VRG - Public Comps and Valuation Multiples

VRG Overview

About VRG

VRG SA is a Poland-based holding that specializes in the design, manufacture, and distribution of men's clothing and accessories. The company's operating segment includes Apparel and Jewellery. It generates maximum revenue from the Apparel segment. Geographically, it derives a majority of revenue from Poland. The company's brands include Vistula, Vistula Red, Lantier, Vesari, Wolczanka, Lambert, and other brand names.

Founded

1948

HQ

Employees

2.5K+

Website

vrg.pl

Sectors

Clothing & Accessories

Financials

LTM Revenue $400M

LTM EBITDA $75.6M

EV

$411M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

VRG Financials

As of August 2025, VRG reported last 12-month revenue of $400M and EBITDA of $75.6M.

In the same period, VRG achieved $26.3M in LTM net income.

See VRG valuation multiples based on analyst estimates

VRG P&L

In the most recent fiscal year, VRG reported revenue of $380M and EBITDA of $72.5M.

VRG expects next 12-month revenue of XXX and NTM EBITDA of XXX

See VRG valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$400M	XXX	$380M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$211M	XXX	XXX	XXX
Gross Margin	n/a	XXX	55%	XXX	XXX	XXX
EBITDA	$75.6M	XXX	$72.5M	XXX	XXX	XXX
EBITDA Margin	19%	XXX	19%	XXX	XXX	XXX
EBIT	$37.3M	XXX	$32.6M	XXX	XXX	XXX
EBIT Margin	9%	XXX	9%	XXX	XXX	XXX
Net Profit	$26.3M	XXX	$24.2M	XXX	XXX	XXX
Net Margin	7%	XXX	6%	XXX	XXX	XXX
Net Debt	XXX	XXX	$12.2M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for VRG including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $400M. EBITDA for the last twelve months was $75.6M. In the most recent fiscal year, VRG achieved $380M in revenue and $72.5M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$400M	Analyst estimates available to subscribers	$380M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$211M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	55.5% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$75.6M	Analyst estimates available to subscribers	$72.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	18.9% EBITDA margin	Analyst estimates available to subscribers	19.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$37.3M	Analyst estimates available to subscribers	$32.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	9.3% EBIT margin	Analyst estimates available to subscribers	8.6% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$26.3M	Analyst estimates available to subscribers	$24.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	6.6% net profit margin	Analyst estimates available to subscribers	6.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$12.2M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for VRG

This financial data table provides comprehensive performance metrics for VRG, a company based in Poland. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

VRG generated $400M in revenue over the last twelve months.
The company achieved $75.6M in EBITDA over the last twelve months.
Net income over the last twelve months reached $26.3M.

Fiscal Year Performance

In the most recent fiscal year, VRG reported $380M in total revenue.
Fiscal year EBITDA was $72.5M.
The company maintained a gross profit margin of 55.5% in the most recent fiscal year.
EBITDA margin for the fiscal year was 19.1%.
Net profit margin reached 6.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for VRG. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

VRG Stock Performance

VRG has current market cap of PLN 1.1B (or $296M), and EV of PLN 1.5B (or $411M).

Market Cap Evolution

VRG Stock Data

As of September 12, 2025, VRG's stock price is PLN 5 (or $1).

See VRG trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$411M	$296M	XXX	XXX	XXX	XXX	$0.12

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

VRG Valuation Multiples

VRG's trades at 1.1x EV/Revenue multiple, and 5.7x EV/EBITDA.

See valuation multiples for VRG and 15K+ public comps

VRG Financial Valuation Multiples

As of September 12, 2025, VRG has market cap of $296M and EV of $411M.

