🚀 VC round data is live in beta, check it out!

Everspin Valuation Multiples

Discover revenue and EBITDA valuation multiples for Everspin and similar public comparables like Aeluma, Jiangsu Yunyong, LEM Holding, Moschip Technologies and more.

Everspin Overview

About Everspin

Everspin Technologies Inc is a provider of Magnetoresistive Random Access Memory (MRAM) products. Its portfolio of MRAM technologies, including Toggle MRAM and Spin-transfer Torque MRAM (STT-MRAM), delivers superior performance, persistence, and reliability in non-volatile memories that transform how mission-critical data is protected against power loss. The company derives revenue from the sale of MRAM-based products in discrete unit form, licenses of and royalties on MRAM and magnetic sensor technology, the sale of backend foundry services, and design services to third parties. It recognizes revenue in three primary geographic regions; North America; Europe, the Middle East, and Africa (EMEA) and Asia-Pacific (APAC).


Founded

2008

HQ

United States

Employees

87

Financials (LTM)

Revenue: $60M
EBITDA: $11M

EV

$389M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Everspin Financials

Everspin reported last 12-month revenue of $60M and EBITDA of $11M.

In the same LTM period, Everspin generated $33M in gross profit, $11M in EBITDA, and had net loss of ($259K).

Revenue (LTM)


Everspin P&L

In the most recent fiscal year, Everspin reported revenue of $55M and EBITDA of $9M.

Everspin is unprofitable as of last fiscal year, with gross margin of 51%, EBITDA margin of 15%, and net margin of (1%).

See analyst estimates for Everspin
LTMLast FY202320242025202620272028
Revenue$60M$55M$64M$50M$55M
Gross Profit$33M$28M$37M$26M$28M
Gross Margin56%51%58%52%51%
EBITDA$11M$9M$10M$2M($3M)
EBITDA Margin18%15%16%5%(6%)
EBIT Margin2%(1%)9%(14%)(12%)
Net Profit($259K)($586K)$9M$781K($586K)
Net Margin(0%)(1%)14%2%(1%)

Financial data powered by Morningstar, Inc.

Everspin Stock Performance

Everspin has current market cap of $426M, and enterprise value of $389M.

Market Cap Evolution


Everspin's stock price is $18.28.

Everspin share price increased by 225.8% in the last year.

Everspin has an EPS (earnings per share) of $-0.03.

See more trading valuation data for Everspin
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$389M$426M38.6%69.3%225.8%$-0.03

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Everspin Valuation Multiples

Everspin trades at 6.5x EV/Revenue multiple, and 35.7x EV/EBITDA.

See NTM and 2027E valuation multiples for Everspin

EV / Revenue (LTM)


Everspin Financial Valuation Multiples

As of May 1, 2026, Everspin has market cap of $426M and EV of $389M.

Everspin has a P/E ratio of (1645.1x).

LTMLast FY202320242025202620272028
EV/Revenue6.5x7.0x6.1x7.7x7.0x
EV/EBITDA35.7x45.7x37.7x157.3x(118.0x)
EV/EBITn/mn/m66.1x(54.8x)(59.7x)
EV/Gross Profit11.7x13.8x10.4x14.9x13.8x
P/En/mn/m47.1xn/mn/m
EV/FCFn/mn/m33.2x96.3xn/m

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Everspin Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Everspin Margins & Growth Rates

Everspin grew revenue by 25% and EBITDA by 85% in the last fiscal year.

In the most recent fiscal year, Everspin reported gross margin of 51%, EBITDA margin of 15%, and net margin of (1%).

See estimated margins and future growth rates for Everspin

Everspin Margins

Last FY202420252026202720282029
Gross Margin51%52%51%56%
EBITDA Margin15%5%(6%)23%
EBIT Margin(1%)(14%)(12%)7%
Net Margin(1%)2%(1%)1%
FCF Margin3%8%2%(9%)

Everspin Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth25%(21%)10%25%
Gross Profit Growth37%(30%)8%37%
EBITDA Growth85%(76%)(233%)(576%)
EBIT Growth(750%)(220%)(8%)(170%)
Net Profit Growth(168%)(91%)(175%)(168%)
FCF Growth(510%)(66%)(68%)(578%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Everspin Operational KPIs

Everspin's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.4M for the same period.

Everspin's Rule of 40 is 48% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Everspin's Rule of X is 86% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Everspin
LTMLast FY202320242025202620272028
Rule of 4039%48%
Bessemer Rule of X69%86%
Revenue per Employee$0.6M
Opex per Employee$0.4M
S&M Expenses to Revenue11%8%11%11%
G&A Expenses to Revenue26%22%28%26%
R&D Expenses to Revenue22%26%18%27%26%
Opex to Revenue63%49%66%63%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Everspin Competitors

Everspin competitors include Aeluma, Jiangsu Yunyong, LEM Holding, Moschip Technologies, Seco, ECARX Group, NVE, Canaan, Clearfield and Sung Woo.

Most Everspin public comparables operate across Semiconductors, Electronic Components and DeepTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Aeluma82.1x72.8x(2127.4x)(93.6x)
Jiangsu Yunyong7.0x666.0x
LEM Holding1.5x1.6x12.0x10.2x
Moschip Technologies8.3x66.2x
Seco2.1x2.1x10.8x10.0x
ECARX Group0.9x0.8x(38.1x)(807.3x)
NVE14.7x23.3x
Canaan0.7x0.7x(7.3x)(8.8x)

This data is available for Pro users. Sign up to see all Everspin competitors and their valuation data.

