Switch theme
Sign up to access all valuation multiples
Everspin Technologies Inc is a provider of Magnetoresistive Random Access Memory (MRAM) products. Its portfolio of MRAM technologies, including Toggle MRAM and Spin-transfer Torque MRAM (STT-MRAM), delivers superior performance, persistence, and reliability in non-volatile memories that transform how mission-critical data is protected against power loss. The company derives revenue from the sale of MRAM-based products in discrete unit form, licenses of and royalties on MRAM and magnetic sensor technology, the sale of backend foundry services, and design services to third parties. It recognizes revenue in three primary geographic regions; North America; Europe, the Middle East, and Africa (EMEA) and Asia-Pacific (APAC).
2008
87
LTM Revenue $52.4M
LTM EBITDA $7.9M
$118M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Everspin has a last 12-month revenue (LTM) of $52.4M and a last 12-month EBITDA of $7.9M.
In the most recent fiscal year, Everspin achieved revenue of $50.4M and an EBITDA of $2.5M.
Everspin expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Everspin valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $52.4M | XXX | $50.4M | XXX | XXX | XXX |
| Gross Profit | $28.4M | XXX | $26.1M | XXX | XXX | XXX |
| Gross Margin | 54% | XXX | 52% | XXX | XXX | XXX |
| EBITDA | $7.9M | XXX | $2.5M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 5% | XXX | XXX | XXX |
| EBIT | -$0.3M | XXX | -$7.1M | XXX | XXX | XXX |
| EBIT Margin | -1% | XXX | -14% | XXX | XXX | XXX |
| Net Profit | $0.6M | XXX | $0.8M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 18, 2025, Everspin's stock price is $7.
Everspin has current market cap of $155M, and EV of $118M.
See Everspin trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $118M | $155M | XXX | XXX | XXX | XXX | $-0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 18, 2025, Everspin has market cap of $155M and EV of $118M.
Everspin's trades at 2.3x EV/Revenue multiple, and 47.6x EV/EBITDA.
Equity research analysts estimate Everspin's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Everspin has a P/E ratio of 254.8x.
See valuation multiples for Everspin and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $155M | XXX | $155M | XXX | XXX | XXX |
| EV (current) | $118M | XXX | $118M | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 14.9x | XXX | 47.6x | XXX | XXX | XXX |
| EV/EBIT | -369.2x | XXX | -16.6x | XXX | XXX | XXX |
| EV/Gross Profit | 4.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 254.8x | XXX | 199.1x | XXX | XXX | XXX |
| EV/FCF | 29.7x | XXX | 29.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialEverspin's last 12 month revenue growth is 10%
Everspin's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.4M for the same period.
Everspin's rule of 40 is 27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Everspin's rule of X is 41% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Everspin and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Growth | 15% | XXX | -19% | XXX | XXX | XXX |
| Rule of 40 | 27% | XXX | 15% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 41% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 11% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 27% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 66% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Everspin acquired XXX companies to date.
Last acquisition by Everspin was XXXXXXXX, XXXXX XXXXX XXXXXX . Everspin acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Everspin founded? | Everspin was founded in 2008. |
| Where is Everspin headquartered? | Everspin is headquartered in United States of America. |
| How many employees does Everspin have? | As of today, Everspin has 87 employees. |
| Who is the CEO of Everspin? | Everspin's CEO is Dr. Sanjeev Aggarwal, PhD. |
| Is Everspin publicy listed? | Yes, Everspin is a public company listed on NAS. |
| What is the stock symbol of Everspin? | Everspin trades under MRAM ticker. |
| When did Everspin go public? | Everspin went public in 2016. |
| Who are competitors of Everspin? | Similar companies to Everspin include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Everspin? | Everspin's current market cap is $155M |
| What is the current revenue of Everspin? | Everspin's last 12 months revenue is $52.4M. |
| What is the current revenue growth of Everspin? | Everspin revenue growth (NTM/LTM) is 10%. |
| What is the current EV/Revenue multiple of Everspin? | Current revenue multiple of Everspin is 2.2x. |
| Is Everspin profitable? | Yes, Everspin is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Everspin? | Everspin's last 12 months EBITDA is $7.9M. |
| What is Everspin's EBITDA margin? | Everspin's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Everspin? | Current EBITDA multiple of Everspin is 14.9x. |
| What is the current FCF of Everspin? | Everspin's last 12 months FCF is $4.0M. |
| What is Everspin's FCF margin? | Everspin's last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of Everspin? | Current FCF multiple of Everspin is 29.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
