🎉 M&A multiples are live!
Check it out!

Samsonite Valuation Multiples

Discover revenue and EBITDA valuation multiples for Samsonite and similar public comparables like Brillia Inc, Cettire, and Globe International.

Samsonite Overview

About Samsonite

Samsonite holds approximately 19% of the global luggage market. The company produces and sells travel luggage under a portfolio of brands—including Tumi, Samsonite, and American Tourister—targeting a range of consumer segments. While the majority of its products are manufactured by third-party suppliers in China and Southeast Asia, Samsonite also produces select proprietary materials in-house.


Founded

2011

HQ

Hong Kong
Employees

12.1K+

Financials

LTM Revenue $26.9B

LTM EBITDA $4.6B

EV

$4.7B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Samsonite Financials

As of September 2025, Samsonite reported last 12-month revenue of $26.9B and EBITDA of $4.6B.

In the same period, Samsonite generated $16.0B in LTM gross profit and $2.2B in net income.

See Samsonite valuation multiples based on analyst estimates

Samsonite P&L

In the most recent fiscal year, Samsonite reported revenue of $461M and EBITDA of $108M.

Samsonite expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Samsonite valuation multiples based on analyst estimates
LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue $26.9B XXX $461M XXX XXX XXX
Gross Profit $16.0B XXX $277M XXX XXX XXX
Gross Margin 60% XXX 60% XXX XXX XXX
EBITDA $4.6B XXX $108M XXX XXX XXX
EBITDA Margin 17% XXX 23% XXX XXX XXX
EBIT $4.2B XXX $80.2M XXX XXX XXX
EBIT Margin 15% XXX 17% XXX XXX XXX
Net Profit $2.2B XXX $44.4M XXX XXX XXX
Net Margin 8% XXX 10% XXX XXX XXX
Net Debt XXX XXX $141M XXX XXX XXX

Financial data powered by Morningstar, Inc.

Samsonite Stock Performance

Samsonite has current market cap of HKD 23.0B (or $3.0B), and EV of HKD 36.8B (or $4.7B).

Market Cap Evolution

Samsonite Stock Data

As of October 17, 2025, Samsonite's stock price is HKD 17 (or $2).

See Samsonite trading valuation data
EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$4.7B $3.0B XXX XXX XXX XXX $0.20

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Samsonite Valuation Multiples

Samsonite's trades at 10.3x EV/Revenue multiple, and 43.6x EV/EBITDA.

See valuation multiples for Samsonite and 15K+ public comps

Samsonite Financial Valuation Multiples

As of October 17, 2025, Samsonite has market cap of $3.0B and EV of $4.7B.

Equity research analysts estimate Samsonite's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

Samsonite has a P/E ratio of 10.4x.

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Market cap (current) $3.0B XXX $3.0B XXX XXX XXX
EV (current) $4.7B XXX $4.7B XXX XXX XXX
EV/Revenue 1.4x XXX 10.3x XXX XXX XXX
EV/EBITDA 7.9x XXX 43.6x XXX XXX XXX
EV/EBIT 8.8x XXX 59.0x XXX XXX XXX
EV/Gross Profit 2.3x XXX n/a XXX XXX XXX
P/E 10.4x XXX 66.6x XXX XXX XXX
EV/FCF 11.9x XXX 81.2x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Samsonite Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Samsonite Margins & Growth Rates

Samsonite's last 12 month revenue growth is 2%

Samsonite's revenue per employee in the last FY averaged $38K, while opex per employee averaged $16K for the same period.

Samsonite's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Samsonite's rule of X is 21% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Samsonite and other 15K+ public comps

Samsonite Operational Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue Growth 2% XXX 177% XXX XXX XXX
EBITDA Margin 17% XXX 23% XXX XXX XXX
EBITDA Growth 2% XXX 122% XXX XXX XXX
Rule of 40 26% XXX 25% XXX XXX XXX
Bessemer Rule of X XXX XXX 21% XXX XXX XXX
Revenue per Employee XXX XXX $38K XXX XXX XXX
Opex per Employee XXX XXX $16K XXX XXX XXX
S&M Expenses to Revenue XXX XXX 36% XXX XXX XXX
G&A Expenses to Revenue XXX XXX n/a XXX XXX XXX
R&D Expenses to Revenue XXX XXX n/a XXX XXX XXX
Opex to Revenue XXX XXX 43% XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Samsonite Public Comps

See public comps and valuation multiples for Clothing & Accessories comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Brillia Inc XXX XXX XXX XXX XXX XXX
Cettire XXX XXX XXX XXX XXX XXX
Globe International XXX XXX XXX XXX XXX XXX
Merino XXX XXX XXX XXX XXX XXX
Premier Investments XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Samsonite M&A and Investment Activity

Samsonite acquired  XXX companies to date.

Last acquisition by Samsonite was  XXXXXXXX, XXXXX XXXXX XXXXXX . Samsonite acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Samsonite

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.

Start Free Trial

About Samsonite

When was Samsonite founded? Samsonite was founded in 2011.
Where is Samsonite headquartered? Samsonite is headquartered in Hong Kong.
How many employees does Samsonite have? As of today, Samsonite has 12.1K+ employees.
Who is the CEO of Samsonite? Samsonite's CEO is Mr. Kyle Francis Gendreau.
Is Samsonite publicy listed? Yes, Samsonite is a public company listed on HKG.
What is the stock symbol of Samsonite? Samsonite trades under 01910 ticker.
When did Samsonite go public? Samsonite went public in 2011.
Who are competitors of Samsonite? Similar companies to Samsonite include e.g. Brillia Inc, Cettire, Globe International, Merino.
What is the current market cap of Samsonite? Samsonite's current market cap is $3.0B
What is the current revenue of Samsonite? Samsonite's last 12 months revenue is $26.9B.
What is the current revenue growth of Samsonite? Samsonite revenue growth (NTM/LTM) is 2%.
What is the current EV/Revenue multiple of Samsonite? Current revenue multiple of Samsonite is 1.4x.
Is Samsonite profitable? Yes, Samsonite is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Samsonite? Samsonite's last 12 months EBITDA is $4.6B.
What is Samsonite's EBITDA margin? Samsonite's last 12 months EBITDA margin is 17%.
What is the current EV/EBITDA multiple of Samsonite? Current EBITDA multiple of Samsonite is 7.9x.
What is the current FCF of Samsonite? Samsonite's last 12 months FCF is $3.1B.
What is Samsonite's FCF margin? Samsonite's last 12 months FCF margin is 12%.
What is the current EV/FCF multiple of Samsonite? Current FCF multiple of Samsonite is 11.9x.

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.