π VC round data is live in beta, check it out!
- Public Comps
- Duluth Holdings
Duluth Holdings Valuation Multiples
Discover revenue and EBITDA valuation multiples for Duluth Holdings and similar public comparables like Globe International, Reitmans, Ludwig Beck, Quero-Quero and more.
Duluth Holdings Overview
About Duluth Holdings
Duluth Holdings Inc is an apparel brand in the United States. The company offers shirts, pants, and casual wear for men and women under brands like Alaskan Hardgear, Armachillo, Ballroom, Cab Commander, Crouch Gusset, Dry on the Fly, Duluth Trading Co, Duluthflex, Fire Hose, Longtail T, No Polo Shirt, No Yank, Wild Boar, and others. The Companyβs revenue consists of the sale of apparel, footwear, and hard goods. The company operates in a single operating segment.
Founded
1989
HQ

Employees
2.2K
Website
Financials (LTM)
EV
$269M
Duluth Holdings Financials
Duluth Holdings reported last 12-month revenue of $562M and EBITDA of $25M.
In the same LTM period, Duluth Holdings generated $301M in gross profit, $25M in EBITDA, and had net loss of ($16M).
Revenue (LTM)
Duluth Holdings P&L
In the most recent fiscal year, Duluth Holdings reported revenue of $565M and EBITDA of $25M.
Duluth Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $562M | XXX | $565M | XXX | XXX | XXX |
| Gross Profit | $301M | XXX | $302M | XXX | XXX | XXX |
| Gross Margin | 54% | XXX | 53% | XXX | XXX | XXX |
| EBITDA | $25M | XXX | $25M | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 4% | XXX | XXX | XXX |
| EBIT Margin | (2%) | XXX | (2%) | XXX | XXX | XXX |
| Net Profit | ($16M) | XXX | ($16M) | XXX | XXX | XXX |
| Net Margin | (3%) | XXX | (3%) | XXX | XXX | XXX |
| Net Debt | β | β | $8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Duluth Holdings Stock Performance
Duluth Holdings has current market cap of $81M, and enterprise value of $269M.
Market Cap Evolution
Duluth Holdings' stock price is $2.20.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $269M | $81M | 0.0% | XXX | XXX | XXX | $-0.45 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDuluth Holdings Valuation Multiples
Duluth Holdings trades at 0.5x EV/Revenue multiple, and 10.7x EV/EBITDA.
EV / Revenue (LTM)
Duluth Holdings Financial Valuation Multiples
As of March 23, 2026, Duluth Holdings has market cap of $81M and EV of $269M.
Equity research analysts estimate Duluth Holdings' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Duluth Holdings has a P/E ratio of (5.1x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $81M | XXX | $81M | XXX | XXX | XXX |
| EV (current) | $269M | XXX | $269M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 10.7x | XXX | 10.8x | XXX | XXX | XXX |
| EV/EBIT | (29.4x) | XXX | (30.1x) | XXX | XXX | XXX |
| EV/Gross Profit | 0.9x | XXX | 0.9x | XXX | XXX | XXX |
| P/E | (5.1x) | XXX | (4.9x) | XXX | XXX | XXX |
| EV/FCF | 16.5x | XXX | 16.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Duluth Holdings Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Duluth Holdings Margins & Growth Rates
Duluth Holdings' revenue in the last 12 month declined by (3%).
Duluth Holdings' revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.3M for the same period.
Duluth Holdings' rule of 40 is 2% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Duluth Holdings' rule of X is (3%) (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Duluth Holdings Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | (3%) | XXX | (4%) | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | 6% | XXX | XXX | XXX |
| Rule of 40 | β | XXX | 2% | XXX | XXX | XXX |
| Bessemer Rule of X | β | XXX | (3%) | XXX | XXX | XXX |
| Revenue per Employee | β | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | β | XXX | $0.3M | XXX | XXX | XXX |
| Opex to Revenue | 101% | XXX | 55% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Duluth Holdings Public Comps
See public comps and valuation multiples for other Clothing & Accessories and Specialty Stores comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Globe International | XXX | XXX | XXX | XXX | XXX | XXX |
| Reitmans | XXX | XXX | XXX | XXX | XXX | XXX |
| Ludwig Beck | XXX | XXX | XXX | XXX | XXX | XXX |
| Quero-Quero | XXX | XXX | XXX | XXX | XXX | XXX |
| Veste | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Duluth Holdings M&A Activity
Duluth Holdings acquired XXX companies to date.
Last acquisition by Duluth Holdings was on XXXXXXXX, XXXXX. Duluth Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Duluth Holdings
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDuluth Holdings Investment Activity
Duluth Holdings invested in XXX companies to date.
Duluth Holdings made its latest investment on XXXXXXXX, XXXXX. Duluth Holdings invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Duluth Holdings
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Duluth Holdings
| When was Duluth Holdings founded? | Duluth Holdings was founded in 1989. |
| Where is Duluth Holdings headquartered? | Duluth Holdings is headquartered in United States. |
| How many employees does Duluth Holdings have? | As of today, Duluth Holdings has over 2K employees. |
| Who is the CEO of Duluth Holdings? | Duluth Holdings' CEO is Stephanie L. Pugliese. |
| Is Duluth Holdings publicly listed? | Yes, Duluth Holdings is a public company listed on Nasdaq. |
| What is the stock symbol of Duluth Holdings? | Duluth Holdings trades under DLTH ticker. |
| When did Duluth Holdings go public? | Duluth Holdings went public in 2015. |
| Who are competitors of Duluth Holdings? | Duluth Holdings main competitors are Globe International, Reitmans, Ludwig Beck, Quero-Quero. |
| What is the current market cap of Duluth Holdings? | Duluth Holdings' current market cap is $81M. |
| What is the current revenue of Duluth Holdings? | Duluth Holdings' last 12 months revenue is $562M. |
| What is the current revenue growth of Duluth Holdings? | Duluth Holdings revenue growth (NTM/LTM) is (3%). |
| What is the current EV/Revenue multiple of Duluth Holdings? | Current revenue multiple of Duluth Holdings is 0.5x. |
| Is Duluth Holdings profitable? | Yes, Duluth Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Duluth Holdings? | Duluth Holdings' last 12 months EBITDA is $25M. |
| What is Duluth Holdings' EBITDA margin? | Duluth Holdings' last 12 months EBITDA margin is 5%. |
| What is the current EV/EBITDA multiple of Duluth Holdings? | Current EBITDA multiple of Duluth Holdings is 10.7x. |
| What is the current FCF of Duluth Holdings? | Duluth Holdings' last 12 months FCF is $16M. |
| What is Duluth Holdings' FCF margin? | Duluth Holdings' last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Duluth Holdings? | Current FCF multiple of Duluth Holdings is 16.5x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.