🎉 M&A multiples are live!
Check it out!

Rocky Brands Valuation Multiples

Discover revenue and EBITDA valuation multiples for Rocky Brands and similar public comparables like Premier Investments, Brillia Inc, and Step One Clothing.

Rocky Brands Overview

About Rocky Brands

Rocky Brands Inc acts as a designer, manufacturer, and marketer of premium-quality footwear and apparel. The company's family of brands includes Rocky, Georgia Boot, Durango, Lehigh, Creative Recreation, and the licensed brand Michelin footwear. The company operates its business through three business segments: Wholesale, Retail and Contract Manufacturing. It generates the majority of the revenue from the Wholesale segment.


Founded

1979

HQ

United States of America
Employees

2.5K+

Website

rockybrands.com

Financials

LTM Revenue $457M

LTM EBITDA $46.4M

EV

$227M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Rocky Brands Financials

Rocky Brands has a last 12-month revenue of $457M and a last 12-month EBITDA of $46.4M.

In the most recent fiscal year, Rocky Brands achieved revenue of $454M and an EBITDA of $41.3M.

Rocky Brands expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Rocky Brands valuation multiples based on analyst estimates

Rocky Brands P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $462M $454M XXX XXX XXX
Gross Profit $225M $179M XXX XXX XXX
Gross Margin 49% 39% XXX XXX XXX
EBITDA $46.4M $41.3M XXX XXX XXX
EBITDA Margin 10% 9% XXX XXX XXX
Net Profit $20.5M $10.4M XXX XXX XXX
Net Margin 4% 2% XXX XXX XXX
Net Debt $251M $169M XXX XXX XXX

Financial data powered by Morningstar, Inc.

Rocky Brands Stock Performance

As of April 15, 2025, Rocky Brands's stock price is $13.

Rocky Brands has current market cap of $95.2M, and EV of $227M.

See Rocky Brands trading valuation data

Rocky Brands Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$227M $95.2M XXX XXX XXX XXX $2.37

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Rocky Brands Valuation Multiples

As of April 15, 2025, Rocky Brands has market cap of $95.2M and EV of $227M.

Rocky Brands's trades at 0.5x LTM EV/Revenue multiple, and 4.9x LTM EBITDA.

Analysts estimate Rocky Brands's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Rocky Brands and 10K+ public comps

Rocky Brands Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $227M XXX XXX XXX
EV/Revenue 0.5x XXX XXX XXX
EV/EBITDA 5.5x XXX XXX XXX
P/E 8.4x XXX XXX XXX
P/E/Growth 0.4x XXX XXX XXX
EV/FCF 4.7x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Rocky Brands Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Rocky Brands Valuation Multiples

Rocky Brands's NTM/LTM revenue growth is 3%

Rocky Brands's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, Rocky Brands's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Rocky Brands's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Rocky Brands and other 10K+ public comps

Rocky Brands Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth -2% XXX XXX XXX XXX
EBITDA Margin 9% XXX XXX XXX XXX
EBITDA Growth -11% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 12% XXX XXX XXX XXX
Revenue per Employee $0.2M XXX XXX XXX XXX
Opex per Employee $0.1M XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue n/a XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 33% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Rocky Brands Public Comps

See public comps and valuation multiples for Clothing & Accessories comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Brillia Inc XXX XXX XXX XXX XXX XXX
Cettire XXX XXX XXX XXX XXX XXX
Merino XXX XXX XXX XXX XXX XXX
Premier Investments XXX XXX XXX XXX XXX XXX
Step One Clothing XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Rocky Brands M&A and Investment Activity

Rocky Brands acquired  XXX companies to date.

Last acquisition by Rocky Brands was  XXXXXXXX, XXXXX XXXXX XXXXXX . Rocky Brands acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Rocky Brands

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Rocky Brands

When was Rocky Brands founded? Rocky Brands was founded in 1979.
Where is Rocky Brands headquartered? Rocky Brands is headquartered in United States of America.
How many employees does Rocky Brands have? As of today, Rocky Brands has 2.5K+ employees.
Who is the CEO of Rocky Brands? Rocky Brands's CEO is Mr. Jason S. Brooks.
Is Rocky Brands publicy listed? Yes, Rocky Brands is a public company listed on NAS.
What is the stock symbol of Rocky Brands? Rocky Brands trades under RCKY ticker.
When did Rocky Brands go public? Rocky Brands went public in 1993.
Who are competitors of Rocky Brands? Similar companies to Rocky Brands include e.g. Brillia Inc, Cettire, Merino, Premier Investments.
What is the current market cap of Rocky Brands? Rocky Brands's current market cap is $95.2M
What is the current revenue of Rocky Brands? Rocky Brands's last 12-month revenue is $457M.
What is the current EBITDA of Rocky Brands? Rocky Brands's last 12-month EBITDA is $46.4M.
What is the current EV/Revenue multiple of Rocky Brands? Current revenue multiple of Rocky Brands is 0.5x.
What is the current EV/EBITDA multiple of Rocky Brands? Current EBITDA multiple of Rocky Brands is 4.9x.
What is the current revenue growth of Rocky Brands? Rocky Brands revenue growth between 2023 and 2024 was -2%.
Is Rocky Brands profitable? Yes, Rocky Brands is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.