Switch theme
Sign up to access all valuation multiples
Safari Industries (India) Ltd is an India-based company engaged in the manufacturing and marketing of luggage and luggage accessories. The company offers Hard luggage cases and Soft luggage cases. The company's product range includes Laptop bags, Backpacks, Suitcase, Four and two-wheel trolleys, Duffle bags, and Rolling duffle bags, among others.
1980
925
LTM Revenue $210M
LTM EBITDA $26.2M
$1.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Safari Bags has a last 12-month revenue of $210M and a last 12-month EBITDA of $26.2M.
In the most recent fiscal year, Safari Bags achieved revenue of $180M and an EBITDA of $33.8M.
Safari Bags expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Safari Bags valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $140M | $180M | XXX | XXX | XXX |
| Gross Profit | $28.2M | $57.0M | XXX | XXX | XXX |
| Gross Margin | 20% | 32% | XXX | XXX | XXX |
| EBITDA | $24.0M | $33.8M | XXX | XXX | XXX |
| EBITDA Margin | 17% | 19% | XXX | XXX | XXX |
| Net Profit | $2.6M | $14.5M | XXX | XXX | XXX |
| Net Margin | 2% | 8% | XXX | XXX | XXX |
| Net Debt | n/a | $6.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Safari Bags's stock price is INR 2091 (or $24).
Safari Bags has current market cap of INR 102B (or $1.2B), and EV of INR 101B (or $1.2B).
See Safari Bags trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.2B | $1.2B | XXX | XXX | XXX | XXX | $0.34 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Safari Bags has market cap of $1.2B and EV of $1.2B.
Safari Bags's trades at 5.6x LTM EV/Revenue multiple, and 44.6x LTM EBITDA.
Analysts estimate Safari Bags's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Safari Bags and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.2B | XXX | XXX | XXX |
| EV/Revenue | 5.8x | XXX | XXX | XXX |
| EV/EBITDA | 42.1x | XXX | XXX | XXX |
| P/E | 67.9x | XXX | XXX | XXX |
| P/E/Growth | 2.1x | XXX | XXX | XXX |
| EV/FCF | 511.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSafari Bags's NTM/LTM revenue growth is 20%
Safari Bags's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Safari Bags's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Safari Bags's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Safari Bags and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 28% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 41% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 33% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 12% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 30% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Merino | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Safari Bags acquired XXX companies to date.
Last acquisition by Safari Bags was XXXXXXXX, XXXXX XXXXX XXXXXX . Safari Bags acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Safari Bags founded? | Safari Bags was founded in 1980. |
| Where is Safari Bags headquartered? | Safari Bags is headquartered in India. |
| How many employees does Safari Bags have? | As of today, Safari Bags has 925 employees. |
| Is Safari Bags publicy listed? | Yes, Safari Bags is a public company listed on BOM. |
| What is the stock symbol of Safari Bags? | Safari Bags trades under 523025 ticker. |
| When did Safari Bags go public? | Safari Bags went public in 2001. |
| Who are competitors of Safari Bags? | Similar companies to Safari Bags include e.g. Brillia Inc, Cettire, Merino, Premier Investments. |
| What is the current market cap of Safari Bags? | Safari Bags's current market cap is $1.2B |
| What is the current revenue of Safari Bags? | Safari Bags's last 12-month revenue is $210M. |
| What is the current EBITDA of Safari Bags? | Safari Bags's last 12-month EBITDA is $26.2M. |
| What is the current EV/Revenue multiple of Safari Bags? | Current revenue multiple of Safari Bags is 5.6x. |
| What is the current EV/EBITDA multiple of Safari Bags? | Current EBITDA multiple of Safari Bags is 44.6x. |
| What is the current revenue growth of Safari Bags? | Safari Bags revenue growth between 2023 and 2024 was 28%. |
| Is Safari Bags profitable? | Yes, Safari Bags is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
