🎉 M&A multiples are live!
Check it out!

Goldwin Valuation Multiples

Discover revenue and EBITDA valuation multiples for Goldwin and similar public comparables like Premier Investments, Merino, and Cettire.

Goldwin Overview

About Goldwin

Goldwin Inc is involved in the business of manufacture and sale of sports products in Japan. It sells brands such as Goldwin, C3fit, Mxp, Speedo,Ellesse, Danskin, Canterbury, Black and white sport, The north face, Helly Hansen, Macpac, Alite, Ice breaker and Fischer.


Founded

1951

HQ

Japan
Employees

2.5K+

Website

goldwin.co.jp

Financials

LTM Revenue $874M

LTM EBITDA $165M

EV

$2.1B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Goldwin Financials

Goldwin has a last 12-month revenue of $874M and a last 12-month EBITDA of $165M.

In the most recent fiscal year, Goldwin achieved revenue of $843M and an EBITDA of $230M.

Goldwin expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Goldwin valuation multiples based on analyst estimates

Goldwin P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $765M $843M XXX XXX XXX
Gross Profit $344M $399M XXX XXX XXX
Gross Margin 45% 47% XXX XXX XXX
EBITDA $197M $230M XXX XXX XXX
EBITDA Margin 26% 27% XXX XXX XXX
Net Profit $95.4M $139M XXX XXX XXX
Net Margin 12% 17% XXX XXX XXX
Net Debt n/a n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

Goldwin Stock Performance

As of April 15, 2025, Goldwin's stock price is JPY 8108 (or $54).

Goldwin has current market cap of JPY 359B (or $2.4B), and EV of JPY 320B (or $2.1B).

See Goldwin trading valuation data

Goldwin Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$2.1B $2.4B XXX XXX XXX XXX $3.36

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Goldwin Valuation Multiples

As of April 15, 2025, Goldwin has market cap of $2.4B and EV of $2.1B.

Goldwin's trades at 2.4x LTM EV/Revenue multiple, and 12.9x LTM EBITDA.

Analysts estimate Goldwin's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Goldwin and 10K+ public comps

Goldwin Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $2.1B XXX XXX XXX
EV/Revenue 2.5x XXX XXX XXX
EV/EBITDA 11.8x XXX XXX XXX
P/E 15.8x XXX XXX XXX
P/E/Growth 2.1x XXX XXX XXX
EV/FCF 22.0x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Goldwin Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Goldwin Valuation Multiples

Goldwin's NTM/LTM revenue growth is 7%

Goldwin's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, Goldwin's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Goldwin's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Goldwin and other 10K+ public comps

Goldwin Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 10% XXX XXX XXX XXX
EBITDA Margin 21% XXX XXX XXX XXX
EBITDA Growth 17% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 27% XXX XXX XXX XXX
Revenue per Employee $0.3M XXX XXX XXX XXX
Opex per Employee $0.1M XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue n/a XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 34% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Goldwin Public Comps

See public comps and valuation multiples for Clothing & Accessories comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Brillia Inc XXX XXX XXX XXX XXX XXX
Cettire XXX XXX XXX XXX XXX XXX
Merino XXX XXX XXX XXX XXX XXX
Premier Investments XXX XXX XXX XXX XXX XXX
Step One Clothing XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Goldwin M&A and Investment Activity

Goldwin acquired  XXX companies to date.

Last acquisition by Goldwin was  XXXXXXXX, XXXXX XXXXX XXXXXX . Goldwin acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Goldwin

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Goldwin

When was Goldwin founded? Goldwin was founded in 1951.
Where is Goldwin headquartered? Goldwin is headquartered in Japan.
How many employees does Goldwin have? As of today, Goldwin has 2.5K+ employees.
Is Goldwin publicy listed? Yes, Goldwin is a public company listed on TKS.
What is the stock symbol of Goldwin? Goldwin trades under 8111 ticker.
When did Goldwin go public? Goldwin went public in 1991.
Who are competitors of Goldwin? Similar companies to Goldwin include e.g. Brillia Inc, Cettire, Merino, Premier Investments.
What is the current market cap of Goldwin? Goldwin's current market cap is $2.4B
What is the current revenue of Goldwin? Goldwin's last 12-month revenue is $874M.
What is the current EBITDA of Goldwin? Goldwin's last 12-month EBITDA is $165M.
What is the current EV/Revenue multiple of Goldwin? Current revenue multiple of Goldwin is 2.4x.
What is the current EV/EBITDA multiple of Goldwin? Current EBITDA multiple of Goldwin is 12.9x.
What is the current revenue growth of Goldwin? Goldwin revenue growth between 2023 and 2024 was 10%.
Is Goldwin profitable? Yes, Goldwin is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.