Switch theme
Sign up to access all valuation multiples
Everspin Technologies Inc is a provider of Magnetoresistive Random Access Memory (MRAM) products. Its portfolio of MRAM technologies, including Toggle MRAM and Spin-transfer Torque MRAM (STT-MRAM), delivers superior performance, persistence, and reliability in non-volatile memories that transform how mission-critical data is protected against power loss. The company derives revenue from the sale of MRAM-based products in discrete unit form, licenses of and royalties on MRAM and magnetic sensor technology, the sale of backend foundry services, and design services to third parties. It recognizes revenue in three primary geographic regions; North America; Europe, the Middle East, and Africa (EMEA) and Asia-Pacific (APAC).
2008
87
LTM Revenue $51.3M
LTM EBITDA $8.1M
$72.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Everspin has a last 12-month revenue of $51.3M and a last 12-month EBITDA of $8.1M.
In the most recent fiscal year, Everspin achieved revenue of $50.4M and an EBITDA of $2.5M.
Everspin expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Everspin valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $63.8M | $50.4M | XXX | XXX | XXX |
| Gross Profit | $33.9M | $37.2M | XXX | XXX | XXX |
| Gross Margin | 53% | 74% | XXX | XXX | XXX |
| EBITDA | $10.3M | $2.5M | XXX | XXX | XXX |
| EBITDA Margin | 16% | 5% | XXX | XXX | XXX |
| Net Profit | $6.1M | $9.1M | XXX | XXX | XXX |
| Net Margin | 10% | 18% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Everspin's stock price is $5.
Everspin has current market cap of $110M, and EV of $72.5M.
See Everspin trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $72.5M | $110M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Everspin has market cap of $110M and EV of $72.5M.
Everspin's trades at 1.4x LTM EV/Revenue multiple, and 8.9x LTM EBITDA.
Analysts estimate Everspin's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Everspin and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $72.5M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 29.3x | XXX | XXX | XXX |
| P/E | 140.8x | XXX | XXX | XXX |
| P/E/Growth | 2.2x | XXX | XXX | XXX |
| EV/FCF | 18.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpEverspin's NTM/LTM revenue growth is 10%
Everspin's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, Everspin's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Everspin's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Everspin and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -21% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -76% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 14% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 28% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 27% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 66% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Everspin acquired XXX companies to date.
Last acquisition by Everspin was XXXXXXXX, XXXXX XXXXX XXXXXX . Everspin acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Everspin founded? | Everspin was founded in 2008. |
| Where is Everspin headquartered? | Everspin is headquartered in United States of America. |
| How many employees does Everspin have? | As of today, Everspin has 87 employees. |
| Who is the CEO of Everspin? | Everspin's CEO is Mr. Sanjeev Aggarwal. |
| Is Everspin publicy listed? | Yes, Everspin is a public company listed on NAS. |
| What is the stock symbol of Everspin? | Everspin trades under MRAM ticker. |
| When did Everspin go public? | Everspin went public in 2016. |
| Who are competitors of Everspin? | Similar companies to Everspin include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of Everspin? | Everspin's current market cap is $110M |
| What is the current revenue of Everspin? | Everspin's last 12-month revenue is $51.3M. |
| What is the current EBITDA of Everspin? | Everspin's last 12-month EBITDA is $8.1M. |
| What is the current EV/Revenue multiple of Everspin? | Current revenue multiple of Everspin is 1.4x. |
| What is the current EV/EBITDA multiple of Everspin? | Current EBITDA multiple of Everspin is 8.9x. |
| What is the current revenue growth of Everspin? | Everspin revenue growth between 2023 and 2024 was -21%. |
| Is Everspin profitable? | Yes, Everspin is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
