🚀 VC round data is live in beta, check it out!
Samsonite Valuation Multiples
Discover revenue and EBITDA valuation multiples for Samsonite and similar public comparables like Under Armour, FIGS, Citizen Watch, Lao Feng Xiang and more.
Samsonite Overview
About Samsonite
Samsonite holds approximately 19% of the global luggage market. The company produces and sells travel luggage under a portfolio of brands—including Tumi, Samsonite, and American Tourister—targeting a range of consumer segments. While the majority of its products are manufactured by third-party suppliers in China and Southeast Asia, Samsonite also produces select proprietary materials in-house.
Founded
2011
HQ
Employees
12.1K
Website
Sectors
Financials (LTM)
EV
$4B
Samsonite Financials
Samsonite reported last 12-month revenue of $4B and EBITDA of $609M.
In the same LTM period, Samsonite generated $2B in gross profit, $609M in EBITDA, and $292M in net income.
Revenue (LTM)
Samsonite P&L
In the most recent fiscal year, Samsonite reported revenue of $4B and EBITDA of $843M.
Samsonite expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $4B | XXX | $4B | XXX | XXX | XXX |
| Gross Profit | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Margin | 60% | XXX | 60% | XXX | XXX | XXX |
| EBITDA | $609M | XXX | $843M | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 23% | XXX | XXX | XXX |
| EBIT Margin | 15% | XXX | 17% | XXX | XXX | XXX |
| Net Profit | $292M | XXX | $346M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 10% | XXX | XXX | XXX |
| Net Debt | — | — | $1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Samsonite Stock Performance
Samsonite has current market cap of $3B, and enterprise value of $4B.
Market Cap Evolution
Samsonite's stock price is $1.98.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4B | $3B | 0.0% | XXX | XXX | XXX | $0.25 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialSamsonite Valuation Multiples
Samsonite trades at 1.3x EV/Revenue multiple, and 7.3x EV/EBITDA.
EV / Revenue (LTM)
Samsonite Financial Valuation Multiples
As of April 20, 2026, Samsonite has market cap of $3B and EV of $4B.
Equity research analysts estimate Samsonite's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Samsonite has a P/E ratio of 9.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV (current) | $4B | XXX | $4B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 7.3x | XXX | 5.3x | XXX | XXX | XXX |
| EV/EBIT | 8.4x | XXX | 7.2x | XXX | XXX | XXX |
| EV/Gross Profit | 2.1x | XXX | 2.1x | XXX | XXX | XXX |
| P/E | 9.4x | XXX | 7.9x | XXX | XXX | XXX |
| EV/FCF | 12.0x | XXX | 9.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Samsonite Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Samsonite Margins & Growth Rates
Samsonite's revenue in the last 12 month grew by 3%.
Samsonite's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Samsonite's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Samsonite's rule of X is 23% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Samsonite Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | (3%) | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 23% | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | (28%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 20% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 23% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 28% | XXX | 36% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | 6% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | — | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 43% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Samsonite Public Comps
See public comps and valuation multiples for other Clothing & Accessories comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Samsonite | XXX | XXX | XXX | XXX | XXX | XXX |
| Under Armour | XXX | XXX | XXX | XXX | XXX | XXX |
| FIGS | XXX | XXX | XXX | XXX | XXX | XXX |
| Citizen Watch | XXX | XXX | XXX | XXX | XXX | XXX |
| Lao Feng Xiang | XXX | XXX | XXX | XXX | XXX | XXX |
| Beijing Caishikou | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Samsonite M&A Activity
Samsonite acquired XXX companies to date.
Last acquisition by Samsonite was on XXXXXXXX, XXXXX. Samsonite acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Samsonite
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialSamsonite Investment Activity
Samsonite invested in XXX companies to date.
Samsonite made its latest investment on XXXXXXXX, XXXXX. Samsonite invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Samsonite
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Samsonite
| When was Samsonite founded? | Samsonite was founded in 2011. |
| Where is Samsonite headquartered? | Samsonite is headquartered in United States. |
| How many employees does Samsonite have? | As of today, Samsonite has over 12K employees. |
| Who is the CEO of Samsonite? | Samsonite's CEO is Kyle Francis Gendreau. |
| Is Samsonite publicly listed? | Yes, Samsonite is a public company listed on HKEX. |
| What is the stock symbol of Samsonite? | Samsonite trades under 01910 ticker. |
| When did Samsonite go public? | Samsonite went public in 2011. |
| Who are competitors of Samsonite? | Samsonite main competitors are Under Armour, FIGS, Citizen Watch, Lao Feng Xiang. |
| What is the current market cap of Samsonite? | Samsonite's current market cap is $3B. |
| What is the current revenue of Samsonite? | Samsonite's last 12 months revenue is $4B. |
| What is the current revenue growth of Samsonite? | Samsonite revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Samsonite? | Current revenue multiple of Samsonite is 1.3x. |
| Is Samsonite profitable? | Yes, Samsonite is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Samsonite? | Samsonite's last 12 months EBITDA is $609M. |
| What is Samsonite's EBITDA margin? | Samsonite's last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of Samsonite? | Current EBITDA multiple of Samsonite is 7.3x. |
| What is the current FCF of Samsonite? | Samsonite's last 12 months FCF is $371M. |
| What is Samsonite's FCF margin? | Samsonite's last 12 months FCF margin is 11%. |
| What is the current EV/FCF multiple of Samsonite? | Current FCF multiple of Samsonite is 12.0x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.