πŸš€ VC round data is live in beta, check it out!

Duluth Holdings Valuation Multiples

Discover revenue and EBITDA valuation multiples for Duluth Holdings and similar public comparables like Globe International, Reitmans, Ludwig Beck, Quero-Quero and more.

Duluth Holdings Overview

About Duluth Holdings

Duluth Holdings Inc is an apparel brand in the United States. The company offers shirts, pants, and casual wear for men and women under brands like Alaskan Hardgear, Armachillo, Ballroom, Cab Commander, Crouch Gusset, Dry on the Fly, Duluth Trading Co, Duluthflex, Fire Hose, Longtail T, No Polo Shirt, No Yank, Wild Boar, and others. The Company’s revenue consists of the sale of apparel, footwear, and hard goods. The company operates in a single operating segment.


Founded

1989

HQ

United States

Employees

2.2K

Financials (LTM)

Revenue: $562M
EBITDA: $25M

EV

$269M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Duluth Holdings Financials

Duluth Holdings reported last 12-month revenue of $562M and EBITDA of $25M.

In the same LTM period, Duluth Holdings generated $301M in gross profit, $25M in EBITDA, and had net loss of ($16M).

Revenue (LTM)


Duluth Holdings P&L

In the most recent fiscal year, Duluth Holdings reported revenue of $565M and EBITDA of $25M.

Duluth Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Duluth Holdings forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$562MXXX$565MXXXXXXXXX
Gross Profit$301MXXX$302MXXXXXXXXX
Gross Margin54%XXX53%XXXXXXXXX
EBITDA$25MXXX$25MXXXXXXXXX
EBITDA Margin5%XXX4%XXXXXXXXX
EBIT Margin(2%)XXX(2%)XXXXXXXXX
Net Profit($16M)XXX($16M)XXXXXXXXX
Net Margin(3%)XXX(3%)XXXXXXXXX
Net Debtβ€”β€”$8MXXXXXXXXX

Financial data powered by Morningstar, Inc.

Duluth Holdings Stock Performance

Duluth Holdings has current market cap of $81M, and enterprise value of $269M.

Market Cap Evolution


Duluth Holdings' stock price is $2.20.

See Duluth Holdings trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$269M$81M0.0%XXXXXXXXX$-0.45

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Duluth Holdings Valuation Multiples

Duluth Holdings trades at 0.5x EV/Revenue multiple, and 10.7x EV/EBITDA.

See valuation multiples for Duluth Holdings and 15K+ public comps

EV / Revenue (LTM)


Duluth Holdings Financial Valuation Multiples

As of March 23, 2026, Duluth Holdings has market cap of $81M and EV of $269M.

Equity research analysts estimate Duluth Holdings' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Duluth Holdings has a P/E ratio of (5.1x).

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$81MXXX$81MXXXXXXXXX
EV (current)$269MXXX$269MXXXXXXXXX
EV/Revenue0.5xXXX0.5xXXXXXXXXX
EV/EBITDA10.7xXXX10.8xXXXXXXXXX
EV/EBIT(29.4x)XXX(30.1x)XXXXXXXXX
EV/Gross Profit0.9xXXX0.9xXXXXXXXXX
P/E(5.1x)XXX(4.9x)XXXXXXXXX
EV/FCF16.5xXXX16.2xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Duluth Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Duluth Holdings Margins & Growth Rates

Duluth Holdings' revenue in the last 12 month declined by (3%).

Duluth Holdings' revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.3M for the same period.

Duluth Holdings' rule of 40 is 2% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Duluth Holdings' rule of X is (3%) (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Duluth Holdings and other 15K+ public comps

Duluth Holdings Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth(3%)XXX(4%)XXXXXXXXX
EBITDA Margin5%XXX4%XXXXXXXXX
EBITDA Growth9%XXX6%XXXXXXXXX
Rule of 40β€”XXX2%XXXXXXXXX
Bessemer Rule of Xβ€”XXX(3%)XXXXXXXXX
Revenue per Employeeβ€”XXX$0.3MXXXXXXXXX
Opex per Employeeβ€”XXX$0.3MXXXXXXXXX
Opex to Revenue101%XXX55%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Duluth Holdings Public Comps

See public comps and valuation multiples for other Clothing & Accessories and Specialty Stores comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Globe InternationalXXXXXXXXXXXXXXXXXX
ReitmansXXXXXXXXXXXXXXXXXX
Ludwig BeckXXXXXXXXXXXXXXXXXX
Quero-QueroXXXXXXXXXXXXXXXXXX
VesteXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Duluth Holdings M&A Activity

Duluth Holdings acquired XXX companies to date.

Last acquisition by Duluth Holdings was on XXXXXXXX, XXXXX. Duluth Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Duluth Holdings

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Duluth Holdings Investment Activity

Duluth Holdings invested in XXX companies to date.

Duluth Holdings made its latest investment on XXXXXXXX, XXXXX. Duluth Holdings invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Duluth Holdings

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Duluth Holdings

When was Duluth Holdings founded?Duluth Holdings was founded in 1989.
Where is Duluth Holdings headquartered?Duluth Holdings is headquartered in United States.
How many employees does Duluth Holdings have?As of today, Duluth Holdings has over 2K employees.
Who is the CEO of Duluth Holdings?Duluth Holdings' CEO is Stephanie L. Pugliese.
Is Duluth Holdings publicly listed?Yes, Duluth Holdings is a public company listed on Nasdaq.
What is the stock symbol of Duluth Holdings?Duluth Holdings trades under DLTH ticker.
When did Duluth Holdings go public?Duluth Holdings went public in 2015.
Who are competitors of Duluth Holdings?Duluth Holdings main competitors are Globe International, Reitmans, Ludwig Beck, Quero-Quero.
What is the current market cap of Duluth Holdings?Duluth Holdings' current market cap is $81M.
What is the current revenue of Duluth Holdings?Duluth Holdings' last 12 months revenue is $562M.
What is the current revenue growth of Duluth Holdings?Duluth Holdings revenue growth (NTM/LTM) is (3%).
What is the current EV/Revenue multiple of Duluth Holdings?Current revenue multiple of Duluth Holdings is 0.5x.
Is Duluth Holdings profitable?Yes, Duluth Holdings is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Duluth Holdings?Duluth Holdings' last 12 months EBITDA is $25M.
What is Duluth Holdings' EBITDA margin?Duluth Holdings' last 12 months EBITDA margin is 5%.
What is the current EV/EBITDA multiple of Duluth Holdings?Current EBITDA multiple of Duluth Holdings is 10.7x.
What is the current FCF of Duluth Holdings?Duluth Holdings' last 12 months FCF is $16M.
What is Duluth Holdings' FCF margin?Duluth Holdings' last 12 months FCF margin is 3%.
What is the current EV/FCF multiple of Duluth Holdings?Current FCF multiple of Duluth Holdings is 16.5x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial