Switch theme
Sign up to access all valuation multiples
Groupe Dynamite Inc is engaged in the apparel fashion industry. The group is operating retail stores and digital experiences under two complementary and spirited brands GARAGE and DYNAMITE. It offers a wide range of women's fashion apparel, catering to the needs of Generation Z and Millennials.
1975
n/a
LTM Revenue $685M
LTM EBITDA $213M
$1.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Groupe Dynamite has a last 12-month revenue of $685M and a last 12-month EBITDA of $213M.
In the most recent fiscal year, Groupe Dynamite achieved revenue of $560M and an EBITDA of $157M.
Groupe Dynamite expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Groupe Dynamite valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $488M | $560M | XXX | XXX | XXX |
| Gross Profit | $248M | $293M | XXX | XXX | XXX |
| Gross Margin | 51% | 52% | XXX | XXX | XXX |
| EBITDA | $119M | $157M | XXX | XXX | XXX |
| EBITDA Margin | 24% | 28% | XXX | XXX | XXX |
| Net Profit | $76.4M | $44.0M | XXX | XXX | XXX |
| Net Margin | 16% | 8% | XXX | XXX | XXX |
| Net Debt | n/a | $146M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Groupe Dynamite's stock price is CAD 12 (or $8).
Groupe Dynamite has current market cap of CAD 1.2B (or $871M), and EV of CAD 1.7B (or $1.2B).
See Groupe Dynamite trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.2B | $871M | XXX | XXX | XXX | XXX | $0.93 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Groupe Dynamite has market cap of $871M and EV of $1.2B.
Groupe Dynamite's trades at 1.7x LTM EV/Revenue multiple, and 5.5x LTM EBITDA.
Analysts estimate Groupe Dynamite's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Groupe Dynamite and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.2B | XXX | XXX | XXX |
| EV/Revenue | 1.8x | XXX | XXX | XXX |
| EV/EBITDA | 5.7x | XXX | XXX | XXX |
| P/E | 9.0x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | 13.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGroupe Dynamite's NTM/LTM revenue growth is 13%
Groupe Dynamite's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Groupe Dynamite's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Groupe Dynamite's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Groupe Dynamite and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 15% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 32% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 45% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 27% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 43% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Merino | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Groupe Dynamite acquired XXX companies to date.
Last acquisition by Groupe Dynamite was XXXXXXXX, XXXXX XXXXX XXXXXX . Groupe Dynamite acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Groupe Dynamite founded? | Groupe Dynamite was founded in 1975. |
| Where is Groupe Dynamite headquartered? | Groupe Dynamite is headquartered in Canada. |
| Who is the CEO of Groupe Dynamite? | Groupe Dynamite's CEO is Mr. Andrew Lutfy. |
| Is Groupe Dynamite publicy listed? | Yes, Groupe Dynamite is a public company listed on TSE. |
| What is the stock symbol of Groupe Dynamite? | Groupe Dynamite trades under GRGD ticker. |
| When did Groupe Dynamite go public? | Groupe Dynamite went public in 2024. |
| Who are competitors of Groupe Dynamite? | Similar companies to Groupe Dynamite include e.g. Brillia Inc, Cettire, Merino, Premier Investments. |
| What is the current market cap of Groupe Dynamite? | Groupe Dynamite's current market cap is $871M |
| What is the current revenue of Groupe Dynamite? | Groupe Dynamite's last 12-month revenue is $685M. |
| What is the current EBITDA of Groupe Dynamite? | Groupe Dynamite's last 12-month EBITDA is $213M. |
| What is the current EV/Revenue multiple of Groupe Dynamite? | Current revenue multiple of Groupe Dynamite is 1.7x. |
| What is the current EV/EBITDA multiple of Groupe Dynamite? | Current EBITDA multiple of Groupe Dynamite is 5.5x. |
| What is the current revenue growth of Groupe Dynamite? | Groupe Dynamite revenue growth between 2023 and 2024 was 15%. |
| Is Groupe Dynamite profitable? | Yes, Groupe Dynamite is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
