Switch theme
Sign up to access all valuation multiples
Wafer Works (Shanghai) Co Ltd is engaged in the manufacturing of semiconductor silicon epitaxial wafers in China. Its main products are semiconductor silicon epitaxial wafers and is mainly used to prepare power devices and analog chips, and are widely used in automobiles, communications, electric power, industry, consumer electronics, high-end equipment, and other fields.
1994
n/a
LTM Revenue n/a
LTM EBITDA n/a
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wafer Works has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Wafer Works achieved revenue of $153M and an EBITDA of $59.6M.
Wafer Works expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wafer Works valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $186M | $153M | XXX | XXX | XXX |
| Gross Profit | $91.8M | $69.9M | XXX | XXX | XXX |
| Gross Margin | 49% | 46% | XXX | XXX | XXX |
| EBITDA | $78.5M | $59.6M | XXX | XXX | XXX |
| EBITDA Margin | 42% | 39% | XXX | XXX | XXX |
| Net Profit | $50.3M | $34.0M | XXX | XXX | XXX |
| Net Margin | 27% | 22% | XXX | XXX | XXX |
| Net Debt | $12.6M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Wafer Works's stock price is CNY 16 (or $2).
Wafer Works has current market cap of CNY 10.8B (or $1.5B), and EV of CNY 9.7B (or $1.3B).
See Wafer Works trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $1.5B | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Wafer Works has market cap of $1.5B and EV of $1.3B.
Wafer Works's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Wafer Works's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Wafer Works and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 8.7x | XXX | XXX | XXX |
| EV/EBITDA | 22.4x | XXX | XXX | XXX |
| P/E | 89.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 80.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWafer Works's NTM/LTM revenue growth is n/a
Wafer Works's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Wafer Works's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Wafer Works's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Wafer Works and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -18% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 39% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -24% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 17% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wafer Works acquired XXX companies to date.
Last acquisition by Wafer Works was XXXXXXXX, XXXXX XXXXX XXXXXX . Wafer Works acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Wafer Works founded? | Wafer Works was founded in 1994. |
| Where is Wafer Works headquartered? | Wafer Works is headquartered in China. |
| Is Wafer Works publicy listed? | Yes, Wafer Works is a public company listed on SHG. |
| What is the stock symbol of Wafer Works? | Wafer Works trades under 688584 ticker. |
| When did Wafer Works go public? | Wafer Works went public in 2024. |
| Who are competitors of Wafer Works? | Similar companies to Wafer Works include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Wafer Works? | Wafer Works's current market cap is $1.5B |
| What is the current revenue growth of Wafer Works? | Wafer Works revenue growth between 2023 and 2024 was -18%. |
| Is Wafer Works profitable? | Yes, Wafer Works is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
