🚀 VC round data is live in beta, check it out!
Goldwin Valuation Multiples
Discover revenue and EBITDA valuation multiples for Goldwin and similar public comparables like CHOW TAI SENG Jewellery, CCC, Toread Holdings Group, Modivo and more.
Goldwin Overview
About Goldwin
Goldwin Inc is involved in the business of manufacturing and selling sports products in Japan. It sells brands such as Goldwin, C3fit, Mxp, Speedo, Ellesse, Danskin, Canterbury, Black and white sport, the North Face, Helly Hansen, Macpac, Alite, Icebreaker, and Fischer.
Founded
1951
HQ
Employees
2.9K
Website
Sectors
Financials (LTM)
EV
$2B
Goldwin Financials
Goldwin reported last 12-month revenue of $873M and EBITDA of $174M.
In the same LTM period, Goldwin generated $463M in gross profit, $174M in EBITDA, and $152M in net income.
Revenue (LTM)
Goldwin P&L
In the most recent fiscal year, Goldwin reported revenue of $904M and EBITDA of $205M.
Goldwin expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $873M | XXX | $904M | XXX | XXX | XXX |
| Gross Profit | $463M | XXX | $434M | XXX | XXX | XXX |
| Gross Margin | 53% | XXX | 48% | XXX | XXX | XXX |
| EBITDA | $174M | XXX | $205M | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 23% | XXX | XXX | XXX |
| EBIT Margin | 18% | XXX | 17% | XXX | XXX | XXX |
| Net Profit | $152M | XXX | $167M | XXX | XXX | XXX |
| Net Margin | 17% | XXX | 18% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Goldwin Stock Performance
Goldwin has current market cap of $2B, and enterprise value of $2B.
Market Cap Evolution
Goldwin's stock price is $14.34.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $2B | 0.3% | XXX | XXX | XXX | $1.22 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialGoldwin Valuation Multiples
Goldwin trades at 1.9x EV/Revenue multiple, and 9.6x EV/EBITDA.
EV / Revenue (LTM)
Goldwin Financial Valuation Multiples
As of April 20, 2026, Goldwin has market cap of $2B and EV of $2B.
Equity research analysts estimate Goldwin's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Goldwin has a P/E ratio of 12.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 1.8x | XXX | XXX | XXX |
| EV/EBITDA | 9.6x | XXX | 8.1x | XXX | XXX | XXX |
| EV/EBIT | 10.4x | XXX | 11.2x | XXX | XXX | XXX |
| EV/Gross Profit | 3.6x | XXX | 3.8x | XXX | XXX | XXX |
| P/E | 12.9x | XXX | 11.7x | XXX | XXX | XXX |
| EV/FCF | 16.3x | XXX | 9.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Goldwin Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Goldwin Margins & Growth Rates
Goldwin's revenue in the last 12 month grew by 5%.
Goldwin's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Goldwin's rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Goldwin's rule of X is 32% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Goldwin Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | (4%) | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 23% | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | (15%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 25% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 32% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 33% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Goldwin Public Comps
See public comps and valuation multiples for other Clothing & Accessories comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Goldwin | XXX | XXX | XXX | XXX | XXX | XXX |
| CHOW TAI SENG Jewellery | XXX | XXX | XXX | XXX | XXX | XXX |
| CCC | XXX | XXX | XXX | XXX | XXX | XXX |
| Toread Holdings Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Modivo | XXX | XXX | XXX | XXX | XXX | XXX |
| Henan Liliang Diamond | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Goldwin M&A Activity
Goldwin acquired XXX companies to date.
Last acquisition by Goldwin was on XXXXXXXX, XXXXX. Goldwin acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Goldwin
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialGoldwin Investment Activity
Goldwin invested in XXX companies to date.
Goldwin made its latest investment on XXXXXXXX, XXXXX. Goldwin invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Goldwin
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Goldwin
| When was Goldwin founded? | Goldwin was founded in 1951. |
| Where is Goldwin headquartered? | Goldwin is headquartered in Japan. |
| How many employees does Goldwin have? | As of today, Goldwin has over 2K employees. |
| Who is the CEO of Goldwin? | Goldwin's CEO is Takao Watanabe. |
| Is Goldwin publicly listed? | Yes, Goldwin is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Goldwin? | Goldwin trades under 8111 ticker. |
| When did Goldwin go public? | Goldwin went public in 1991. |
| Who are competitors of Goldwin? | Goldwin main competitors are CHOW TAI SENG Jewellery, CCC, Toread Holdings Group, Modivo. |
| What is the current market cap of Goldwin? | Goldwin's current market cap is $2B. |
| What is the current revenue of Goldwin? | Goldwin's last 12 months revenue is $873M. |
| What is the current revenue growth of Goldwin? | Goldwin revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Goldwin? | Current revenue multiple of Goldwin is 1.9x. |
| Is Goldwin profitable? | Yes, Goldwin is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Goldwin? | Goldwin's last 12 months EBITDA is $174M. |
| What is Goldwin's EBITDA margin? | Goldwin's last 12 months EBITDA margin is 20%. |
| What is the current EV/EBITDA multiple of Goldwin? | Current EBITDA multiple of Goldwin is 9.6x. |
| What is the current FCF of Goldwin? | Goldwin's last 12 months FCF is $102M. |
| What is Goldwin's FCF margin? | Goldwin's last 12 months FCF margin is 12%. |
| What is the current EV/FCF multiple of Goldwin? | Current FCF multiple of Goldwin is 16.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.