Equity research analysts estimate VRG's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

VRG has a P/E ratio of 11.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$296M	XXX	$296M	XXX	XXX	XXX
EV (current)	$411M	XXX	$411M	XXX	XXX	XXX
EV/Revenue	1.0x	XXX	1.1x	XXX	XXX	XXX
EV/EBITDA	5.4x	XXX	5.7x	XXX	XXX	XXX
EV/EBIT	11.0x	XXX	12.6x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	11.3x	XXX	12.2x	XXX	XXX	XXX
EV/FCF	69.6x	XXX	29.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get VRG Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

VRG Margins & Growth Rates

VRG's last 12 month revenue growth is 8%

VRG's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

VRG's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

VRG's rule of X is 39% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for VRG and other 15K+ public comps

VRG Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	8%	XXX	8%	XXX	XXX	XXX
EBITDA Margin	19%	XXX	19%	XXX	XXX	XXX
EBITDA Growth	8%	XXX	2%	XXX	XXX	XXX
Rule of 40	28%	XXX	27%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	39%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	39%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	47%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial

VRG Public Comps

See public comps and valuation multiples for Clothing & Accessories comps

	EV/Revenue			EV/EBITDA
	2025E	2026E	2027E	2025E	2026E	2027E
Brillia Inc	XXX	XXX	XXX	XXX	XXX	XXX
Cettire	XXX	XXX	XXX	XXX	XXX	XXX
Merino	XXX	XXX	XXX	XXX	XXX	XXX
Premier Investments	XXX	XXX	XXX	XXX	XXX	XXX
Step One Clothing	XXX	XXX	XXX	XXX	XXX	XXX
XXXXXXXX	XXX	XXX	XXX	XXX	XXX	XXX
XXXXXXXX	XXX	XXX	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc.

VRG M&A and Investment Activity

VRG acquired XXX companies to date.

Last acquisition by VRG was XXXXXXXX, XXXXX XXXXX XXXXXX . VRG acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).

See M&A valuation multiples

Latest Acquisitions by VRG

Acquired Company	EV	EV/Revenue	EV/EBITDA
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX

Get Verified M&A Valuation Multiples

Start Free Trial

About VRG

When was VRG founded?	VRG was founded in 1948.
Where is VRG headquartered?	VRG is headquartered in Poland.
How many employees does VRG have?	As of today, VRG has 2.5K+ employees.
Is VRG publicy listed?	Yes, VRG is a public company listed on WAR.
What is the stock symbol of VRG?	VRG trades under VRG ticker.
When did VRG go public?	VRG went public in 1993.
Who are competitors of VRG?	Similar companies to VRG include e.g. Brillia Inc, Cettire, Merino, Premier Investments.
What is the current market cap of VRG?	VRG's current market cap is $296M
What is the current revenue of VRG?	VRG's last 12 months revenue is $400M.
What is the current revenue growth of VRG?	VRG revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of VRG?	Current revenue multiple of VRG is 1.0x.
Is VRG profitable?	Yes, VRG is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of VRG?	VRG's last 12 months EBITDA is $75.6M.
What is VRG's EBITDA margin?	VRG's last 12 months EBITDA margin is 19%.
What is the current EV/EBITDA multiple of VRG?	Current EBITDA multiple of VRG is 5.4x.
What is the current FCF of VRG?	VRG's last 12 months FCF is $5.9M.
What is VRG's FCF margin?	VRG's last 12 months FCF margin is 1%.
What is the current EV/FCF multiple of VRG?	Current FCF multiple of VRG is 69.6x.

VRG Valuation Multiples

Discover revenue and EBITDA valuation multiples for VRG and similar public comparables like Premier Investments, Merino, and Step One Clothing.

VRG Overview

About VRG

Founded

HQ

Employees

Website

Sectors

Financials

EV

Valuation Multiples

Valuation Multiples for 15K+ Public Comps

VRG Financials

VRG P&L

Financial Performance Summary for VRG

Recent Performance Highlights

Fiscal Year Performance

VRG Stock Performance

Market Cap Evolution

VRG Stock Data

Benchmark Trading Valuation Multiples by Industry

VRG Valuation Multiples

EV/Revenue (LTM) Evolution

VRG Financial Valuation Multiples

Get VRG Valuation Multiples

VRG Margins & Growth Rates

VRG Operational Valuation Multiples

Valuation Multiples Across 220+ Verticals

VRG Public Comps

VRG M&A and Investment Activity

Latest Acquisitions by VRG

Get Verified M&A Valuation Multiples

About VRG

Join Now Or Talk To Us

Join Our Newsletter