🎉 M&A multiples are live!
Check it out!

F&F Co. Valuation Multiples

Discover revenue and EBITDA valuation multiples for F&F Co. and similar public comparables like Premier Investments, Step One Clothing, and Merino.

F&F Co. Overview

About F&F Co.

F&F Co Ltd is engaged in the manufacture of other sewn-wearing apparel.


Founded

2021

HQ

South Korea
Employees

n/a

Website

fnf.co.kr

Financials

LTM Revenue $1.3B

LTM EBITDA $369M

EV

$1.8B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

F&F Co. Financials

F&F Co. has a last 12-month revenue of $1.3B and a last 12-month EBITDA of $369M.

In the most recent fiscal year, F&F Co. achieved revenue of $1.3B and an EBITDA of $402M.

F&F Co. expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See F&F Co. valuation multiples based on analyst estimates

F&F Co. P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $1.3B $1.3B XXX XXX XXX
Gross Profit $870M $917M XXX XXX XXX
Gross Margin 65% 71% XXX XXX XXX
EBITDA $436M $402M XXX XXX XXX
EBITDA Margin 32% 31% XXX XXX XXX
Net Profit $301M $290M XXX XXX XXX
Net Margin 22% 22% XXX XXX XXX
Net Debt $63.6M n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

F&F Co. Stock Performance

As of April 15, 2025, F&F Co.'s stock price is KRW 62800 (or $43).

F&F Co. has current market cap of KRW 2.36T (or $1.6B), and EV of KRW 2.60T (or $1.8B).

See F&F Co. trading valuation data

F&F Co. Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$1.8B $1.6B XXX XXX XXX XXX $6.53

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

F&F Co. Valuation Multiples

As of April 15, 2025, F&F Co. has market cap of $1.6B and EV of $1.8B.

F&F Co.'s trades at 1.3x LTM EV/Revenue multiple, and 4.8x LTM EBITDA.

Analysts estimate F&F Co.'s 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for F&F Co. and 10K+ public comps

F&F Co. Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $1.8B XXX XXX XXX
EV/Revenue 1.4x XXX XXX XXX
EV/EBITDA 4.4x XXX XXX XXX
P/E 6.5x XXX XXX XXX
P/E/Growth 1.2x XXX XXX XXX
EV/FCF -25.9x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get F&F Co. Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

F&F Co. Valuation Multiples

F&F Co.'s NTM/LTM revenue growth is 5%

F&F Co.'s revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.

Over next 12 months, F&F Co.'s ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate F&F Co.'s 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for F&F Co. and other 10K+ public comps

F&F Co. Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth -4% XXX XXX XXX XXX
EBITDA Margin 31% XXX XXX XXX XXX
EBITDA Growth -8% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 36% XXX XXX XXX XXX
Revenue per Employee n/a XXX XXX XXX XXX
Opex per Employee n/a XXX XXX XXX XXX
S&M Expenses to Revenue 29% XXX XXX XXX XXX
G&A Expenses to Revenue 1% XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 42% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

F&F Co. Public Comps

See public comps and valuation multiples for Clothing & Accessories comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Brillia Inc XXX XXX XXX XXX XXX XXX
Cettire XXX XXX XXX XXX XXX XXX
Merino XXX XXX XXX XXX XXX XXX
Premier Investments XXX XXX XXX XXX XXX XXX
Step One Clothing XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

F&F Co. M&A and Investment Activity

F&F Co. acquired  XXX companies to date.

Last acquisition by F&F Co. was  XXXXXXXX, XXXXX XXXXX XXXXXX . F&F Co. acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by F&F Co.

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About F&F Co.

When was F&F Co. founded? F&F Co. was founded in 2021.
Where is F&F Co. headquartered? F&F Co. is headquartered in South Korea.
Who is the CEO of F&F Co.? F&F Co.'s CEO is Mr. Chang-soo Kim.
Is F&F Co. publicy listed? Yes, F&F Co. is a public company listed on KRX.
What is the stock symbol of F&F Co.? F&F Co. trades under 383220 ticker.
When did F&F Co. go public? F&F Co. went public in 2021.
Who are competitors of F&F Co.? Similar companies to F&F Co. include e.g. Brillia Inc, Cettire, Merino, Premier Investments.
What is the current market cap of F&F Co.? F&F Co.'s current market cap is $1.6B
What is the current revenue of F&F Co.? F&F Co.'s last 12-month revenue is $1.3B.
What is the current EBITDA of F&F Co.? F&F Co.'s last 12-month EBITDA is $369M.
What is the current EV/Revenue multiple of F&F Co.? Current revenue multiple of F&F Co. is 1.3x.
What is the current EV/EBITDA multiple of F&F Co.? Current EBITDA multiple of F&F Co. is 4.8x.
What is the current revenue growth of F&F Co.? F&F Co. revenue growth between 2023 and 2024 was -4%.
Is F&F Co. profitable? Yes, F&F Co. is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.