royalties and income generated from the provision of technical services, out of which the majority comes from royalties. Geographically, the company generates maximum revenue from its domestic market, followed by Asia and other regions.
2000
316
LTM Revenue $118M
LTM EBITDA $72.1M
$5.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
eMemory Technology has a last 12-month revenue of $118M and a last 12-month EBITDA of $72.1M.
In the most recent fiscal year, eMemory Technology achieved revenue of $109M and an EBITDA of $69.6M.
eMemory Technology expects next 12-month revenue of XXX and NTM EBITDA of XXX
See eMemory Technology valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $92.1M | $109M | XXX | XXX | XXX |
| Gross Profit | $97.1M | $92.1M | XXX | XXX | XXX |
| Gross Margin | 105% | 85% | XXX | XXX | XXX |
| EBITDA | $56.7M | $69.6M | XXX | XXX | XXX |
| EBITDA Margin | 62% | 64% | XXX | XXX | XXX |
| Net Profit | $48.7M | $44.5M | XXX | XXX | XXX |
| Net Margin | 53% | 41% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, eMemory Technology's stock price is TWD 2245 (or $68).
eMemory Technology has current market cap of TWD 168B (or $5.1B), and EV of TWD 164B (or $5.0B).
See eMemory Technology trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.0B | $5.1B | XXX | XXX | XXX | XXX | $0.83 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, eMemory Technology has market cap of $5.1B and EV of $5.0B.
eMemory Technology's trades at 41.9x LTM EV/Revenue multiple, and 68.8x LTM EBITDA.
Analysts estimate eMemory Technology's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for eMemory Technology and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $5.0B | XXX | XXX | XXX |
| EV/Revenue | 45.6x | XXX | XXX | XXX |
| EV/EBITDA | 71.3x | XXX | XXX | XXX |
| P/E | 91.4x | XXX | XXX | XXX |
| P/E/Growth | 2.0x | XXX | XXX | XXX |
| EV/FCF | 89.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpeMemory Technology's NTM/LTM revenue growth is 33%
eMemory Technology's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, eMemory Technology's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate eMemory Technology's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for eMemory Technology and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 64% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 23% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 97% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 28% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 45% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
eMemory Technology acquired XXX companies to date.
Last acquisition by eMemory Technology was XXXXXXXX, XXXXX XXXXX XXXXXX . eMemory Technology acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was eMemory Technology founded? | eMemory Technology was founded in 2000. |
| Where is eMemory Technology headquartered? | eMemory Technology is headquartered in Taiwan. |
| How many employees does eMemory Technology have? | As of today, eMemory Technology has 316 employees. |
| Is eMemory Technology publicy listed? | Yes, eMemory Technology is a public company listed on ROCO. |
| What is the stock symbol of eMemory Technology? | eMemory Technology trades under 3529 ticker. |
| When did eMemory Technology go public? | eMemory Technology went public in 2007. |
| Who are competitors of eMemory Technology? | Similar companies to eMemory Technology include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of eMemory Technology? | eMemory Technology's current market cap is $5.1B |
| What is the current revenue of eMemory Technology? | eMemory Technology's last 12-month revenue is $118M. |
| What is the current EBITDA of eMemory Technology? | eMemory Technology's last 12-month EBITDA is $72.1M. |
| What is the current EV/Revenue multiple of eMemory Technology? | Current revenue multiple of eMemory Technology is 41.9x. |
| What is the current EV/EBITDA multiple of eMemory Technology? | Current EBITDA multiple of eMemory Technology is 68.8x. |
| What is the current revenue growth of eMemory Technology? | eMemory Technology revenue growth between 2023 and 2024 was 18%. |
| Is eMemory Technology profitable? | Yes, eMemory Technology is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
