Switch theme
Sign up to access all valuation multiples
Wafer Works (Shanghai) Co Ltd is engaged in the manufacturing of semiconductor silicon epitaxial wafers in China. Its main products are semiconductor silicon epitaxial wafers and is mainly used to prepare power devices and analog chips, and are widely used in automobiles, communications, electric power, industry, consumer electronics, high-end equipment, and other fields.
1994
n/a
Last FY Revenue $154M
Last FY EBITDA $60.1M
$1.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Wafer Works achieved revenue of $154M and an EBITDA of $60.1M.
Wafer Works expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wafer Works valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $154M | XXX | XXX | XXX |
| Gross Profit | XXX | $44.7M | XXX | XXX | XXX |
| Gross Margin | XXX | 29% | XXX | XXX | XXX |
| EBITDA | XXX | $60.1M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 39% | XXX | XXX | XXX |
| EBIT | XXX | $19.1M | XXX | XXX | XXX |
| EBIT Margin | XXX | 12% | XXX | XXX | XXX |
| Net Profit | XXX | $16.8M | XXX | XXX | XXX |
| Net Margin | XXX | 11% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Wafer Works's stock price is CNY 17 (or $2).
Wafer Works has current market cap of CNY 11.5B (or $1.6B), and EV of CNY 10.5B (or $1.5B).
See Wafer Works trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.5B | $1.6B | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Wafer Works has market cap of $1.6B and EV of $1.5B.
Wafer Works's trades at 9.5x EV/Revenue multiple, and 24.2x EV/EBITDA.
Equity research analysts estimate Wafer Works's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Wafer Works's P/E ratio is not available.
See valuation multiples for Wafer Works and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.6B | XXX | $1.6B | XXX | XXX | XXX |
| EV (current) | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 9.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 24.2x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 76.1x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 95.3x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 87.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWafer Works's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Wafer Works's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Wafer Works's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Wafer Works and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 39% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 9% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 17% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wafer Works acquired XXX companies to date.
Last acquisition by Wafer Works was XXXXXXXX, XXXXX XXXXX XXXXXX . Wafer Works acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Wafer Works founded? | Wafer Works was founded in 1994. |
| Where is Wafer Works headquartered? | Wafer Works is headquartered in China. |
| Is Wafer Works publicy listed? | Yes, Wafer Works is a public company listed on SHG. |
| What is the stock symbol of Wafer Works? | Wafer Works trades under 688584 ticker. |
| When did Wafer Works go public? | Wafer Works went public in 2024. |
| Who are competitors of Wafer Works? | Similar companies to Wafer Works include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Wafer Works? | Wafer Works's current market cap is $1.6B |
| Is Wafer Works profitable? | Yes, Wafer Works is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
