🚀 VC round data is live in beta, check it out!
Disco Valuation Multiples
Discover revenue and EBITDA valuation multiples for Disco and similar public comparables like Teradyne, NAURA Technology Group, ASE Group, SK Square and more.
Disco Overview
About Disco
Disco Corp is a Japan-based company engaged in the manufacture and sale of precision processing equipment and related tools. The company operates as a single business segment focused on precision cutting, grinding, and polishing technologies used in semiconductor manufacturing and electronic component production. It provides equipment, consumables, and services that support high-precision wafer processing for the semiconductor and electronics industries.
Founded
1940
HQ
Employees
7.0K
Website
Financials (LTM)
EV
$49B
Disco Financials
Disco reported last 12-month revenue of $3B and EBITDA of $1B.
In the same LTM period, Disco generated $2B in gross profit, $1B in EBITDA, and $823M in net income.
Revenue (LTM)
Disco P&L
In the most recent fiscal year, Disco reported revenue of $3B and EBITDA of $2B.
Disco expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $3B | XXX | $3B | XXX | XXX | XXX |
| Gross Profit | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Margin | 70% | XXX | 63% | XXX | XXX | XXX |
| EBITDA | $1B | XXX | $2B | XXX | XXX | XXX |
| EBITDA Margin | 45% | XXX | 66% | XXX | XXX | XXX |
| EBIT Margin | 42% | XXX | 63% | XXX | XXX | XXX |
| Net Profit | $823M | XXX | $871M | XXX | XXX | XXX |
| Net Margin | 31% | XXX | 32% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Disco Stock Performance
Disco has current market cap of $51B, and enterprise value of $49B.
Market Cap Evolution
Disco's stock price is $469.46.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $49B | $51B | 0.1% | XXX | XXX | XXX | $8.03 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDisco Valuation Multiples
Disco trades at 18.4x EV/Revenue multiple, and 40.6x EV/EBITDA.
EV / Revenue (LTM)
Disco Financial Valuation Multiples
As of March 17, 2026, Disco has market cap of $51B and EV of $49B.
Equity research analysts estimate Disco's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Disco has a P/E ratio of 61.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $51B | XXX | $51B | XXX | XXX | XXX |
| EV (current) | $49B | XXX | $49B | XXX | XXX | XXX |
| EV/Revenue | 18.4x | XXX | 17.8x | XXX | XXX | XXX |
| EV/EBITDA | 40.6x | XXX | 27.2x | XXX | XXX | XXX |
| EV/EBIT | 44.0x | XXX | 28.4x | XXX | XXX | XXX |
| EV/Gross Profit | 26.3x | XXX | 28.4x | XXX | XXX | XXX |
| P/E | 61.9x | XXX | 58.4x | XXX | XXX | XXX |
| EV/FCF | 97.7x | XXX | 147.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Disco Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Disco Margins & Growth Rates
Disco's revenue in the last 12 month grew by 19%.
Disco's revenue per employee in the last FY averaged $0.4M.
Disco's rule of 40 is 64% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Disco's rule of X is 92% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Disco Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 19% | XXX | (3%) | XXX | XXX | XXX |
| EBITDA Margin | 45% | XXX | 66% | XXX | XXX | XXX |
| EBITDA Growth | 28% | XXX | (33%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 64% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 92% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| R&D Expenses to Revenue | 8% | XXX | — | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 0% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Disco Public Comps
See public comps and valuation multiples for other Semiconductors and Advanced Materials comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Teradyne | XXX | XXX | XXX | XXX | XXX | XXX |
| NAURA Technology Group | XXX | XXX | XXX | XXX | XXX | XXX |
| ASE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| SK Square | XXX | XXX | XXX | XXX | XXX | XXX |
| Monolithic Power Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Disco M&A Activity
Disco acquired XXX companies to date.
Last acquisition by Disco was on XXXXXXXX, XXXXX. Disco acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Disco
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDisco Investment Activity
Disco invested in XXX companies to date.
Disco made its latest investment on XXXXXXXX, XXXXX. Disco invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Disco
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Disco
| When was Disco founded? | Disco was founded in 1940. |
| Where is Disco headquartered? | Disco is headquartered in Japan. |
| How many employees does Disco have? | As of today, Disco has over 7K employees. |
| Is Disco publicly listed? | Yes, Disco is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Disco? | Disco trades under 6146 ticker. |
| When did Disco go public? | Disco went public in 1999. |
| Who are competitors of Disco? | Disco main competitors are Teradyne, NAURA Technology Group, ASE Group, SK Square. |
| What is the current market cap of Disco? | Disco's current market cap is $51B. |
| What is the current revenue of Disco? | Disco's last 12 months revenue is $3B. |
| What is the current revenue growth of Disco? | Disco revenue growth (NTM/LTM) is 19%. |
| What is the current EV/Revenue multiple of Disco? | Current revenue multiple of Disco is 18.4x. |
| Is Disco profitable? | Yes, Disco is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Disco? | Disco's last 12 months EBITDA is $1B. |
| What is Disco's EBITDA margin? | Disco's last 12 months EBITDA margin is 45%. |
| What is the current EV/EBITDA multiple of Disco? | Current EBITDA multiple of Disco is 40.6x. |
| What is the current FCF of Disco? | Disco's last 12 months FCF is $505M. |
| What is Disco's FCF margin? | Disco's last 12 months FCF margin is 19%. |
| What is the current EV/FCF multiple of Disco? | Current FCF multiple of Disco is 97.7x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.