🎉 M&A multiples are live!
Check it out!

Samsonite Valuation Multiples

Discover revenue and EBITDA valuation multiples for Samsonite and similar public comparables like Step One Clothing, Premier Investments, and Merino.

Samsonite Overview

About Samsonite

Samsonite is the world’s largest luggage company with a 20% market share in 2023. The company produces and sells travel luggage under various brands targeting the mid-market to high-end consumers. The group’s key brand is Samsonite, whose market presence is well established, followed by Tumi, the high-end brand acquired in 2016, which alongside mass-market brand American Tourister, are the next largest earnings contributors. The majority of its products are manufactured by third parties, but Samsonite does produce its own select proprietary materials.


Founded

2011

HQ

Hong Kong
Employees

12.1K+

Financials

LTM Revenue $28.0B

LTM EBITDA $5.3B

EV

$4.1B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Samsonite Financials

Samsonite has a last 12-month revenue of $28.0B and a last 12-month EBITDA of $5.3B.

In the most recent fiscal year, Samsonite achieved revenue of $474M and an EBITDA of $117M.

Samsonite expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Samsonite valuation multiples based on analyst estimates

Samsonite P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $370M $474M XXX XXX XXX
Gross Profit $142M $206M XXX XXX XXX
Gross Margin 38% 44% XXX XXX XXX
EBITDA $83.3M $117M XXX XXX XXX
EBITDA Margin 22% 25% XXX XXX XXX
Net Profit $1.8M $40.2M XXX XXX XXX
Net Margin 0% 8% XXX XXX XXX
Net Debt $188M $177M XXX XXX XXX

Financial data powered by Morningstar, Inc.

Samsonite Stock Performance

As of April 15, 2025, Samsonite's stock price is HKD 14 (or $2).

Samsonite has current market cap of HKD 19.4B (or $2.5B), and EV of HKD 32.1B (or $4.1B).

See Samsonite trading valuation data

Samsonite Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$4.1B $2.5B XXX XXX XXX XXX $0.25

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Samsonite Valuation Multiples

As of April 15, 2025, Samsonite has market cap of $2.5B and EV of $4.1B.

Samsonite's trades at 1.1x LTM EV/Revenue multiple, and 6.1x LTM EBITDA.

Analysts estimate Samsonite's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Samsonite and 10K+ public comps

Samsonite Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $4.1B XXX XXX XXX
EV/Revenue 8.7x XXX XXX XXX
EV/EBITDA 35.4x XXX XXX XXX
P/E 46.4x XXX XXX XXX
P/E/Growth 0.3x XXX XXX XXX
EV/FCF 75.8x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Samsonite Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Samsonite Valuation Multiples

Samsonite's NTM/LTM revenue growth is 2%

Samsonite's revenue per employee for the last fiscal year averaged $39K, while opex per employee averaged $16K for the same period.

Over next 12 months, Samsonite's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Samsonite's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Samsonite and other 10K+ public comps

Samsonite Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 28% XXX XXX XXX XXX
EBITDA Margin 25% XXX XXX XXX XXX
EBITDA Growth 40% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 27% XXX XXX XXX XXX
Revenue per Employee $39K XXX XXX XXX XXX
Opex per Employee $16K XXX XXX XXX XXX
S&M Expenses to Revenue 34% XXX XXX XXX XXX
G&A Expenses to Revenue 7% XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 41% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Samsonite Public Comps

See public comps and valuation multiples for Clothing & Accessories comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Brillia Inc XXX XXX XXX XXX XXX XXX
Cettire XXX XXX XXX XXX XXX XXX
Merino XXX XXX XXX XXX XXX XXX
Premier Investments XXX XXX XXX XXX XXX XXX
Step One Clothing XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Samsonite M&A and Investment Activity

Samsonite acquired  XXX companies to date.

Last acquisition by Samsonite was  XXXXXXXX, XXXXX XXXXX XXXXXX . Samsonite acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Samsonite

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Samsonite

When was Samsonite founded? Samsonite was founded in 2011.
Where is Samsonite headquartered? Samsonite is headquartered in Hong Kong.
How many employees does Samsonite have? As of today, Samsonite has 12.1K+ employees.
Who is the CEO of Samsonite? Samsonite's CEO is Mr. Kyle Francis Gendreau.
Is Samsonite publicy listed? Yes, Samsonite is a public company listed on HKG.
What is the stock symbol of Samsonite? Samsonite trades under 01910 ticker.
When did Samsonite go public? Samsonite went public in 2011.
Who are competitors of Samsonite? Similar companies to Samsonite include e.g. Brillia Inc, Cettire, Merino, Premier Investments.
What is the current market cap of Samsonite? Samsonite's current market cap is $2.5B
What is the current revenue of Samsonite? Samsonite's last 12-month revenue is $28.0B.
What is the current EBITDA of Samsonite? Samsonite's last 12-month EBITDA is $5.3B.
What is the current EV/Revenue multiple of Samsonite? Current revenue multiple of Samsonite is 1.1x.
What is the current EV/EBITDA multiple of Samsonite? Current EBITDA multiple of Samsonite is 6.1x.
What is the current revenue growth of Samsonite? Samsonite revenue growth between 2023 and 2024 was 28%.
Is Samsonite profitable? Yes, Samsonite is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.