Switch theme
Sign up to access all valuation multiples
Rocky Brands Inc acts as a designer, manufacturer, and marketer of premium-quality footwear and apparel. The company's family of brands includes Rocky, Georgia Boot, Durango, Lehigh, Creative Recreation, and the licensed brand Michelin footwear. The company operates its business through three business segments: Wholesale, Retail and Contract Manufacturing. It generates the majority of the revenue from the Wholesale segment.
1979
2.5K+
LTM Revenue $457M
LTM EBITDA $46.4M
$227M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Rocky Brands has a last 12-month revenue of $457M and a last 12-month EBITDA of $46.4M.
In the most recent fiscal year, Rocky Brands achieved revenue of $454M and an EBITDA of $41.3M.
Rocky Brands expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Rocky Brands valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $462M | $454M | XXX | XXX | XXX |
| Gross Profit | $225M | $179M | XXX | XXX | XXX |
| Gross Margin | 49% | 39% | XXX | XXX | XXX |
| EBITDA | $46.4M | $41.3M | XXX | XXX | XXX |
| EBITDA Margin | 10% | 9% | XXX | XXX | XXX |
| Net Profit | $20.5M | $10.4M | XXX | XXX | XXX |
| Net Margin | 4% | 2% | XXX | XXX | XXX |
| Net Debt | $251M | $169M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Rocky Brands's stock price is $13.
Rocky Brands has current market cap of $95.2M, and EV of $227M.
See Rocky Brands trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $227M | $95.2M | XXX | XXX | XXX | XXX | $2.37 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Rocky Brands has market cap of $95.2M and EV of $227M.
Rocky Brands's trades at 0.5x LTM EV/Revenue multiple, and 4.9x LTM EBITDA.
Analysts estimate Rocky Brands's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Rocky Brands and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $227M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 5.5x | XXX | XXX | XXX |
| P/E | 8.4x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 4.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRocky Brands's NTM/LTM revenue growth is 3%
Rocky Brands's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Rocky Brands's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Rocky Brands's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Rocky Brands and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -11% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 12% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 33% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Merino | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Rocky Brands acquired XXX companies to date.
Last acquisition by Rocky Brands was XXXXXXXX, XXXXX XXXXX XXXXXX . Rocky Brands acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Rocky Brands founded? | Rocky Brands was founded in 1979. |
| Where is Rocky Brands headquartered? | Rocky Brands is headquartered in United States of America. |
| How many employees does Rocky Brands have? | As of today, Rocky Brands has 2.5K+ employees. |
| Who is the CEO of Rocky Brands? | Rocky Brands's CEO is Mr. Jason S. Brooks. |
| Is Rocky Brands publicy listed? | Yes, Rocky Brands is a public company listed on NAS. |
| What is the stock symbol of Rocky Brands? | Rocky Brands trades under RCKY ticker. |
| When did Rocky Brands go public? | Rocky Brands went public in 1993. |
| Who are competitors of Rocky Brands? | Similar companies to Rocky Brands include e.g. Brillia Inc, Cettire, Merino, Premier Investments. |
| What is the current market cap of Rocky Brands? | Rocky Brands's current market cap is $95.2M |
| What is the current revenue of Rocky Brands? | Rocky Brands's last 12-month revenue is $457M. |
| What is the current EBITDA of Rocky Brands? | Rocky Brands's last 12-month EBITDA is $46.4M. |
| What is the current EV/Revenue multiple of Rocky Brands? | Current revenue multiple of Rocky Brands is 0.5x. |
| What is the current EV/EBITDA multiple of Rocky Brands? | Current EBITDA multiple of Rocky Brands is 4.9x. |
| What is the current revenue growth of Rocky Brands? | Rocky Brands revenue growth between 2023 and 2024 was -2%. |
| Is Rocky Brands profitable? | Yes, Rocky Brands is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
