Switch theme
Sign up to access all valuation multiples
Asetek AS designs develop and market liquid cooling products. It operates in three segments: Liquid Cooling, Data center, and SimSports. The company generates maximum revenue from the Liquid Cooling segment. The Company operates internationally in several geographical areas, principally in Asia, Europe and the Americas. It derives majority of its revenue from Asia region followed by Americas.
2000
134
LTM Revenue n/a
LTM EBITDA n/a
$49.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Asetek has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Asetek achieved revenue of $56.4M and an EBITDA of -$13.5M.
Asetek expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Asetek valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $82.0M | $56.4M | XXX | XXX | XXX |
| Gross Profit | $22.3M | $37.3M | XXX | XXX | XXX |
| Gross Margin | 27% | 66% | XXX | XXX | XXX |
| EBITDA | $14.6M | -$13.5M | XXX | XXX | XXX |
| EBITDA Margin | 18% | -24% | XXX | XXX | XXX |
| Net Profit | -$4.6M | $6.4M | XXX | XXX | XXX |
| Net Margin | -6% | 11% | XXX | XXX | XXX |
| Net Debt | $13.5M | $8.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Asetek's stock price is EUR 0 (or $0).
Asetek has current market cap of EUR 32.3M (or $34.7M), and EV of EUR 46.3M (or $49.8M).
See Asetek trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $49.8M | $34.7M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Asetek has market cap of $34.7M and EV of $49.8M.
Asetek's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Asetek's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Asetek and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $49.8M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | -3.7x | XXX | XXX | XXX |
| P/E | -1.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -5.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAsetek's NTM/LTM revenue growth is n/a
Asetek's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Asetek's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Asetek's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Asetek and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -31% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -24% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -192% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 36% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 16% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 52% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Asetek acquired XXX companies to date.
Last acquisition by Asetek was XXXXXXXX, XXXXX XXXXX XXXXXX . Asetek acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Asetek founded? | Asetek was founded in 2000. |
| Where is Asetek headquartered? | Asetek is headquartered in Germany. |
| How many employees does Asetek have? | As of today, Asetek has 134 employees. |
| Who is the CEO of Asetek? | Asetek's CEO is Mr. Andre Sloth Eriksen. |
| Is Asetek publicy listed? | Yes, Asetek is a public company listed on BER. |
| What is the stock symbol of Asetek? | Asetek trades under A31 ticker. |
| Who are competitors of Asetek? | Similar companies to Asetek include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of Asetek? | Asetek's current market cap is $34.7M |
| What is the current revenue growth of Asetek? | Asetek revenue growth between 2023 and 2024 was -31%. |
| Is Asetek profitable? | Yes, Asetek is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
