🚀 VC round data is live in beta, check it out!
VRG Valuation Multiples
Discover revenue and EBITDA valuation multiples for VRG and similar public comparables like Weyco Group, Koton, Vakko, HANSAE and more.
VRG Overview
About VRG
VRG SA is a Poland-based holding that specializes in the design, manufacture, and distribution of men's clothing and accessories. The company's operating segment includes Apparel and Jewellery. It generates maximum revenue from the Apparel segment. Geographically, it derives a majority of revenue from Poland. The company's brands include Vistula, Vistula Red, Lantier, Vesari, Wolczanka, Lambert, and other brand names.
Founded
1948
HQ
Employees
2.5K
Website
Sectors
Financials (LTM)
EV
$425M
VRG Financials
VRG reported last 12-month revenue of $409M and EBITDA of $79M.
In the same LTM period, VRG generated $79M in EBITDA and $30M in net income.
Revenue (LTM)
VRG P&L
In the most recent fiscal year, VRG reported revenue of $368M and EBITDA of $70M.
VRG expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $409M | XXX | $368M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $204M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 55% | XXX | XXX | XXX |
| EBITDA | $79M | XXX | $70M | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 19% | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $30M | XXX | $23M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | — | — | $12M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
VRG Stock Performance
VRG has current market cap of $303M, and enterprise value of $425M.
Market Cap Evolution
VRG's stock price is $1.29.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $425M | $303M | -0.4% | XXX | XXX | XXX | $0.10 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialVRG Valuation Multiples
VRG trades at 1.0x EV/Revenue multiple, and 5.4x EV/EBITDA.
EV / Revenue (LTM)
VRG Financial Valuation Multiples
As of April 2, 2026, VRG has market cap of $303M and EV of $425M.
Equity research analysts estimate VRG's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
VRG has a P/E ratio of 10.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $303M | XXX | $303M | XXX | XXX | XXX |
| EV (current) | $425M | XXX | $425M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 5.4x | XXX | 6.0x | XXX | XXX | XXX |
| EV/EBIT | 10.3x | XXX | 12.6x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 2.1x | XXX | XXX | XXX |
| P/E | 10.3x | XXX | 12.9x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 31.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified VRG Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
VRG Margins & Growth Rates
VRG's revenue in the last 12 month grew by 8%.
VRG's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
VRG's rule of 40 is 27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
VRG's rule of X is 40% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
VRG Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 9% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 27% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 40% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 39% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 8% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 47% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
VRG Public Comps
See public comps and valuation multiples for other Clothing & Accessories comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Weyco Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Koton | XXX | XXX | XXX | XXX | XXX | XXX |
| Vakko | XXX | XXX | XXX | XXX | XXX | XXX |
| HANSAE | XXX | XXX | XXX | XXX | XXX | XXX |
| Honeys Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
VRG M&A Activity
VRG acquired XXX companies to date.
Last acquisition by VRG was on XXXXXXXX, XXXXX. VRG acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by VRG
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialVRG Investment Activity
VRG invested in XXX companies to date.
VRG made its latest investment on XXXXXXXX, XXXXX. VRG invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by VRG
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout VRG
| When was VRG founded? | VRG was founded in 1948. |
| Where is VRG headquartered? | VRG is headquartered in Poland. |
| How many employees does VRG have? | As of today, VRG has over 2K employees. |
| Is VRG publicly listed? | Yes, VRG is a public company listed on Warsaw Stock Exchange. |
| What is the stock symbol of VRG? | VRG trades under VRG ticker. |
| When did VRG go public? | VRG went public in 1993. |
| Who are competitors of VRG? | VRG main competitors are Weyco Group, Koton, Vakko, HANSAE. |
| What is the current market cap of VRG? | VRG's current market cap is $303M. |
| What is the current revenue of VRG? | VRG's last 12 months revenue is $409M. |
| What is the current revenue growth of VRG? | VRG revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of VRG? | Current revenue multiple of VRG is 1.0x. |
| Is VRG profitable? | Yes, VRG is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of VRG? | VRG's last 12 months EBITDA is $79M. |
| What is VRG's EBITDA margin? | VRG's last 12 months EBITDA margin is 19%. |
| What is the current EV/EBITDA multiple of VRG? | Current EBITDA multiple of VRG is 5.4x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.