Switch theme
Sign up to access all valuation multiples
KMD Brands Ltd is a designer, marketer, retailer, and wholesaler of apparel, footwear, and equipment for surfing and the outdoors. The company operates through three brands including Kathmandu, which is a designer, retailer, and wholesaler of apparel footwear, and equipment for outdoor travel and adventure; Rip Curl, which is a designer, manufacturer, wholesaler and retailer of surfing equipment and apparel;Â and Oboz, which is a designer, wholesaler and online retailer of outdoor footwear. The company generates the majority of its revenue from the Kathmandu segment.
1987
4.7K+
LTM Revenue $568M
LTM EBITDA $37.9M
$341M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
KMD Brands has a last 12-month revenue of $568M and a last 12-month EBITDA of $37.9M.
In the most recent fiscal year, KMD Brands achieved revenue of $555M and an EBITDA of $55.1M.
KMD Brands expects next 12-month revenue of XXX and NTM EBITDA of XXX
See KMD Brands valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $624M | $555M | XXX | XXX | XXX |
| Gross Profit | $324M | $366M | XXX | XXX | XXX |
| Gross Margin | 52% | 66% | XXX | XXX | XXX |
| EBITDA | $109M | $55.1M | XXX | XXX | XXX |
| EBITDA Margin | 17% | 10% | XXX | XXX | XXX |
| Net Profit | $20.6M | $20.1M | XXX | XXX | XXX |
| Net Margin | 3% | 4% | XXX | XXX | XXX |
| Net Debt | $22.9M | $31.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, KMD Brands's stock price is NZD 0 (or $0).
KMD Brands has current market cap of NZD 228M (or $130M), and EV of NZD 597M (or $341M).
See KMD Brands trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $341M | $130M | XXX | XXX | XXX | XXX | $-0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, KMD Brands has market cap of $130M and EV of $341M.
KMD Brands's trades at 0.6x LTM EV/Revenue multiple, and 9.0x LTM EBITDA.
Analysts estimate KMD Brands's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for KMD Brands and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $341M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 6.9x | XXX | XXX | XXX |
| P/E | -6.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 6.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKMD Brands's NTM/LTM revenue growth is 5%
KMD Brands's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, KMD Brands's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate KMD Brands's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for KMD Brands and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -49% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 14% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 26% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 18% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 58% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Merino | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
KMD Brands acquired XXX companies to date.
Last acquisition by KMD Brands was XXXXXXXX, XXXXX XXXXX XXXXXX . KMD Brands acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was KMD Brands founded? | KMD Brands was founded in 1987. |
| Where is KMD Brands headquartered? | KMD Brands is headquartered in New Zealand. |
| How many employees does KMD Brands have? | As of today, KMD Brands has 4.7K+ employees. |
| Who is the CEO of KMD Brands? | KMD Brands's CEO is Mr. Michael Daly. |
| Is KMD Brands publicy listed? | Yes, KMD Brands is a public company listed on NZE. |
| What is the stock symbol of KMD Brands? | KMD Brands trades under KMD ticker. |
| When did KMD Brands go public? | KMD Brands went public in 2009. |
| Who are competitors of KMD Brands? | Similar companies to KMD Brands include e.g. Brillia Inc, Cettire, Merino, Premier Investments. |
| What is the current market cap of KMD Brands? | KMD Brands's current market cap is $130M |
| What is the current revenue of KMD Brands? | KMD Brands's last 12-month revenue is $568M. |
| What is the current EBITDA of KMD Brands? | KMD Brands's last 12-month EBITDA is $37.9M. |
| What is the current EV/Revenue multiple of KMD Brands? | Current revenue multiple of KMD Brands is 0.6x. |
| What is the current EV/EBITDA multiple of KMD Brands? | Current EBITDA multiple of KMD Brands is 9.0x. |
| What is the current revenue growth of KMD Brands? | KMD Brands revenue growth between 2023 and 2024 was -11%. |
| Is KMD Brands profitable? | Yes, KMD Brands is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
