Switch theme
Sign up to access all valuation multiples
Intchains Group Ltd provides integrated solutions consisting of high-performance ASIC chips and ancillary software and hardware for blockchain applications. Its ASIC chips are designed for several key blockchain algorithms including Blake2bsha3, sha512MD160, Cryptonight V4, Eaglesong, Blake2s and others. The company has built a proprietary technology platform named Xihe Platform, which allows the development of a wide range of ASIC chips with high efficiency and scalability. It designs its ASIC chips in-house, which enables it to leverage proprietary silicon data to deliver products reflecting the latest technological developments.
2017
133
LTM Revenue $45.9M
LTM EBITDA n/a
$38.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Intchains Group has a last 12-month revenue of $45.9M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Intchains Group achieved revenue of $82.2M and an EBITDA of -$31.7M.
Intchains Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Intchains Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $474M | $82.2M | XXX | XXX | XXX |
| Gross Profit | $518M | $387M | XXX | XXX | XXX |
| Gross Margin | 109% | 470% | XXX | XXX | XXX |
| EBITDA | $370M | -$31.7M | XXX | XXX | XXX |
| EBITDA Margin | 78% | -39% | XXX | XXX | XXX |
| Net Profit | $450M | $355M | XXX | XXX | XXX |
| Net Margin | 95% | 432% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Intchains Group's stock price is $2.
Intchains Group has current market cap of $115M, and EV of $38.2M.
See Intchains Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $38.2M | $115M | XXX | XXX | XXX | XXX | $0.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Intchains Group has market cap of $115M and EV of $38.2M.
Intchains Group's trades at 0.8x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Intchains Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Intchains Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $38.2M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | -1.2x | XXX | XXX | XXX |
| P/E | -4.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -0.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpIntchains Group's NTM/LTM revenue growth is 46%
Intchains Group's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.5M for the same period.
Over next 12 months, Intchains Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Intchains Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Intchains Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -83% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -39% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -109% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 8% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.5M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 31% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 51% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 74% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Intchains Group acquired XXX companies to date.
Last acquisition by Intchains Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Intchains Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Intchains Group founded? | Intchains Group was founded in 2017. |
| Where is Intchains Group headquartered? | Intchains Group is headquartered in United States of America. |
| How many employees does Intchains Group have? | As of today, Intchains Group has 133 employees. |
| Who is the CEO of Intchains Group? | Intchains Group's CEO is Mr. Qiang Ding. |
| Is Intchains Group publicy listed? | Yes, Intchains Group is a public company listed on NAS. |
| What is the stock symbol of Intchains Group? | Intchains Group trades under ICG ticker. |
| When did Intchains Group go public? | Intchains Group went public in 2023. |
| Who are competitors of Intchains Group? | Similar companies to Intchains Group include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Intchains Group? | Intchains Group's current market cap is $115M |
| What is the current revenue of Intchains Group? | Intchains Group's last 12-month revenue is $45.9M. |
| What is the current EV/Revenue multiple of Intchains Group? | Current revenue multiple of Intchains Group is 0.8x. |
| What is the current revenue growth of Intchains Group? | Intchains Group revenue growth between 2023 and 2024 was -83%. |
| Is Intchains Group profitable? | Yes, Intchains Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