Start Free Trial

Everspin Funding History

Before going public, Everspin raised $41M in total equity funding, across 4 rounds.


Everspin Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Jan-15Series BDraper Fisher Jurvetson; EPIC Ventures; GlobalFoundries; Lux Capital; New Venture Partners; Sigma Partners; Western Digital Capital$7MEverspin Technologies develops and sells magnetoresistive RAM (MRAM) products and TMR sensors for industrial, automotive, aerospace, medical, and data center applications. The company operates its own fab in Chandler, Arizona, and outsources production to GLOBALFOUNDRIES while also licensing MRAM and sensor IP and providing foundry services. Everspin originated as a spin-out from Freescale Semiconductor's MRAM business in June 2008. For the year ended December 31, 2015, Everspin reported revenue of $26.5 million, up from $24.9 million in 2014, with a gross margin of 52.7%. In the six months ended June 30, 2016, revenue reached $12.9 million with a gross margin of 55.7% and net loss of $10.0 million. The company had approximately 86 employees as of June 30, 2016, with half engaged in research and development.
Dec-14Series B$12MEverSpin Technologies develops and manufactures magnetic RAM (MRAM), including Toggle and Spin-Torque MRAM products, positioning itself as the world's first volume MRAM supplier. The company focuses on high-performance, reliable non-volatile memory for enterprise storage and other applications. In October 2014, it entered a manufacturing agreement with GLOBALFOUNDRIES for production of wafers using its STT-MRAM technology. For the year ended December 31, 2014, EverSpin recorded revenue of $24.9 million with a gross margin of 52.6% and a net loss of $10.2 million. On December 17, 2014, the company raised $5 million from private investors. Earlier, in August 2013, EverSpin closed a $15 million Series B financing from investors including New Venture Partners, Sigma Partners, Lux Capital, Draper Fisher Jurvetson, and Epic Ventures to accelerate growth and launch ST-MRAM products. By that time, the company had surpassed 10 million cumulative MRAM product shipments.
Nov-14Series B$7MEverspin Technologies is the world's leading developer and manufacturer of discrete and embedded MRAM (magneto-resistive RAM), a non-volatile memory technology with applications in industrial, computing, medical, and aerospace markets. The company had achieved cumulative MRAM product shipments exceeding 10 million units by mid-2013. For the fiscal year 2014, the company reported revenue of $24.9 million with a gross margin of 52.6% and a net loss of $10.2 million. In May 2014, Everspin conducted an August 2014 bridge financing round that raised $2.0 million in aggregate. The company's broader Series B financing was conducted across two phases: an initial $15 million closed in August 2013 to support development of its second-generation Spin-Torque MRAM technology, followed by a $29 million Series B closing in January 2015 that brought in strategic investors including GLOBALFOUNDRIES and Western Digital Capital alongside existing venture investors.
Aug-13Series BEPIC Ventures; Lux Capital; New Venture Partners; Sigma Partners$15MEverSpin Technologies closed a Series B financing round on August 12, 2013, raising $15 million from investors including EPIC Ventures, Lux Capital, New Venture Partners, and Sigma Partners to accelerate growth in the enterprise storage market and support the launch of its Spin-Torque MRAM (ST-MRAM) products. The company had surpassed 10 million cumulative MRAM product shipments at the time of the announcement.

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Everspin

When was Everspin founded?Everspin was founded in 2008.
Where is Everspin headquartered?Everspin is headquartered in United States.
How many employees does Everspin have?As of today, Everspin has over 87 employees.
Who is the CEO of Everspin?Everspin's CEO is Sanjeev Aggarwal.
Is Everspin publicly listed?Yes, Everspin is a public company listed on Nasdaq.
What is the stock symbol of Everspin?Everspin trades under MRAM ticker.
When did Everspin go public?Everspin went public in 2016.
Who are competitors of Everspin?Everspin main competitors include Aeluma, Jiangsu Yunyong, LEM Holding, Moschip Technologies, Seco, ECARX Group, NVE, Canaan, Clearfield, Sung Woo.
What is the current market cap of Everspin?Everspin's current market cap is $426M.
What is the current revenue of Everspin?Everspin's last 12 months revenue is $60M.
What is the current revenue growth of Everspin?Everspin revenue growth (NTM/LTM) is 20%.
What is the current EV/Revenue multiple of Everspin?Current revenue multiple of Everspin is 6.5x.
Is Everspin profitable?Yes, Everspin is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Everspin?Everspin's last 12 months EBITDA is $11M.
What is Everspin's EBITDA margin?Everspin's last 12 months EBITDA margin is 18%.
What is the current EV/EBITDA multiple of Everspin?Current EBITDA multiple of Everspin is 35.7x.
What is the current FCF of Everspin?Everspin's last 12 months FCF is ($1M).
What is Everspin's FCF margin?Everspin's last 12 months FCF margin is (2%).
What is the current EV/FCF multiple of Everspin?Current FCF multiple of Everspin is (375.3x).
How many companies Everspin has acquired to date?Everspin hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Everspin has invested to date?Everspin hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Everspin

Lists including Everspin

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial