Switch theme
Sign up to access all valuation multiples
Safari Industries (India) Ltd is an India-based company engaged in the manufacturing and marketing of luggage and luggage accessories. The company offers Hard luggage cases and Soft luggage cases. The company's product range includes Laptop bags, Backpacks, Suitcase, Four and two-wheel trolleys, Duffle bags, and Rolling duffle bags, among others.
1980
925
LTM Revenue $213M
LTM EBITDA $27.9M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Safari Bags has a last 12-month revenue (LTM) of $213M and a last 12-month EBITDA of $27.9M.
In the most recent fiscal year, Safari Bags achieved revenue of $207M and an EBITDA of $29.7M.
Safari Bags expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Safari Bags valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $213M | XXX | $207M | XXX | XXX | XXX |
| Gross Profit | $97.5M | XXX | $94.8M | XXX | XXX | XXX |
| Gross Margin | 46% | XXX | 46% | XXX | XXX | XXX |
| EBITDA | $27.9M | XXX | $29.7M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 14% | XXX | XXX | XXX |
| EBIT | $21.2M | XXX | $19.4M | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $17.8M | XXX | $16.7M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Safari Bags's stock price is INR 2309 (or $27).
Safari Bags has current market cap of INR 113B (or $1.3B), and EV of INR 112B (or $1.3B).
See Safari Bags trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $1.3B | XXX | XXX | XXX | XXX | $0.40 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Safari Bags has market cap of $1.3B and EV of $1.3B.
Safari Bags's trades at 6.5x EV/Revenue multiple, and 42.5x EV/EBITDA.
Equity research analysts estimate Safari Bags's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Safari Bags has a P/E ratio of 74.3x.
See valuation multiples for Safari Bags and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 6.1x | XXX | 6.5x | XXX | XXX | XXX |
| EV/EBITDA | 47.0x | XXX | 42.5x | XXX | XXX | XXX |
| EV/EBIT | 61.7x | XXX | 61.7x | XXX | XXX | XXX |
| EV/Gross Profit | 13.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 74.3x | XXX | 74.7x | XXX | XXX | XXX |
| EV/FCF | -466.7x | XXX | -281.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSafari Bags's last 12 month revenue growth is 17%
Safari Bags's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Safari Bags's rule of 40 is 32% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Safari Bags's rule of X is 55% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Safari Bags and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 17% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Growth | 33% | XXX | 18% | XXX | XXX | XXX |
| Rule of 40 | 32% | XXX | 32% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 55% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 36% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Merino | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Safari Bags acquired XXX companies to date.
Last acquisition by Safari Bags was XXXXXXXX, XXXXX XXXXX XXXXXX . Safari Bags acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Safari Bags founded? | Safari Bags was founded in 1980. |
| Where is Safari Bags headquartered? | Safari Bags is headquartered in India. |
| How many employees does Safari Bags have? | As of today, Safari Bags has 925 employees. |
| Is Safari Bags publicy listed? | Yes, Safari Bags is a public company listed on BOM. |
| What is the stock symbol of Safari Bags? | Safari Bags trades under 523025 ticker. |
| When did Safari Bags go public? | Safari Bags went public in 2001. |
| Who are competitors of Safari Bags? | Similar companies to Safari Bags include e.g. Brillia Inc, Cettire, Merino, Premier Investments. |
| What is the current market cap of Safari Bags? | Safari Bags's current market cap is $1.3B |
| What is the current revenue of Safari Bags? | Safari Bags's last 12 months revenue is $213M. |
| What is the current revenue growth of Safari Bags? | Safari Bags revenue growth (NTM/LTM) is 17%. |
| What is the current EV/Revenue multiple of Safari Bags? | Current revenue multiple of Safari Bags is 6.1x. |
| Is Safari Bags profitable? | Yes, Safari Bags is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Safari Bags? | Safari Bags's last 12 months EBITDA is $27.9M. |
| What is Safari Bags's EBITDA margin? | Safari Bags's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Safari Bags? | Current EBITDA multiple of Safari Bags is 47.0x. |
| What is the current FCF of Safari Bags? | Safari Bags's last 12 months FCF is -$2.8M. |
| What is Safari Bags's FCF margin? | Safari Bags's last 12 months FCF margin is -1%. |
| What is the current EV/FCF multiple of Safari Bags? | Current FCF multiple of Safari Bags is -466.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
