Switch theme
Sign up to access all valuation multiples
KMD Brands Ltd is a designer, marketer, retailer, and wholesaler of apparel, footwear, and equipment for surfing and the outdoors. The company operates through three brands including Kathmandu, which is a designer, retailer, and wholesaler of apparel footwear, and equipment for outdoor travel and adventure; Rip Curl, which is a designer, manufacturer, wholesaler and retailer of surfing equipment and apparel;Â and Oboz, which is a designer, wholesaler and online retailer of outdoor footwear. The company generates the majority of its revenue from the Kathmandu segment.
1987
4.7K+
LTM Revenue $593M
LTM EBITDA $41.0M
$349M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
KMD Brands has a last 12-month revenue (LTM) of $593M and a last 12-month EBITDA of $41.0M.
In the most recent fiscal year, KMD Brands achieved revenue of $578M and an EBITDA of $57.4M.
KMD Brands expects next 12-month revenue of XXX and NTM EBITDA of XXX
See KMD Brands valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $593M | XXX | $578M | XXX | XXX | XXX |
| Gross Profit | $345M | XXX | $338M | XXX | XXX | XXX |
| Gross Margin | 58% | XXX | 59% | XXX | XXX | XXX |
| EBITDA | $41.0M | XXX | $57.4M | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 10% | XXX | XXX | XXX |
| EBIT | $7.7M | XXX | $4.8M | XXX | XXX | XXX |
| EBIT Margin | 1% | XXX | 1% | XXX | XXX | XXX |
| Net Profit | -$8.8M | XXX | -$29.6M | XXX | XXX | XXX |
| Net Margin | -1% | XXX | -5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $35.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, KMD Brands's stock price is NZD 0 (or $0).
KMD Brands has current market cap of NZD 217M (or $129M), and EV of NZD 586M (or $349M).
See KMD Brands trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $349M | $129M | XXX | XXX | XXX | XXX | $-0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, KMD Brands has market cap of $129M and EV of $349M.
KMD Brands's trades at 0.6x EV/Revenue multiple, and 6.8x EV/EBITDA.
Equity research analysts estimate KMD Brands's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
KMD Brands has a P/E ratio of -14.7x.
See valuation multiples for KMD Brands and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $129M | XXX | $129M | XXX | XXX | XXX |
| EV (current) | $349M | XXX | $349M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 8.5x | XXX | 6.8x | XXX | XXX | XXX |
| EV/EBIT | 45.6x | XXX | 62.2x | XXX | XXX | XXX |
| EV/Gross Profit | 1.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | -14.7x | XXX | -6.7x | XXX | XXX | XXX |
| EV/FCF | 10.6x | XXX | 6.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialKMD Brands's last 12 month revenue growth is 5%
KMD Brands's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
KMD Brands's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
KMD Brands's rule of X is 20% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for KMD Brands and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Growth | 45% | XXX | -24% | XXX | XXX | XXX |
| Rule of 40 | 20% | XXX | 14% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 20% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 26% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 58% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Merino | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
KMD Brands acquired XXX companies to date.
Last acquisition by KMD Brands was XXXXXXXX, XXXXX XXXXX XXXXXX . KMD Brands acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was KMD Brands founded? | KMD Brands was founded in 1987. |
| Where is KMD Brands headquartered? | KMD Brands is headquartered in New Zealand. |
| How many employees does KMD Brands have? | As of today, KMD Brands has 4.7K+ employees. |
| Who is the CEO of KMD Brands? | KMD Brands's CEO is Mr. Michael Daly. |
| Is KMD Brands publicy listed? | Yes, KMD Brands is a public company listed on NZE. |
| What is the stock symbol of KMD Brands? | KMD Brands trades under KMD ticker. |
| When did KMD Brands go public? | KMD Brands went public in 2009. |
| Who are competitors of KMD Brands? | Similar companies to KMD Brands include e.g. Brillia Inc, Cettire, Merino, Premier Investments. |
| What is the current market cap of KMD Brands? | KMD Brands's current market cap is $129M |
| What is the current revenue of KMD Brands? | KMD Brands's last 12 months revenue is $593M. |
| What is the current revenue growth of KMD Brands? | KMD Brands revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of KMD Brands? | Current revenue multiple of KMD Brands is 0.6x. |
| Is KMD Brands profitable? | Yes, KMD Brands is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of KMD Brands? | KMD Brands's last 12 months EBITDA is $41.0M. |
| What is KMD Brands's EBITDA margin? | KMD Brands's last 12 months EBITDA margin is 7%. |
| What is the current EV/EBITDA multiple of KMD Brands? | Current EBITDA multiple of KMD Brands is 8.5x. |
| What is the current FCF of KMD Brands? | KMD Brands's last 12 months FCF is $33.1M. |
| What is KMD Brands's FCF margin? | KMD Brands's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of KMD Brands? | Current FCF multiple of KMD Brands is 10.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
