🎉 M&A multiples are live!
Check it out!

Dr. Martens Valuation Multiples

Discover revenue and EBITDA valuation multiples for Dr. Martens and similar public comparables like Step One Clothing, Premier Investments, and Merino.

Dr. Martens Overview

About Dr. Martens

Dr. Martens PLC is engaged in the business of footwear. Its product segments include Originals, Fusion, Kids and Casual, and a complementary range of Accessories. Geographically, it derives a majority of revenue from EMEA and also has a presence in the Americas and APAC.


Founded

2021

HQ

United Kingdom of Great Britain and Northern Ireland
Employees

2.6K+

Financials

LTM Revenue $1.0B

LTM EBITDA $181M

EV

$1.1B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Dr. Martens Financials

Dr. Martens has a last 12-month revenue of $1.0B and a last 12-month EBITDA of $181M.

In the most recent fiscal year, Dr. Martens achieved revenue of $1.1B and an EBITDA of $253M.

Dr. Martens expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Dr. Martens valuation multiples based on analyst estimates

Dr. Martens P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $1.3B $1.1B XXX XXX XXX
Gross Profit $745M $796M XXX XXX XXX
Gross Margin 58% 70% XXX XXX XXX
EBITDA $303M $253M XXX XXX XXX
EBITDA Margin 23% 22% XXX XXX XXX
Net Profit $233M $166M XXX XXX XXX
Net Margin 18% 15% XXX XXX XXX
Net Debt $68.1M $175M XXX XXX XXX

Financial data powered by Morningstar, Inc.

Dr. Martens Stock Performance

As of April 15, 2025, Dr. Martens's stock price is GBP 1 (or $1).

Dr. Martens has current market cap of GBP 482M (or $621M), and EV of GBP 837M (or $1.1B).

See Dr. Martens trading valuation data

Dr. Martens Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$1.1B $621M XXX XXX XXX XXX $0.03

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Dr. Martens Valuation Multiples

As of April 15, 2025, Dr. Martens has market cap of $621M and EV of $1.1B.

Dr. Martens's trades at 1.0x LTM EV/Revenue multiple, and 6.0x LTM EBITDA.

Analysts estimate Dr. Martens's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Dr. Martens and 10K+ public comps

Dr. Martens Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $1.1B XXX XXX XXX
EV/Revenue 1.0x XXX XXX XXX
EV/EBITDA 5.5x XXX XXX XXX
P/E 15.2x XXX XXX XXX
P/E/Growth 0.4x XXX XXX XXX
EV/FCF 10.1x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Dr. Martens Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Dr. Martens Valuation Multiples

Dr. Martens's NTM/LTM revenue growth is 6%

Dr. Martens's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.2M for the same period.

Over next 12 months, Dr. Martens's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Dr. Martens's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Dr. Martens and other 10K+ public comps

Dr. Martens Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth -12% XXX XXX XXX XXX
EBITDA Margin 19% XXX XXX XXX XXX
EBITDA Growth -16% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 25% XXX XXX XXX XXX
Revenue per Employee $0.4M XXX XXX XXX XXX
Opex per Employee $0.2M XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue n/a XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 51% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Dr. Martens Public Comps

See public comps and valuation multiples for Clothing & Accessories comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Brillia Inc XXX XXX XXX XXX XXX XXX
Cettire XXX XXX XXX XXX XXX XXX
Merino XXX XXX XXX XXX XXX XXX
Premier Investments XXX XXX XXX XXX XXX XXX
Step One Clothing XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Dr. Martens M&A and Investment Activity

Dr. Martens acquired  XXX companies to date.

Last acquisition by Dr. Martens was  XXXXXXXX, XXXXX XXXXX XXXXXX . Dr. Martens acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Dr. Martens

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Dr. Martens

When was Dr. Martens founded? Dr. Martens was founded in 2021.
Where is Dr. Martens headquartered? Dr. Martens is headquartered in United Kingdom of Great Britain and Northern Ireland.
How many employees does Dr. Martens have? As of today, Dr. Martens has 2.6K+ employees.
Who is the CEO of Dr. Martens? Dr. Martens's CEO is Mr. Ije Nwokorie.
Is Dr. Martens publicy listed? Yes, Dr. Martens is a public company listed on LON.
What is the stock symbol of Dr. Martens? Dr. Martens trades under DOCS ticker.
When did Dr. Martens go public? Dr. Martens went public in 2021.
Who are competitors of Dr. Martens? Similar companies to Dr. Martens include e.g. Brillia Inc, Cettire, Merino, Premier Investments.
What is the current market cap of Dr. Martens? Dr. Martens's current market cap is $621M
What is the current revenue of Dr. Martens? Dr. Martens's last 12-month revenue is $1.0B.
What is the current EBITDA of Dr. Martens? Dr. Martens's last 12-month EBITDA is $181M.
What is the current EV/Revenue multiple of Dr. Martens? Current revenue multiple of Dr. Martens is 1.0x.
What is the current EV/EBITDA multiple of Dr. Martens? Current EBITDA multiple of Dr. Martens is 6.0x.
What is the current revenue growth of Dr. Martens? Dr. Martens revenue growth between 2023 and 2024 was -12%.
Is Dr. Martens profitable? Yes, Dr. Martens is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.