Switch theme
Sign up to access all valuation multiples
SEALSQ Corp develops certified secure microcontrollers and implements post-quantum cryptography. The company develops solutions including post-quantum microchips and devices that can be used in a variety of applications, from multi-factor authentication, home automation, and IT network infrastructure to automotive, industrial automation, and control systems. The company's vaultIC range offers a set of ready-to-use secure elements designed to implement embedded security for any kind of device with fast time-to-market and high flexibility. The company's products include VaultIC155, VaultIV18x, VaultIC292, and VaultIC40x. The company generates a majority of its revenue from North America.
2022
67
LTM Revenue $11.9M
LTM EBITDA -$16.7M
$195M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
SEALSQ has a last 12-month revenue of $11.9M and a last 12-month EBITDA of -$16.7M.
In the most recent fiscal year, SEALSQ achieved revenue of $11.0M and an EBITDA of -$15.9M.
SEALSQ expects next 12-month revenue of XXX and NTM EBITDA of XXX
See SEALSQ valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $30.1M | $11.0M | XXX | XXX | XXX |
| Gross Profit | $9.8M | $14.0M | XXX | XXX | XXX |
| Gross Margin | 33% | 128% | XXX | XXX | XXX |
| EBITDA | -$1.5M | -$15.9M | XXX | XXX | XXX |
| EBITDA Margin | -5% | -145% | XXX | XXX | XXX |
| Net Profit | $5.8M | -$3.3M | XXX | XXX | XXX |
| Net Margin | 19% | -30% | XXX | XXX | XXX |
| Net Debt | $8.8M | $7.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, SEALSQ's stock price is $3.
SEALSQ has current market cap of $270M, and EV of $195M.
See SEALSQ trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $195M | $270M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, SEALSQ has market cap of $270M and EV of $195M.
SEALSQ's trades at 16.3x LTM EV/Revenue multiple, and -11.6x LTM EBITDA.
Analysts estimate SEALSQ's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for SEALSQ and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $195M | XXX | XXX | XXX |
| EV/Revenue | 17.7x | XXX | XXX | XXX |
| EV/EBITDA | -12.2x | XXX | XXX | XXX |
| P/E | -12.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -16.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSEALSQ's NTM/LTM revenue growth is 60%
SEALSQ's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, SEALSQ's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate SEALSQ's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for SEALSQ and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -63% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -145% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 972% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -85% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 50% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 99% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 45% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 191% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
SEALSQ acquired XXX companies to date.
Last acquisition by SEALSQ was XXXXXXXX, XXXXX XXXXX XXXXXX . SEALSQ acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was SEALSQ founded? | SEALSQ was founded in 2022. |
| Where is SEALSQ headquartered? | SEALSQ is headquartered in United States of America. |
| How many employees does SEALSQ have? | As of today, SEALSQ has 67 employees. |
| Who is the CEO of SEALSQ? | SEALSQ's CEO is Mr. Carlos Moreira. |
| Is SEALSQ publicy listed? | Yes, SEALSQ is a public company listed on NAS. |
| What is the stock symbol of SEALSQ? | SEALSQ trades under LAES ticker. |
| When did SEALSQ go public? | SEALSQ went public in 2023. |
| Who are competitors of SEALSQ? | Similar companies to SEALSQ include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of SEALSQ? | SEALSQ's current market cap is $270M |
| What is the current revenue of SEALSQ? | SEALSQ's last 12-month revenue is $11.9M. |
| What is the current EBITDA of SEALSQ? | SEALSQ's last 12-month EBITDA is -$16.7M. |
| What is the current EV/Revenue multiple of SEALSQ? | Current revenue multiple of SEALSQ is 16.3x. |
| What is the current EV/EBITDA multiple of SEALSQ? | Current EBITDA multiple of SEALSQ is -11.6x. |
| What is the current revenue growth of SEALSQ? | SEALSQ revenue growth between 2023 and 2024 was -63%. |
| Is SEALSQ profitable? | Yes, SEALSQ is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
