Switch theme
Sign up to access all valuation multiples
Campus Activewear Ltd is a sports and athleisure footwear brand. The company manufactures and distributes a variety of footwear like Running Shoes, Walking Shoes, Casual Shoes, Floaters, Slippers, Flip Flops, and Sandals, available in multiple colors, and styles and at affordable prices. It operates as the single operating segment that is Footwear and Accessories. Geographically it works both within India and Outside India.
2008
951
LTM Revenue $185M
LTM EBITDA $27.8M
$862M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Campus Activewear has a last 12-month revenue of $185M and a last 12-month EBITDA of $27.8M.
In the most recent fiscal year, Campus Activewear achieved revenue of $168M and an EBITDA of $25.0M.
Campus Activewear expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Campus Activewear valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $172M | $168M | XXX | XXX | XXX |
| Gross Profit | $69.3M | $85.1M | XXX | XXX | XXX |
| Gross Margin | 40% | 51% | XXX | XXX | XXX |
| EBITDA | $29.8M | $25.0M | XXX | XXX | XXX |
| EBITDA Margin | 17% | 15% | XXX | XXX | XXX |
| Net Profit | $12.6M | $13.6M | XXX | XXX | XXX |
| Net Margin | 7% | 8% | XXX | XXX | XXX |
| Net Debt | $20.2M | $18.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Campus Activewear's stock price is INR 239 (or $3).
Campus Activewear has current market cap of INR 72.9B (or $847M), and EV of INR 74.2B (or $862M).
See Campus Activewear trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $862M | $847M | XXX | XXX | XXX | XXX | $0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Campus Activewear has market cap of $847M and EV of $862M.
Campus Activewear's trades at 4.7x LTM EV/Revenue multiple, and 31.0x LTM EBITDA.
Analysts estimate Campus Activewear's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Campus Activewear and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $862M | XXX | XXX | XXX |
| EV/Revenue | 4.8x | XXX | XXX | XXX |
| EV/EBITDA | 32.0x | XXX | XXX | XXX |
| P/E | 65.3x | XXX | XXX | XXX |
| P/E/Growth | 2.4x | XXX | XXX | XXX |
| EV/FCF | 64.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCampus Activewear's NTM/LTM revenue growth is 14%
Campus Activewear's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Campus Activewear's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Campus Activewear's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Campus Activewear and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -16% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 29% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 14% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 42% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Merino | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Campus Activewear acquired XXX companies to date.
Last acquisition by Campus Activewear was XXXXXXXX, XXXXX XXXXX XXXXXX . Campus Activewear acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Campus Activewear founded? | Campus Activewear was founded in 2008. |
| Where is Campus Activewear headquartered? | Campus Activewear is headquartered in India. |
| How many employees does Campus Activewear have? | As of today, Campus Activewear has 951 employees. |
| Who is the CEO of Campus Activewear? | Campus Activewear's CEO is Mr. Nikhil Aggarwal. |
| Is Campus Activewear publicy listed? | Yes, Campus Activewear is a public company listed on BOM. |
| What is the stock symbol of Campus Activewear? | Campus Activewear trades under 543523 ticker. |
| When did Campus Activewear go public? | Campus Activewear went public in 2022. |
| Who are competitors of Campus Activewear? | Similar companies to Campus Activewear include e.g. Brillia Inc, Cettire, Merino, Premier Investments. |
| What is the current market cap of Campus Activewear? | Campus Activewear's current market cap is $847M |
| What is the current revenue of Campus Activewear? | Campus Activewear's last 12-month revenue is $185M. |
| What is the current EBITDA of Campus Activewear? | Campus Activewear's last 12-month EBITDA is $27.8M. |
| What is the current EV/Revenue multiple of Campus Activewear? | Current revenue multiple of Campus Activewear is 4.7x. |
| What is the current EV/EBITDA multiple of Campus Activewear? | Current EBITDA multiple of Campus Activewear is 31.0x. |
| What is the current revenue growth of Campus Activewear? | Campus Activewear revenue growth between 2023 and 2024 was -2%. |
| Is Campus Activewear profitable? | Yes, Campus Activewear is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
